SMSA
COM:SAM
SAM
- Stock
Last Close
103.98
24/09 19:00
Market Cap
992.57B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 120.66M - | 122.06M 1.17% | 127.24M 4.24% | 122.06M 4.07% | 120.94M 0.92% | 116.58M 3.60% | 106.79M 8.40% | 105.66M 1.06% | 97.24M 7.96% | 95.70M 1.59% | 98.93M 3.38% | 99.09M 0.16% | 100.22M 1.14% | 106.89M 6.66% | 115.14M 7.72% | 120.08M 4.29% | 125.71M 4.69% | 126.79M 0.86% | 130.07M 2.58% | 126.34M 2.87% | 132.78M 5.10% | 129.30M 2.62% | 124.73M 3.54% | 131.77M 5.65% | 143.99M 9.28% | 147.21M 2.23% | 143.49M 2.53% | 135.69M 5.43% | 157.68M 16.20% | 168.31M 6.74% | 187.97M 11.68% | 192.59M 2.46% | 199.60M 3.64% | 202.20M 1.30% | 207.38M 2.57% | 117.97M 43.11% | 124.38M 5.43% | 126.87M 2.01% | 130.70M 3.02% | 138.06M 5.63% | 144.45M 4.62% | 140.24M 2.91% | 143.32M 2.20% | |
cost of revenue | 93.93M - | 94.06M 0.13% | 97.47M 3.63% | 87.33M 10.40% | 90.88M 4.07% | 85.35M 6.09% | 78.45M 8.08% | 77.82M 0.80% | 72.60M 6.71% | 71.22M 1.90% | 71.89M 0.93% | 72.08M 0.26% | 76.09M 5.57% | 79.61M 4.62% | 84.70M 6.40% | 89.07M 5.15% | 93.47M 4.94% | 92.56M 0.97% | 91.79M 0.84% | 89.69M 2.29% | 92.40M 3.02% | 89.65M 2.98% | 87.37M 2.54% | 89.28M 2.18% | 99.21M 11.12% | 100.88M 1.69% | 92.63M 8.18% | 95.34M 2.93% | 107.16M 12.40% | 112.89M 5.35% | 127.02M 12.51% | 129.58M 2.02% | 134.39M 3.71% | 136.64M 1.68% | 146.46M 7.18% | 82.22M 43.86% | 74.46M 9.45% | 85.34M 14.62% | 90.48M 6.03% | 96.83M 7.01% | 102.20M 5.55% | 100.79M 1.38% | 99.43M 1.35% | |
gross profit | 26.72M - | 28.01M 4.81% | 29.77M 6.31% | 34.73M 16.64% | 30.06M 13.44% | 31.24M 3.91% | 28.34M 9.28% | 27.83M 1.78% | 24.64M 11.48% | 24.47M 0.67% | 27.04M 10.49% | 27.01M 0.10% | 24.13M 10.68% | 27.29M 13.10% | 30.44M 11.55% | 31.01M 1.87% | 32.25M 3.99% | 34.23M 6.16% | 38.28M 11.83% | 36.65M 4.27% | 40.38M 10.19% | 39.65M 1.81% | 37.36M 5.79% | 42.49M 13.75% | 44.79M 5.40% | 46.33M 3.44% | 50.86M 9.79% | 40.36M 20.65% | 50.52M 25.19% | 55.42M 9.71% | 60.95M 9.98% | 63.01M 3.37% | 65.21M 3.49% | 65.55M 0.53% | 60.92M 7.06% | 35.75M 41.32% | 49.92M 39.65% | 41.53M 16.81% | 40.22M 3.17% | 41.24M 2.53% | 42.25M 2.45% | 39.46M 6.60% | 43.89M 11.24% | |
