6001
COM:SAICMOTOR
SAIC Motor
- Stock
Last Close
18.28
22/11 07:00
Market Cap
160.80B
Beta: -
Volume Today
240.35M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
average inventory | 27.93B - | 34.84B 24.73% | 38.00B 9.08% | 37.14B 2.27% | 43.54B 17.23% | 54.49B 25.15% | 56.67B 4.00% | 61.90B 9.22% | 63.02B 1.81% | 72.59B 15.19% | 93.57B 28.91% | |
average payables | 58.18B - | 68.54B 17.80% | 88.96B 29.80% | 111.39B 25.22% | 127.07B 14.07% | 146.24B 15.09% | 162.44B 11.07% | 187.55B 15.46% | 202.05B 7.73% | 221.67B 9.71% | 211.48B 4.60% | |
average receivables | 77.26B - | 80.77B 4.54% | 81.70B 1.15% | 88.60B 8.45% | 98.65B 11.34% | 101.41B 2.79% | 106.39B 4.91% | 117.99B 10.90% | 113.59B 3.73% | 115.59B 1.77% | 184.79B 59.87% | |
book value per share | 12.50 - | 14.30 14.43% | 15.88 11.07% | 17.41 9.60% | 19.38 11.31% | 20.06 3.52% | 21.37 6.52% | 22.30 4.38% | 23.66 6.07% | 24.25 2.52% | 24.88 2.60% | |
capex per share | -1.42 - | -1.30 8.58% | -1.40 7.73% | -1.57 11.94% | -2.19 39.53% | -2.74 25.24% | -2.30 15.78% | -1.30 43.68% | -1.62 24.77% | -1.99 23.00% | -1.69 15.32% | |
capex to depreciation | -3.31 - | -3.10 6.39% | -2.65 14.42% | -2.35 11.37% | -3.01 28.05% | -2.97 1.26% | -2.13 28.10% | -1.12 47.61% | -1.11 0.93% | -1.33 19.81% | -0.93 30.10% | |
capex to operating cash flow | -0.76 - | -0.62 19.09% | -0.59 3.49% | -1.52 155.71% | -1.05 31.10% | -3.56 240.66% | -0.58 83.66% | -0.40 30.68% | -0.87 114.90% | -2.41 178.29% | -0.33 86.53% | |
capex to revenue | -0.03 - | -0.02 17.99% | -0.02 1.02% | -0.02 0.73% | -0.03 28.24% | -0.04 21.42% | -0.03 9.88% | -0.02 36.13% | -0.02 17.83% | -0.03 28.25% | -0.03 14.87% | |
cash per share | 8.08 - | 7.99 1.13% | 6.70 16.15% | 9.75 45.49% | 10.87 11.49% | 12.87 18.37% | 15.20 18.13% | 16.92 11.34% | 16.63 1.76% | 17.41 4.69% | 21.36 22.72% | |
days of inventory on hand | 22.95 - | 25.72 12.08% | 23.11 10.15% | 20.72 10.33% | 24.51 18.28% | 27.80 13.42% | 27.18 2.24% | 38.97 43.39% | 29.90 23.27% | 49.24 64.67% | 54.67 11.03% | |
days payables outstanding | 48.60 - | 47.50 2.25% | 65.97 38.87% | 65.16 1.23% | 67.43 3.47% | 73.02 8.30% | 84.96 16.34% | 115.15 35.54% | 105.09 8.74% | 135.85 29.28% | 99.07 27.08% | |
days sales outstanding | 54.33 - | 44.73 17.68% | 46.70 4.41% | 43.84 6.11% | 44.52 1.54% | 39.09 12.19% | 50.27 28.60% | 58.94 17.23% | 50.24 14.75% | 60.75 20.92% | 121.26 99.60% | |
debt to assets | 0.05 - | 0.04 11.97% | 0.08 103.54% | 0.11 27.76% | 0.11 5.58% | 0.15 31.09% | 0.16 9.51% | 0.18 10.11% | 0.18 0.18% | 0.20 14.15% | 0.32 54.83% | |
debt to equity | 0.13 - | 0.11 14.60% | 0.25 125.98% | 0.33 34.58% | 0.36 10.16% | 0.50 36.36% | 0.55 11.53% | 0.63 14.43% | 0.60 5.42% | 0.72 20.85% | 1.11 53.96% | |
dividend yield | 0.04 - | 0.06 29.69% | 0.06 9.13% | 0.06 5.54% | 0.06 6.64% | 0.08 39.70% | 0.06 23.67% | 0.04 27.25% | 0.04 10.86% | 0.06 63.65% | 0.02 60.78% | |
