6001
COM:SAICMOTOR
SAIC Motor
- Stock
Last Close
18.28
22/11 07:00
Market Cap
160.80B
Beta: -
Volume Today
240.35M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 65.47B - | 71.60B 9.37% | 106.32B 48.48% | 116.47B 9.55% | 137.66B 18.19% | 154.83B 12.47% | 170.05B 9.83% | 205.05B 20.58% | 199.05B 2.92% | 244.28B 22.72% | 178.67B 26.86% | |
accumulated other comprehensive income loss | 57.33B - | |||||||||||
cash and cash equivalents | 89.10B - | 87.95B 1.29% | 72.67B 17.37% | 105.93B 45.77% | 121.61B 14.80% | 123.77B 1.78% | 127.83B 3.28% | 142.56B 11.53% | 138.53B 2.83% | 155.16B 12.01% | 143.64B 7.43% | |
cash and short term investments | 89.12B - | 88.13B 1.11% | 73.89B 16.15% | 107.49B 45.47% | 126.41B 17.60% | 150.33B 18.93% | 177.62B 18.15% | 197.37B 11.11% | 192.41B 2.51% | 200.39B 4.15% | 245.76B 22.65% | |
common stock | 11.03B - | 11.03B 0% | 11.03B 0% | 11.03B 0% | 11.68B 5.97% | 11.68B 0% | 11.68B 0% | 11.68B 0% | 11.68B 0% | 11.68B 0% | 11.68B 0% | |
deferred revenue | 81.03B - | 88.40B 9.09% | 99.52B 12.58% | 113.28B 13.83% | 158.09B 39.55% | 10.57B 93.31% | 178.02B 1,583.41% | 188.03B 5.62% | 170.33B 9.42% | 21.84B - | ||
deferred revenue non current | 2.08B - | 8.70B 318.04% | 13.80B 58.63% | 17.84B 29.21% | 23.25B 30.33% | 26.61B 14.47% | 26.11B 1.88% | 23.52B 9.94% | 23.31B 0.86% | 19.18B 17.74% | 3.67B 80.84% | |
deferrred tax liabilities non current | 970.55M - | 2.19B 125.57% | 2.83B 29.42% | 2.21B 21.94% | 3.09B 39.50% | 2.27B 26.53% | 3.11B 37.28% | 4.22B 35.70% | 4.89B 15.69% | 3.42B 30.08% | 5.94B 74.03% | |
goodwill | 84.99M - | 82.30M 3.16% | 463.46M 463.11% | 668.66M 44.28% | 723.67M 8.23% | 1.48B 104.70% | 1.48B 0.04% | 1.49B 0.31% | 1.27B 14.66% | 1.23B 3.15% | 1.21B 1.39% | |
goodwill and intangible assets | 5.75B - | 6.57B 14.20% | 8.83B 34.41% | 11.47B 29.86% | 12.47B 8.77% | 16.03B 28.53% | 18.41B 14.85% | 19.95B 8.39% | 20.84B 4.47% | 23.43B 12.40% | 1.21B 94.83% | |
intangible assets | 5.67B - | 6.49B 14.46% | 8.37B 28.97% | 10.80B 29.06% | 11.75B 8.80% | 14.55B 23.84% | 16.93B 16.37% | 18.47B 9.09% | 19.58B 6.01% | 22.20B 13.40% | ||
inventory | 30.91B - | 38.77B 25.40% | 37.24B 3.93% | 37.04B 0.55% | 50.04B 35.10% | 58.94B 17.79% | 54.40B 7.71% | 69.40B 27.57% | 56.64B 18.39% | 88.54B 56.32% | 98.60B 11.37% | |
long term debt | 6.26B - | 4.75B 24.18% | 9.61B 102.27% | 18.45B 92.01% | 13.97B 24.29% | 32.53B 132.94% | 35.30B 8.50% | 47.10B 33.43% | 54.65B 16.04% | 60.42B 10.56% | 62.88B 4.06% | |
long term investments | 208.90B - | |||||||||||
net debt | -71.60B - | -70.85B 1.05% | -29.75B 58.00% | -42.63B 43.29% | -39.74B 6.79% | -7.66B 80.73% | 10.15B 232.50% | 21.90B 115.82% | 25.21B 15.10% | 46.65B 85.10% | 185.62B 297.86% | |
net receivables | 84.22B - | 77.31B 8.21% | 86.08B 11.35% | 91.12B 5.85% | 106.19B 16.53% | 96.63B 9.00% | 116.15B 20.21% | 119.83B 3.16% | 107.34B 10.42% | 123.84B 15.37% | 245.75B 98.44% | |
other assets | -0.00 - | 1 - | ||||||||||
other current assets | 27.93B - | 32.84B 17.56% | 72.71B 121.42% | 95.29B 31.06% | 107.31B 12.62% | 147.47B 37.42% | 162.98B 10.52% | 179.58B 10.19% | 188.62B 5.03% | 169.40B 10.19% | 29.49B 82.59% | |
other current liabilities | 28.61B - | 27.58B 3.57% | 18.52B 32.85% | 22.88B 23.50% | 27.32B 19.42% | 165.34B 505.24% | 12.06B 92.71% | 440.83M 96.35% | 2.02B 359.23% | 158.31B 7,719.95% | 91.21B 42.38% | |
other liabilities | -0.00 - | 0.00 200% | ||||||||||
other non current assets | 15.29B - | 15.43B 0.94% | 42.04B 172.43% | 55.44B 31.88% | 94.40B 70.27% | 127.76B 35.34% | 154.51B 20.93% | 173.96B 12.59% | 183.45B 5.46% | 172.20B 6.13% | 38.14B 77.85% | |