selling and marketing expenses | 214K - | 32K 85.05% | 49K 53.13% | 76K 55.10% | 125K 64.47% | 24K 80.80% | 81K 237.50% | 73K 9.88% | 65K 10.96% | 19K 70.77% | 77K 305.26% | 104K 35.06% | 259K 149.04% | 59K 77.22% | 96K 62.71% | 115K 19.79% | 6K 94.78% | 53K 783.33% | 45K 15.09% | 37K 17.78% | 89K 140.54% | 24K 73.03% | 27K 12.50% | 37K 37.04% | 81K 118.92% | 41K 49.38% | 45K 9.76% | 2K - | 34K 1,600% | 41K 20.59% | 90K 119.51% | 33K 63.33% | 39K 18.18% | 39K 0% | 60K 53.85% | -138K 330% | ||||||||
general and administrative expenses | 9.40M - | 5.79M 38.39% | 6.00M 3.70% | 6.60M 9.93% | 5.11M 22.56% | 5.16M 0.98% | 6.11M 18.40% | 5.93M 2.99% | 8.69M 46.53% | 5.28M 39.19% | 4.89M 7.36% | 5.18M 5.91% | 5.72M 10.40% | 5.17M 9.66% | 5.78M 11.76% | 6.28M 8.66% | 8.01M 27.61% | 6.79M 15.17% | 7.01M 3.12% | 6.65M 5.14% | 9.36M 40.88% | 6.06M 35.27% | 6.29M 3.84% | 5.54M 12.00% | 8.11M 46.36% | 5.84M 27.91% | 6.20M 6.11% | 5.04M 18.74% | 9.43M 87.12% | 5.93M 37.06% | 5.78M 2.61% | 6.60M 14.15% | 13.68M 107.37% | 8.15M 40.45% | 7.98M 2.11% | 5.82M 27.08% | 15.90M 173.31% | 7.91M 50.26% | 9.96M 25.93% | 6.38M 35.90% | 11.16M 74.87% | 6.51M 41.68% | 23.34M 258.62% | |
selling general and administrative expenses | 9.61M - | 5.82M 39.43% | 6.05M 3.97% | 6.68M 10.29% | 5.24M 21.57% | 5.19M 0.97% | 6.19M 19.42% | 6.00M 3.08% | 8.75M 45.83% | 5.30M 39.43% | 4.97M 6.24% | 5.29M 6.36% | 5.98M 13.13% | 5.23M 12.59% | 5.87M 12.34% | 6.39M 8.84% | 8.02M 25.41% | 6.85M 14.57% | 7.05M 2.98% | 6.68M 5.22% | 9.45M 41.43% | 6.08M 35.63% | 6.32M 3.88% | 5.58M 11.79% | 8.19M 46.84% | 5.88M 28.13% | 6.25M 6.13% | 5.04M 19.32% | 9.43M 87.16% | 5.97M 36.71% | 5.82M 2.48% | 6.69M 14.89% | 13.71M 105.07% | 8.19M 40.31% | 8.02M 2.10% | 5.88M 26.69% | 15.76M 168.18% | 7.91M 49.83% | 9.96M 25.93% | 6.38M 35.90% | 11.16M 74.87% | 6.51M 41.68% | 23.34M 258.62% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -265K - | 32K 112.08% | 33K 3.13% | 32K 3.03% | 183K 471.88% | 55K 69.95% | -278K 605.45% | -238K 14.39% | 277K 216.39% | 355K 28.16% | 57K 83.94% | -220K 485.96% | -227K 3.18% | 303K 233.48% | 253K 16.50% | 93K 63.24% | 334K 259.14% | 104K 68.86% | 135K 29.81% | -196K 245.19% | 335K 270.92% | -89K 126.57% | 283K 417.98% | 392K 38.52% | -10K 102.55% | 290K 3,000% | 436K 50.34% | 92K 78.90% | 11.35M 12,235.87% | 181K 98.41% | 577K 218.78% | 10K 98.27% | 779K 7,690.00% | -7K 100.90% | 738K 10,642.86% | 1.26M 70.19% | 2.01M 60.11% | 92K 95.43% | -60K 165.22% | 935K 1,658.33% | 2.35M 151.87% | 93K 96.05% | ||