earnings yield | 0.16 - | 0.12 25.74% | 0.13 7.76% | 0.12 2.77% | 0.09 24.77% | 0.12 31.10% | 0.13 3.69% | 0.10 19.12% | 0.14 38.83% | 0.14 3.15% | 0.09 34.19% | |
enterprise value | 84.27B - | 165.88B 96.84% | 204.23B 23.12% | 215.90B 5.72% | 329.71B 52.71% | 287.24B 12.88% | 288.85B 0.56% | 306.91B 6.25% | 263.94B 14.00% | 212.55B 19.47% | 341.29B 60.57% | |
enterprise value over ebitda | 1.68 - | 3.16 87.95% | 3.65 15.50% | 3.48 4.71% | 4.86 39.64% | 4.10 15.71% | 5.02 22.63% | 5.91 17.70% | 4.51 23.67% | 4.33 3.98% | 11.73 170.73% | |
ev to operating cash flow | 4.09 - | 7.12 74.17% | 7.86 10.29% | 18.98 141.52% | 13.57 28.50% | 32.00 135.87% | 6.24 80.49% | 8.18 31.04% | 12.21 49.27% | 22.36 83.14% | 5.72 74.44% | |
ev to sales | 0.15 - | 0.26 76.53% | 0.30 15.45% | 0.28 6.24% | 0.38 33.06% | 0.32 15.93% | 0.34 7.58% | 0.41 20.74% | 0.34 18.16% | 0.29 15.60% | 0.46 61.51% | |
free cash flow per share | 0.45 - | 0.81 81.31% | 0.96 17.86% | -0.53 155.75% | -0.10 82.11% | -1.97 1,959.94% | 1.65 184.06% | 1.92 15.98% | 0.25 87.06% | -1.17 569.88% | 3.50 400.16% | |
free cash flow yield | 0.03 - | 0.04 19.41% | 0.05 19.25% | -0.02 150.45% | -0.00 86.80% | -0.08 2,492.88% | 0.07 188.96% | 0.08 13.18% | 0.01 84.67% | -0.08 772.70% | 0.26 419.69% | |
graham net net | -4.01 - | -5.84 45.72% | -13.03 123.11% | -14.62 12.23% | -18.95 29.62% | -21.04 11.01% | -21.95 4.37% | -24.65 12.27% | -24.79 0.59% | -27.47 10.80% | -15.24 44.53% | |
graham number | 25.15 - | 28.57 13.59% | 31.07 8.76% | 33.72 8.52% | 35.92 6.51% | 37.30 3.84% | 38.10 2.16% | 35.44 6.99% | 39.51 11.49% | 32.91 16.72% | 26.20 20.38% | |
income quality | 0.58 - | 0.61 5.14% | 0.65 6.55% | 0.26 60.10% | 0.52 99.30% | 0.19 64.05% | 1.31 607.13% | 1.29 1.97% | 0.64 50.45% | 0.42 34.66% | 4.23 917.12% | |
intangibles to total assets | 0.02 - | 0.02 2.85% | 0.02 8.99% | 0.02 12.49% | 0.02 11.21% | 0.02 18.80% | 0.02 5.85% | 0.02 0.13% | 0.02 4.75% | 0.02 4.09% | 0.00 94.93% | |
interest coverage | 61.24 - | 62.89 2.70% | 57.04 9.31% | 65.47 14.79% | 38.81 40.72% | 28.81 25.77% | 19.91 30.87% | 16.34 17.97% | 19.68 20.47% | 9.36 52.42% | 2.01 78.52% | |
interest debt per share | 1.65 - | 1.61 2.28% | 3.96 146.23% | 5.81 46.62% | 7.16 23.27% | 10.10 41.03% | 11.98 18.65% | 14.29 19.28% | 14.33 0.28% | 17.77 24.01% | 28.04 57.80% | |
inventory turnover | 15.91 - | 14.19 10.78% | 15.79 11.29% | 17.61 11.52% | 14.89 15.45% | 13.13 11.84% | 13.43 2.29% | 9.37 30.26% | 12.21 30.33% | 7.41 39.27% | 6.68 9.94% | |
invested capital | 0.13 - | 0.11 14.60% | 0.25 125.98% | 0.33 34.58% | 0.36 10.16% | 0.50 36.36% | 0.55 11.53% | 0.63 14.43% | 0.60 5.42% | 0.72 20.85% | 1.11 53.96% | |
market cap | 155.88B - | 236.73B 51.87% | 233.98B 1.16% | 258.54B 10.49% | 369.45B 42.90% | 294.90B 20.18% | 278.70B 5.49% | 285.01B 2.26% | 238.73B 16.24% | 165.90B 30.51% | 155.67B 6.16% | |