other non current liabilities | 16.25B - | 14.30B 12.02% | 16.80B 17.50% | 19.56B 16.40% | 20.16B 3.07% | 22.32B 10.71% | 21.17B 5.15% | 23.65B 11.73% | 24.82B 4.94% | 26.81B 8.04% | 34.76B 29.64% | |
othertotal stockholders equity | 60.27B - | 70.55B 17.05% | 77.71B 10.14% | 84.10B 8.23% | 108.96B 29.55% | 107.59B 1.26% | 112.74B 4.79% | 113.46B 0.64% | 113.33B 0.11% | 110.64B 2.37% | 49.83B 54.96% | |
preferred stock | ||||||||||||
property plant equipment net | 38.13B - | 42.41B 11.23% | 50.55B 19.18% | 60.32B 19.33% | 74.70B 23.85% | 90.04B 20.52% | 99.24B 10.23% | 96.11B 3.15% | 101.63B 5.74% | 105.57B 3.87% | 108.13B 2.42% | |
retained earnings | 66.46B - | 76.09B 14.49% | 86.40B 13.55% | 96.79B 12.03% | 104.69B 8.16% | 115.10B 9.94% | 125.28B 8.85% | 134.96B 7.73% | 148.76B 10.22% | 156.91B 5.48% | 167.47B 6.73% | |
short term debt | 11.23B - | 12.35B 9.96% | 33.31B 169.76% | 44.85B 34.64% | 67.90B 51.40% | 83.58B 23.09% | 102.68B 22.85% | 117.36B 14.31% | 109.08B 7.06% | 141.39B 29.62% | 255.71B 80.86% | |
short term investments | 17.91M - | 179.26M 901.11% | 1.22B 581.18% | 1.56B 27.73% | 4.80B 207.43% | 26.56B 453.93% | 49.80B 87.47% | 54.80B 10.05% | 53.88B 1.67% | 45.23B 16.06% | 102.13B 125.80% | |
tax assets | 11.69B - | 13.76B 17.66% | 16.99B 23.51% | 20.85B 22.72% | 24.94B 19.58% | 27.93B 12.01% | 29.82B 6.75% | 30.74B 3.11% | 27.84B 9.44% | 28.62B 2.82% | 33.51B 17.07% | |
tax payables | 3.41B - | 3.41B 0.03% | 7.39B 116.74% | 13.91B 88.24% | 17.13B 23.11% | 10.57B 38.26% | 10.09B 4.54% | 11.79B 16.81% | 5.55B 52.93% | 6.60B 18.85% | 2.82B 57.19% | |
total assets | 373.64B - | 414.87B 11.03% | 511.63B 23.32% | 590.63B 15.44% | 723.53B 22.50% | 782.77B 8.19% | 849.33B 8.50% | 919.41B 8.25% | 916.92B 0.27% | 990.11B 7.98% | 1.01T 1.96% | |
total current assets | 232.18B - | 237.04B 2.09% | 269.93B 13.87% | 330.95B 22.60% | 389.95B 17.83% | 453.38B 16.27% | 511.16B 12.74% | 566.17B 10.76% | 545.01B 3.74% | 582.17B 6.82% | 619.61B 6.43% | |
total current liabilities | 186.34B - | 199.93B 7.29% | 257.67B 28.88% | 297.48B 15.45% | 390.97B 31.43% | 414.32B 5.97% | 462.80B 11.70% | 510.88B 10.39% | 480.48B 5.95% | 543.97B 13.21% | 547.44B 0.64% | |
total debt | 17.49B - | 17.10B 2.26% | 42.92B 151.01% | 63.30B 47.48% | 81.87B 29.34% | 116.11B 41.83% | 137.97B 18.83% | 164.46B 19.20% | 163.73B 0.45% | 201.81B 23.26% | 329.25B 63.15% | |
total investments | 70.61B - | 99.84B 41.39% | 124.51B 24.72% | 113.16B 9.12% | 131.87B 16.53% | 94.86B 28.06% | 86.00B 9.34% | 87.28B 1.49% | 92.03B 5.44% | 123.35B 34.03% | 311.02B 152.15% | |
total liabilities | 211.91B - | 229.87B 8.48% | 300.71B 30.82% | 355.53B 18.23% | 451.43B 26.97% | 498.05B 10.33% | 548.49B 10.13% | 609.37B 11.10% | 588.15B 3.48% | 653.81B 11.16% | 654.70B 0.14% | |
total liabilities and stockholders equity | 373.64B - | 414.87B 11.03% | 511.63B 23.32% | 590.63B 15.44% | 723.53B 22.50% | 782.77B 8.19% | 849.33B 8.50% | 919.41B 8.25% | 916.92B 0.27% | 990.11B 7.98% | 1.01T 1.96% | |
total non current assets | 141.46B - | 177.83B 25.71% | 241.70B 35.92% | 259.68B 7.44% | 333.58B 28.46% | 329.39B 1.26% | 338.18B 2.67% | 353.24B 4.45% | 371.91B 5.29% | 407.94B 9.69% | 389.88B 4.43% | |
total non current liabilities | 25.57B - | 29.94B 17.10% | 43.05B 43.77% | 58.05B 34.86% | 60.45B 4.14% | 83.73B 38.49% | 85.69B 2.35% | 98.49B 14.94% | 107.67B 9.32% | 109.83B 2.01% | 107.26B 2.34% | |
total stockholders equity | 137.76B - | 157.66B 14.45% | 175.13B 11.08% | 191.92B 9.59% | 225.34B 17.41% | 234.37B 4.01% | 249.70B 6.54% | 260.10B 4.17% | 273.77B 5.26% | 279.23B 1.99% | 286.32B 2.54% |
All numbers in (except ratios and percentages)