cost and expenses | 113.32M - | 108.13M 4.58% | 115.28M 6.61% | 104.94M 8.97% | 109.48M 4.32% | 100.94M 7.80% | 95.72M 5.17% | 93.29M 2.54% | 92.49M 0.86% | 85.78M 7.25% | 87.24M 1.70% | 86.70M 0.62% | 92.52M 6.71% | 96.12M 3.89% | 102.22M 6.34% | 106.62M 4.30% | 116.50M 9.27% | 111.28M 4.48% | 110.43M 0.76% | 109.20M 1.12% | 114.30M 4.67% | 106.92M 6.46% | 104.26M 2.48% | 106.60M 2.24% | 118.68M 11.34% | 119.75M 0.90% | 112.36M 6.17% | 112.15M 0.18% | 130.57M 16.43% | 136.13M 4.26% | 147.83M 8.59% | 153.45M 3.80% | 164.04M 6.90% | 163.07M 0.59% | 171.57M 5.22% | 99.09M 42.25% | 109.81M 10.83% | 106.71M 2.83% | 113.63M 6.49% | 123.97M 9.10% | 128.90M 3.97% | 123.25M 4.39% | 114.42M 7.16% | |
operating expenses | 19.39M - | 14.07M 27.40% | 17.81M 26.57% | 17.62M 1.09% | 18.60M 5.57% | 15.60M 16.16% | 17.27M 10.72% | 15.47M 10.41% | 19.89M 28.57% | 14.56M 26.80% | 15.36M 5.48% | 14.63M 4.74% | 16.43M 12.33% | 16.52M 0.52% | 17.52M 6.05% | 17.55M 0.20% | 23.04M 31.25% | 18.72M 18.73% | 18.64M 0.41% | 19.51M 4.64% | 21.90M 12.25% | 17.27M 21.14% | 16.89M 2.19% | 17.32M 2.54% | 19.48M 12.44% | 18.86M 3.14% | 19.73M 4.60% | 16.81M 14.78% | 23.42M 39.28% | 23.25M 0.73% | 20.82M 10.45% | 23.87M 14.69% | 29.65M 24.21% | 26.42M 10.89% | 25.11M 4.95% | 16.86M 32.85% | 35.36M 109.67% | 21.36M 39.58% | 23.15M 8.36% | 27.15M 17.27% | 26.70M 1.64% | 22.46M 15.88% | 14.99M 33.27% | |
interest expense | 2.99M - | 2.48M 17.11% | 2.61M 5.20% | 2.49M 4.71% | 3.02M 21.32% | 2.27M 24.70% | 2.28M 0.22% | 2.42M 6.28% | 3.37M 39.15% | 2.35M 30.10% | 2.63M 11.81% | 2.58M 1.98% | 2.48M 3.96% | 3.40M 37.22% | 3.62M 6.53% | 4.04M 11.54% | 3.61M 10.67% | 4.14M 14.63% | 4.72M 14.14% | 4.20M 10.95% | 4.42M 5.02% | 4.57M 3.56% | 4.53M 0.83% | 4.80M 5.78% | 5.70M 18.74% | 6.32M 10.92% | 5.99M 5.16% | 6.75M 12.72% | 7.46M 10.53% | 7.07M 5.33% | 7.12M 0.76% | 7.02M 1.38% | 6.75M 3.82% | 6.43M 4.72% | 6.44M 0.14% | 4.92M 23.71% | 4.55M 7.49% | 6.16M 35.49% | 8.06M 30.85% | 8.14M 1.02% | 6.30M 22.70% | 5.39M 14.39% | ||
