6001
COM:SAICMOTOR
SAIC Motor
- Stock
Last Close
13.17
05/11 07:00
Market Cap
160.80B
Beta: -
Volume Today
42.64M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 565.81B - | 630.91B 11.51% | 672.84B 6.65% | 758.60B 12.75% | 870.64B 14.77% | 902.19B 3.62% | 843.32B 6.53% | 742.13B 12.00% | 779.85B 5.08% | 744.06B 4.59% | 739.74B 0.58% | |
cost of revenue | 491.71B - | 550.15B 11.88% | 588.23B 6.92% | 652.40B 10.91% | 745.21B 14.23% | 773.88B 3.85% | 730.59B 5.59% | 649.97B 11.03% | 691.37B 6.37% | 656.31B 5.07% | 658.31B 0.30% | |
gross profit | 74.10B - | 80.77B 9.00% | 84.62B 4.77% | 106.20B 25.51% | 125.43B 18.11% | 128.32B 2.30% | 112.74B 12.14% | 92.16B 18.25% | 88.48B 4.00% | 87.75B 0.82% | 81.43B 7.21% | |
selling and marketing expenses | 34.73B - | 40.07B 15.38% | 35.54B 11.32% | 47.50B 33.67% | 61.12B 28.67% | 63.42B 3.77% | 57.45B 9.42% | 38.07B 33.74% | 29.51B 22.49% | 30.18B 2.27% | 29.88B 0.98% | |
general and administrative expenses | 5.12B - | 5.05B 1.45% | 7.24B 43.28% | 7.49B 3.49% | 8.34B 11.34% | 9.54B 14.37% | 9.92B 4.05% | 10.06B 1.35% | 11.97B 19.06% | 12.37B 3.29% | 9.97B 19.39% | |
selling general and administrative expenses | 39.85B - | 45.12B 13.22% | 42.77B 5.21% | 54.99B 28.57% | 69.46B 26.31% | 72.96B 5.04% | 67.37B 7.66% | 48.12B 28.57% | 41.48B 13.81% | 42.54B 2.57% | 48.64B 14.32% | |
research and development expenses | 5.89B - | 6.86B 16.54% | 8.38B 22.01% | 9.41B 12.36% | 11.06B 17.56% | 15.39B 39.07% | 13.39B 12.94% | 13.52B 0.90% | 19.78B 46.39% | 18.03B 8.86% | 17.24B 4.38% | |
other expenses | 1.39B - | 2.47B 77.03% | 2.60B 5.35% | 2.28B 12.18% | 156.49M 93.15% | 685.26M 337.89% | 14.62B 2,033.14% | 14.82B 1.40% | 13.73B 7.36% | 14.97B 8.98% | -7.38B 149.32% | |
cost and expenses | 548.23B - | 614.20B 12.03% | 656.03B 6.81% | 737.87B 12.48% | 843.49B 14.31% | 878.36B 4.13% | 825.97B 5.96% | 726.43B 12.05% | 766.36B 5.50% | 731.85B 4.50% | 731.57B 0.04% | |
operating expenses | 56.51B - | 64.05B 13.33% | 67.80B 5.86% | 85.47B 26.05% | 98.28B 14.99% | 104.48B 6.31% | 95.38B 8.71% | 76.46B 19.84% | 74.99B 1.92% | 75.54B 0.73% | 73.26B 3.02% | |
interest expense | 656.10M - | 641.30M 2.26% | 764.22M 19.17% | 739.76M 3.20% | 1.39B 88.47% | 1.86B 33.63% | 2.03B 8.74% | 2.18B 7.59% | 2.11B 3.38% | 2.78B 31.94% | 3.45B 24.06% | |
ebitda | 50.08B - | 52.45B 4.73% | 55.91B 6.59% | 62.03B 10.95% | 67.83B 9.36% | 70.11B 3.36% | 57.49B 17.99% | 51.90B 9.73% | 58.48B 12.67% | 49.05B 16.13% | 29.09B 40.69% | |
operating income | 40.18B - | 40.33B 0.38% | 43.59B 8.07% | 48.43B 11.12% | 54.11B 11.72% | 53.67B 0.81% | 40.35B 24.83% | 35.61B 11.74% | 41.45B 16.40% | 26.02B 37.22% | 8.17B 68.59% | |
depreciation and amortization | 4.73B - | 4.62B 2.32% | 5.82B 25.89% | 7.35B 26.28% | 8.45B 14.94% | 10.77B 27.43% | 17.15B 59.26% | 16.30B 4.98% | 17.03B 4.53% | 23.02B 35.16% | 20.91B 9.16% | |
total other income expenses net | 24.00B - | 26.06B 8.56% | 29.73B 14.11% | 30.76B 3.44% | 28.45B 7.48% | 32.16B 13.02% | 612.69M 98.09% | 284.13M 53.63% | 110.91M 60.96% | 2.05B 1,747.31% | 7.08B 245.43% | |
income before tax | 41.49B - | 42.69B 2.88% | 45.81B 7.31% | 50.49B 10.22% | 54.26B 7.46% | 54.34B 0.15% | 40.96B 24.63% | 35.89B 12.37% | 41.56B 15.79% | 28.07B 32.45% | 15.25B 45.67% | |
income tax expense | 5.91B - | 4.44B 24.89% | 5.74B 29.24% | 6.53B 13.86% | 7.14B 9.41% | 5.94B 16.88% | 5.67B 4.55% | 6.70B 18.25% | 7.62B 13.61% | 5.23B 31.35% | 5.91B 13.09% | |
net income | 24.80B - | 27.97B 12.78% | 29.79B 6.51% | 32.01B 7.43% | 34.41B 7.50% | 36.01B 4.65% | 35.29B 2.00% | 29.19B 17.29% | 33.94B 16.29% | 22.84B 32.70% | 14.11B 38.25% | |
weighted average shs out | 11.02B - | 11.03B 0.02% | 11.03B 0.01% | 11.03B 0.00% | 11.63B 5.48% | 11.68B 0.47% | 11.68B 0% | 11.66B 0.19% | 11.57B 0.77% | 11.51B 0.52% | 11.48B 0.31% | |
weighted average shs out dil | 11.02B - | 11.03B 0.02% | 11.03B 0.00% | 11.03B 0.00% | 11.63B 5.47% | 11.68B 0.47% | 11.68B 0.00% | 11.66B 0.19% | 11.57B 0.77% | 11.51B 0.52% | 11.48B 0.31% | |
eps | 2.25 - | 2.54 12.89% | 2.70 6.30% | 2.90 7.41% | 2.96 2.07% | 3.08 4.05% | 3.02 1.95% | 2.50 17.22% | 2.93 17.20% | 1.98 32.42% | 1.23 37.88% | |
epsdiluted | 2.25 - | 2.54 12.89% | 2.70 6.30% | 2.90 7.41% | 2.96 2.07% | 3.08 4.05% | 3.02 1.95% | 2.50 17.22% | 2.93 17.20% | 1.98 32.42% | 1.23 37.88% |
All numbers in (except ratios and percentages)