net current asset value | 20.28B - | 7.17B 64.63% | -30.78B 529.27% | -24.59B 20.13% | -61.48B 150.05% | -44.67B 27.33% | -37.34B 16.43% | -43.20B 15.70% | -43.14B 0.13% | -71.64B 66.06% | -35.09B 51.02% | |
net debt to ebitda | -1.43 - | -1.35 5.52% | -0.53 60.60% | -0.69 29.16% | -0.59 14.76% | -0.11 81.36% | 0.18 261.57% | 0.42 139.07% | 0.43 2.15% | 0.95 120.70% | 6.38 570.82% | |
net income per share | 2.25 - | 2.54 12.76% | 2.70 6.50% | 2.90 7.45% | 2.96 1.92% | 3.08 4.16% | 3.02 2.02% | 2.50 17.12% | 2.93 17.18% | 1.98 32.35% | 1.23 38.21% | |
operating cash flow per share | 1.87 - | 2.11 12.99% | 2.36 11.63% | 1.03 56.22% | 2.09 102.51% | 0.77 63.24% | 3.96 415.44% | 3.22 18.75% | 1.87 41.94% | 0.83 55.80% | 5.19 528.47% | |
payables turnover | 7.51 - | 7.68 2.30% | 5.53 27.99% | 5.60 1.24% | 5.41 3.36% | 5.00 7.67% | 4.30 14.04% | 3.17 26.22% | 3.47 9.57% | 2.69 22.65% | 3.68 37.14% | |
receivables turnover | 6.72 - | 8.16 21.47% | 7.82 4.22% | 8.33 6.51% | 8.20 1.51% | 9.34 13.88% | 7.26 22.24% | 6.19 14.70% | 7.26 17.31% | 6.01 17.30% | 3.01 49.90% | |
research and ddevelopement to revenue | 0.01 - | 0.01 4.51% | 0.01 14.41% | 0.01 0.34% | 0.01 2.43% | 0.02 34.21% | 0.02 6.86% | 0.02 14.66% | 0.03 39.31% | 0.02 4.48% | 0.02 3.82% | |
return on tangible assets | 0.07 - | 0.07 1.62% | 0.06 13.51% | 0.06 6.73% | 0.05 12.44% | 0.05 2.95% | 0.04 9.57% | 0.03 23.59% | 0.04 16.73% | 0.02 37.62% | 0.01 40.79% | |
revenue per share | 51.33 - | 57.22 11.48% | 61.02 6.64% | 68.81 12.76% | 74.87 8.81% | 77.22 3.14% | 72.17 6.54% | 63.64 11.82% | 67.39 5.89% | 64.63 4.09% | 64.29 0.52% | |
roe | 0.18 - | 0.18 1.46% | 0.17 4.11% | 0.17 1.97% | 0.15 8.44% | 0.15 0.61% | 0.14 8.02% | 0.11 20.60% | 0.12 10.48% | 0.08 34.02% | 0.05 39.77% | |
roic | 0.22 - | 0.21 6.82% | 0.17 15.44% | 0.17 5.52% | 0.15 7.43% | 0.14 10.81% | 0.09 34.27% | 0.07 23.94% | 0.08 11.32% | 0.04 43.29% | 0.01 81.11% | |
sales general and administrative to revenue | 0.01 - | 0.01 11.62% | 0.01 34.35% | 0.01 8.21% | 0.01 2.99% | 0.01 10.37% | 0.01 11.32% | 0.01 15.17% | 0.02 13.30% | 0.02 8.26% | ||
shareholders equity per share | 12.50 - | 14.30 14.43% | 15.88 11.07% | 17.41 9.60% | 19.38 11.31% | 20.06 3.52% | 21.37 6.52% | 22.30 4.38% | 23.66 6.07% | 24.25 2.52% | 24.88 2.60% | |
stock based compensation to revenue | -0.05 - | |||||||||||
tangible asset value | 155.98B - | 178.43B 14.39% | 202.09B 13.26% | 223.63B 10.66% | 259.64B 16.10% | 268.69B 3.49% | 282.43B 5.11% | 290.09B 2.71% | 307.93B 6.15% | 312.87B 1.61% | 353.58B 13.01% | |
tangible book value per share | 14.15 - | 16.18 14.37% | 18.33 13.26% | 20.28 10.68% | 22.33 10.07% | 23.00 3.00% | 24.17 5.10% | 24.88 2.92% | 26.61 6.97% | 27.18 2.13% | 30.73 13.08% | |
working capital | 45.84B - | 37.11B 19.05% | 12.26B 66.96% | 33.46B 172.89% | -1.02B 103.06% | 39.05B 3,913.81% | 48.35B 23.82% | 55.29B 14.34% | 64.53B 16.71% | 38.19B 40.82% | 72.17B 88.97% |
All numbers in (except ratios and percentages)