ebitda | 17.71M - | 18.50M 4.43% | 19.39M 4.83% | 22.76M 17.35% | 28.61M 25.73% | 23.73M 17.05% | 19.58M 17.50% | 21.08M 7.67% | 57.59M 173.21% | 23.51M 59.18% | 24.01M 2.12% | 23.72M 1.22% | 18.74M 20.98% | 18.09M 3.49% | 19.20M 6.15% | 20.84M 8.52% | 17.20M 17.46% | 20.61M 19.82% | 26.27M 27.50% | 25.45M 3.13% | 27.12M 6.55% | 29.99M 10.59% | 26.59M 11.33% | 29.78M 11.98% | 31.14M 4.57% | 34.60M 11.13% | 32.91M 4.90% | 24.24M 26.33% | 37.19M 53.42% | 37.75M 1.49% | 42.77M 13.30% | 44.05M 2.99% | 45.58M 3.48% | 47.41M 4.01% | 42.94M 9.43% | 22.49M 47.63% | 19.22M 14.51% | 24.30M 26.41% | 20.16M 17.02% | 26.94M 33.58% | 33.79M 25.44% | 34.40M 1.81% | 41.87M 21.71% | |
operating income | 9.86M - | 13.05M 32.38% | 12.29M 5.81% | 17.79M 44.72% | 10.23M 42.49% | 16.17M 58.06% | 10.37M 35.87% | 13.01M 25.49% | 20.16M 54.92% | 9.34M 53.65% | 11.48M 22.92% | 12.63M 10.00% | 6.13M 51.46% | 12.10M 97.31% | 80.19M 562.87% | 13.77M 82.83% | 9.76M 29.13% | 17.19M 76.16% | 20.51M 19.30% | 23.59M 15.05% | 19.48M 17.42% | 27.97M 43.58% | 20.91M 25.25% | 25.69M 22.87% | 25.02M 2.62% | 31.37M 25.40% | 31.92M 1.75% | 23.41M 26.66% | 39.53M 68.83% | 32.27M 18.36% | 40.70M 26.12% | 39.44M 3.08% | 37.69M 4.45% | 38.69M 2.66% | 36.20M 6.44% | 19.97M 44.84% | 23.70M 18.66% | 20.40M 13.90% | 17.10M 16.19% | 14.34M 16.15% | 16.23M 13.20% | 22.89M 41.07% | 21.07M 7.97% | |
depreciation and amortization | 895K - | 904K 1.01% | 941K 4.09% | 940K 0.11% | 941K 0.11% | 973K 3.40% | 917K 5.76% | 913K 0.44% | 948K 3.83% | 920K 2.95% | 939K 2.07% | 850K 9.48% | 811K 4.59% | 782K 3.58% | 936K 19.69% | 962K 2.78% | 862K 10.40% | 957K 11.02% | 914K 4.49% | 909K 0.55% | 921K 1.32% | 1.24M 34.09% | 903K 26.88% | 1.05M 16.39% | 1.11M 5.23% | 2.08M 88.25% | 2.13M 2.07% | 1.78M 16.38% | 1.80M 1.24% | 3.90M 116.84% | 458K 88.26% | 1.92M 318.78% | 2.06M 7.19% | 2.14M 4.28% | 2.83M 32.18% | 2.08M 26.46% | 2.28M 9.60% | 2.31M 1.31% | 1.86M 19.49% | 2.26M 21.26% | 4.39M 94.25% | 3.33M 24.07% | 20.80M 524.28% | |
