SMSA
COM:SAM
SAM
- Stock
Last Close
103.98
24/09 19:00
Market Cap
992.57B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 478.94M - | 492.31M 2.79% | 426.27M 13.41% | 393.93M 7.59% | 467.83M 18.76% | 515.99M 10.29% | 529.79M 2.68% | 584.06M 10.24% | 748.47M 28.15% | 461.83M 38.30% | 540.08M 16.94% | |
cost of revenue | 367.20M - | 368.62M 0.39% | 314.23M 14.76% | 291.28M 7.30% | 345.25M 18.53% | 366.44M 6.14% | 365.51M 0.26% | 396.00M 8.34% | 503.87M 27.24% | 312.04M 38.07% | 382.00M 22.42% | |
gross profit | 111.74M - | 123.68M 10.69% | 112.05M 9.41% | 102.65M 8.39% | 122.57M 19.41% | 149.54M 22.01% | 164.29M 9.86% | 188.06M 14.47% | 244.59M 30.06% | 149.79M 38.76% | 158.08M 5.53% | |
selling and marketing expenses | 436K - | 282K 35.32% | 243K 13.83% | 459K 88.89% | 290K 36.82% | 224K 22.76% | 170K 24.11% | 84K 50.59% | 198K 135.71% | |||
general and administrative expenses | 27.84M - | 23.81M 14.46% | 25.89M 8.73% | 21.08M 18.57% | 25.65M 21.69% | 29.07M 13.31% | 25.10M 13.64% | 25.77M 2.66% | 32.00M 24.15% | 33.35M 4.22% | 30.22M 9.39% | |
selling general and administrative expenses | 28.27M - | 24.09M 14.78% | 26.13M 8.46% | 21.54M 17.57% | 25.94M 20.44% | 29.29M 12.91% | 25.27M 13.72% | 25.86M 2.30% | 32.19M 24.51% | 33.35M 3.58% | 30.22M 9.39% | |
research and development expenses | ||||||||||||
other expenses | -76K - | 280K 468.42% | -198K 170.71% | -327K 65.15% | 784K 339.76% | 378K 51.79% | 422K 11.64% | 11.99M 2,741.94% | 1.22M 89.80% | 5.90M 382.26% | 7.17M 21.57% | |
cost and expenses | 431.09M - | 437.83M 1.56% | 382.42M 12.66% | 351.58M 8.06% | 420.92M 19.72% | 445.21M 5.77% | 436.46M 1.97% | 474.73M 8.77% | 601.41M 26.68% | 399.59M 33.56% | 477.06M 19.39% | |
operating expenses | 63.89M - | 69.21M 8.32% | 68.20M 1.47% | 60.30M 11.58% | 75.67M 25.49% | 78.77M 4.10% | 70.95M 9.92% | 78.73M 10.96% | 97.53M 23.88% | 87.54M 10.24% | 95.06M 8.58% | |
interest expense | 10.64M - | 10.59M 0.48% | 10.33M 2.45% | 10.04M 2.83% | 14.67M 46.09% | 17.48M 19.15% | 19.89M 13.80% | 26.52M 33.38% | 27.96M 5.42% | 18.15M 35.09% | 28.54M 57.28% | |
ebitda | 81.39M - | 89.26M 9.66% | 122.00M 36.68% | 90.44M 25.86% | 75.75M 16.24% | 99.44M 31.27% | 117.64M 18.30% | 128.87M 9.55% | 169.88M 31.82% | 79.73M 53.06% | 105.07M 31.78% | |
operating income | 66.20M - | 53.35M 19.41% | 59.70M 11.91% | 39.59M 33.69% | 115.81M 192.55% | 80.77M 30.26% | 99.59M 23.30% | 126.23M 26.75% | 150.10M 18.91% | 74.68M 50.25% | 68.07M 8.86% | |
depreciation and amortization | 2.64M - | 3.73M 41.33% | 3.75M 0.64% | 3.52M 6.16% | 3.62M 2.78% | 3.70M 2.29% | 4.30M 16.16% | 7.78M 81.04% | 8.33M 7.07% | 8.38M 0.59% | 10.82M 29.13% | |
total other income expenses net | 21.84M - | 26.13M 19.64% | 37.51M 43.54% | 34.86M 7.05% | 9.78M 71.94% | 2.25M 77.00% | -300K 113.33% | -26.76M 8,820% | -14.70M 45.08% | -14.94M 1.67% | -4.49M 69.97% | |
income before tax | 88.04M - | 79.48M 9.72% | 97.21M 22.31% | 74.45M 23.41% | 125.59M 68.70% | 83.02M 33.90% | 99.29M 19.60% | 99.47M 0.18% | 135.41M 36.12% | 59.74M 55.88% | 63.58M 6.43% | |
income tax expense | 11.65M - | 9.28M 20.36% | 17.20M 85.41% | 11.55M 32.86% | 56.28M 387.37% | 21.23M 62.28% | 29.34M 38.21% | 27.76M 5.39% | 49.56M 78.52% | 27.55M 44.41% | 38.06M 38.16% | |
net income | 73.53M - | 61.04M 16.99% | 68.94M 12.94% | 54.55M 20.88% | 60.44M 10.81% | 49.61M 17.93% | 57.78M 16.48% | 66.72M 15.46% | 78.60M 17.82% | 48.18M 38.71% | 500.92M 939.77% | |
weighted average shs out | 9.74B - | 9.74B 0.00% | 9.74B 0.00% | 9.74B 0.00% | 9.74B 0.00% | 9.74B 0.00% | 9.74B 0% | 9.74B 0% | 9.74B 0% | 9.74B 0% | 9.74B 0% | |
weighted average shs out dil | 9.74B - | 9.74B 0.00% | 9.74B 0.00% | 9.74B 0.00% | 9.74B 0.00% | 9.75B 0.10% | 9.74B 0.02% | 9.74B 0.04% | 9.74B 0.03% | 9.74B 0% | 9.74B 0% | |
eps | 0.01 - | 0.01 17.11% | 0.01 12.70% | 0.01 21.13% | 0.01 8.93% | 0.01 16.39% | 0.01 15.69% | 0.01 16.95% | 0.01 17.39% | 0.00 39.51% | 0.05 948.98% | |
epsdiluted | 0.01 - | 0.01 17.11% | 0.01 12.70% | 0.01 21.13% | 0.01 8.93% | 0.01 16.39% | 0.01 15.69% | 0.01 16.95% | 0.01 17.39% | 0.00 39.51% | 0.05 948.98% |
All numbers in (except ratios and percentages)