total other income expenses net | 5.34M - | 2.45M 54.01% | 4.79M 95.23% | 2.81M 41.39% | 16.08M 472.54% | 4.85M 69.86% | 7.22M 48.97% | 7.21M 0.18% | 18.24M 153.08% | 9.97M 45.33% | 8.70M 12.74% | 8.09M 7.00% | 8.10M 0.09% | 2.83M 65.03% | 1.47M 48.16% | 2.10M 43.19% | 3.38M 60.85% | -355K 110.50% | 1K 100.28% | -357K 35,800% | 2.96M 929.41% | 1.89M 36.20% | 407K 78.45% | -1.63M 501.47% | -962K 41.13% | -1.55M 60.71% | -6.77M 338.10% | -7.92M 16.95% | -10.52M 32.81% | -5.58M 46.99% | -5.52M 0.97% | -4.03M 26.96% | 437K 110.83% | -289K 166.13% | -2.89M 898.62% | -4.65M 61.26% | -4.18M 10.10% | -4.43M 5.98% | -6.77M 52.66% | 1.51M 122.29% | 5.21M 245.06% | 8.59M 65.01% | 1.68M 80.44% | |
income before tax | 15.19M - | 15.50M 2.03% | 17.08M 10.19% | 20.59M 20.57% | 26.30M 27.74% | 21.01M 20.12% | 17.59M 16.30% | 20.22M 14.95% | 38.39M 89.90% | 19.31M 49.70% | 20.18M 4.51% | 20.72M 2.67% | 14.23M 31.33% | 14.93M 4.91% | 81.66M 446.96% | 15.87M 80.56% | 13.14M 17.21% | 16.84M 28.13% | 20.51M 21.82% | 23.24M 13.30% | 22.44M 3.41% | 29.86M 33.06% | 21.32M 28.62% | 24.06M 12.86% | 24.06M 0% | 29.83M 23.99% | 25.15M 15.69% | 15.49M 38.40% | 29.01M 87.25% | 26.69M 7.97% | 35.18M 31.77% | 35.41M 0.67% | 38.13M 7.67% | 38.40M 0.72% | 33.32M 13.25% | 15.32M 54.03% | 19.51M 27.40% | 15.97M 18.17% | 10.33M 35.31% | 15.85M 53.41% | 21.44M 35.28% | 31.49M 46.88% | 22.75M 27.75% | |
income tax expense | -1.17M - | 3.86M 429.05% | 1.58M 59.07% | 5.44M 243.90% | -1.60M 129.52% | 3.70M 330.72% | 5.39M 45.67% | 4.04M 25.06% | 4.06M 0.45% | 2.29M 43.50% | 3.41M 48.61% | 3.34M 2.02% | 2.50M 25% | 4.01M 60.04% | 43.16M 976.70% | 4.39M 89.83% | 4.72M 7.42% | 6.33M 34.17% | 5.15M 18.69% | 4.76M 7.58% | 5M 5.13% | 8.67M 73.44% | 4.84M 44.14% | 7.29M 50.54% | 8.54M 17.06% | 10.64M 24.67% | 9.39M 11.78% | 7.22M 23.11% | 513K 92.89% | 7.94M 1,448.34% | 14.17M 78.43% | 14.78M 4.31% | 12.66M 14.37% | 11.88M 6.15% | 10.54M 11.32% | 6.71M 36.28% | 9.12M 35.85% | 5.66M 37.97% | 2.66M 52.93% | 23.85M 795.61% | 5.89M 75.29% | 9.09M 54.30% | 13.59M 49.43% | |
net income | 15.71M - | 11.08M 29.43% | 14.63M 31.99% | 10.88M 25.64% | 24.45M 124.74% | 13.91M 43.11% | 9.24M 33.56% | 13.63M 47.45% | 32.16M 136.02% | 14.69M 54.31% | 14.46M 1.60% | 15.01M 3.84% | 10.38M 30.88% | 8.12M 21.78% | 35.49M 337.16% | 9.53M 73.14% | 7.30M 23.42% | 8.13M 11.37% | 11.87M 46.02% | 15.16M 27.66% | 14.45M 4.69% | 17.96M 24.33% | 13.10M 27.04% | 13.41M 2.35% | 13.30M 0.81% | 17.99M 35.24% | 14.29M 20.56% | 7.20M 49.65% | 27.23M 278.39% | 17.58M 35.44% | 19.03M 8.25% | 18.83M 1.05% | 23.16M 22.94% | 23.43M 1.20% | 20.03M 14.53% | -10.95M 154.65% | 15.66M 243.06% | 17.64M 12.68% | 15.89M 9.94% | 452.92M 2,750.31% | 14.47M 96.80% | 22.02M 52.17% | 9.01M 59.07% | |
weighted average shs out | 9.74B - | 9.74B 0.02% | 9.74B 0.01% | 9.74B 0.01% | 9.74B 0.02% | 9.74B 0.04% | 9.74B 0.03% | 9.74B 0.02% | 9.74B 0.03% | 9.74B 0.01% | 9.74B 0.01% | 9.74B 0.00% | 9.74B 0.00% | 9.73B 0.05% | 9.74B 0.04% | 9.73B 0.02% | 9.74B 0.03% | 9.74B 0.01% | 9.74B 0.01% | 9.72B 0.21% | 9.75B 0.31% | 9.76B 0.15% | 9.71B 0.56% | 9.72B 0.13% | 9.74B 0.26% | 9.73B 0.19% | 9.72B 0.02% | 9.73B 0.03% | 9.74B 0.14% | 9.71B 0.26% | 9.52B 2.03% | 9.74B 2.31% | 9.74B 0% | 9.74B 0% | 9.74B 0% | 9.74B 0% | 9.74B 0% | 9.74B 0% | 9.74B 0% | 9.74B 0% | 9.74B - | |||
weighted average shs out dil | 9.74B - | 9.74B 0.02% | 9.74B 0.01% | 9.74B 0.01% | 9.74B 0.02% | 9.74B 0.04% | 9.74B 0.03% | 9.74B 0.02% | 9.74B 0.03% | 9.74B 0.01% | 9.74B 0.01% | 9.74B 0.00% | 9.74B 0.00% | 9.73B 0.05% | 9.74B 0.04% | 9.73B 0.02% | 9.74B 0.03% | 9.74B 0.01% | 9.74B 0.01% | 9.72B 0.21% | 9.75B 0.31% | 9.76B 0.15% | 9.71B 0.56% | 9.72B 0.13% | 9.74B 0.26% | 9.73B 0.19% | 9.72B 0.02% | 9.73B 0.03% | 9.74B 0.14% | 9.71B 0.26% | 9.52B 2.03% | 9.74B 2.31% | 9.74B 0% | 9.76B 0.28% | 9.74B 0.28% | 9.74B 0% | 9.74B 0% | 9.80B 0.67% | 9.74B 0.67% | 9.74B 0% | 9.74B - | |||
eps | 0.00 - | 0.00 36.36% | 0.00 26.67% | 0.00 - | 0.00 35.71% | 0.00 55.56% | 0.00 - | 0.00 0% | 0.00 0% | 0.00 - | 0.00 414.29% | 0.00 75.00% | 0.00 - | 0.00 50.00% | 0.00 33.33% | 0.00 - | 0.00 22.22% | 0.00 0% | 0.00 - | 0.00 21.05% | 0.00 53.33% | 0.00 - | 0.00 11.11% | 0.00 5.00% | 0.00 - | 0.00 12.50% | -0.00 152.38% | 0.00 245.45% | 0.00 12.50% | 0.00 11.11% | 0.05 2,806.25% | 0.00 - | ||||||||||||
epsdiluted | 0.00 - | 0.00 36.36% | 0.00 26.67% | 0.00 - | 0.00 35.71% | 0.00 55.56% | 0.00 - | 0.00 0% | 0.00 0% | 0.00 - | 0.00 414.29% | 0.00 75.00% | 0.00 - | 0.00 50.00% | 0.00 33.33% | 0.00 - | 0.00 22.22% | 0.00 0% | 0.00 - | 0.00 21.05% | 0.00 53.33% | 0.00 - | 0.00 11.11% | 0.00 5.00% | 0.00 - | 0.00 12.50% | -0.00 152.38% | 0.00 245.45% | 0.00 12.50% | 0.00 11.11% | 0.05 2,806.25% | 0.00 - |
All numbers in (except ratios and percentages)