0005

COM:SAMIL-PHARM

삼일제약

  • Stock

Last Close

14,960.00

12/11 06:30

Market Cap

169.82B

Beta: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
revenue
21.43B
-
23.14B
7.98%
21.56B
6.83%
21.55B
0.06%
19.21B
10.86%
23.53B
22.50%
21.15B
10.11%
21.91B
3.57%
21.55B
1.62%
24.05B
11.60%
25.12B
4.45%
23.29B
7.28%
24.30B
4.32%
21.98B
9.55%
22.55B
2.61%
21.83B
3.20%
25.68B
17.62%
22.23B
13.44%
25.18B
13.29%
23.80B
5.50%
23.40B
1.69%
30.43B
30.08%
30.23B
0.65%
30.30B
0.24%
30.14B
0.55%
32.43B
7.59%
29.44B
9.21%
31.11B
5.68%
30.02B
3.50%
32.22B
7.32%
33.93B
5.32%
33.80B
0.40%
34.30B
1.48%
45.85B
33.69%
44.97B
1.93%
45.40B
0.96%
43.46B
4.26%
45.74B
5.24%
48.46B
5.95%
51.63B
6.54%
50.52B
2.16%
54.30B
7.49%
54.29B
0.02%
cost of revenue
13.40B
-
13.77B
2.81%
12.11B
12.05%
13.51B
11.57%
12.09B
10.55%
12.96B
7.18%
12.53B
3.30%
12.68B
1.21%
12.62B
0.44%
13.84B
9.64%
14.33B
3.55%
13.55B
5.46%
13.58B
0.26%
10.83B
20.30%
11.96B
10.42%
13.46B
12.58%
14.89B
10.64%
13.66B
8.30%
15.55B
13.89%
15.33B
1.41%
15.27B
0.42%
17.93B
17.43%
18.42B
2.71%
18.84B
2.30%
19.20B
1.89%
18.96B
1.21%
17.33B
8.64%
18.86B
8.83%
18.82B
0.19%
19.99B
6.24%
21.56B
7.83%
21.44B
0.53%
22.26B
3.80%
28.62B
28.56%
27.48B
3.96%
28.48B
3.61%
27.61B
3.04%
28.27B
2.37%
29.75B
5.23%
33.72B
13.36%
31.00B
8.06%
34.99B
12.87%
33.66B
3.81%
gross profit
8.04B
-
9.37B
16.61%
9.45B
0.84%
8.04B
14.96%
7.12B
11.39%
10.57B
48.52%
8.62B
18.46%
9.23B
7.00%
8.93B
3.25%
10.21B
14.38%
10.79B
5.66%
9.74B
9.71%
10.71B
9.98%
11.15B
4.09%
10.60B
4.97%
8.37B
21.00%
10.79B
28.84%
8.57B
20.53%
9.63B
12.34%
8.46B
12.10%
8.13B
3.99%
12.50B
53.83%
11.82B
5.48%
11.47B
2.97%
10.94B
4.56%
13.46B
23.02%
12.11B
10.02%
12.26B
1.18%
11.20B
8.58%
12.23B
9.13%
12.37B
1.21%
12.35B
0.17%
12.04B
2.56%
17.23B
43.17%
17.48B
1.44%
16.92B
3.21%
15.85B
6.32%
17.47B
10.24%
18.71B
7.10%
17.91B
4.30%
19.51B
8.95%
19.31B
1.06%
20.63B
6.85%
selling and marketing expenses
3.42B
-
3.65B
6.69%
4.64B
27.14%
3.36B
-
2.99B
11.04%
3.08B
3.00%
2.85B
7.47%
3.11B
9.21%
3.29B
5.75%
3.99B
21.33%
2.92B
26.70%
2.64B
9.76%
3.38B
28.28%
3.55B
4.89%
3.40B
4.21%
3.51B
3.10%
2.17B
37.99%
2.91B
33.65%
2.62B
9.89%
2.45B
6.37%
2.09B
14.89%
2.43B
16.43%
2.73B
12.53%
2.00B
26.84%
2.08B
3.87%
2.36B
13.76%
2.83B
19.86%
2.75B
2.86%
2.50B
8.98%
3.23B
28.85%
2.83B
12.25%
3.62B
27.76%
4.46B
23.42%
5.65B
26.65%
4.56B
19.34%
4.11B
9.77%
3.72B
9.65%
4.33B
16.48%
4.33B
0.07%
4.23B
2.32%
general and administrative expenses
958.92M
-
862.37M
10.07%
913.88M
5.97%
10.76B
1,077.46%
940.10M
91.26%
1.32B
40.90%
994.15M
24.95%
1.12B
12.76%
1.07B
4.96%
1.11B
4.11%
1.11B
0.18%
1.19B
7.30%
1.17B
1.64%
1.40B
19.51%
1.10B
21.50%
1.19B
8.67%
979.95M
17.74%
1.50B
53.55%
2.15B
42.59%
2.43B
13.39%
2.65B
8.97%
1.72B
34.97%
2.09B
20.97%
2.33B
11.56%
1.80B
22.77%
1.46B
18.83%
1.20B
17.60%
1.71B
42.27%
1.70B
0.65%
1.65B
3.12%
1.85B
12.54%
2.10B
13.28%
2.02B
3.81%
2.17B
7.70%
2.44B
12.28%
2.66B
8.95%
3.34B
25.64%
3.16B
5.48%
3.58B
13.24%
16.98B
374.89%
5.12B
69.88%
selling general and administrative expenses
4.38B
-
4.51B
3.02%
5.55B
23.10%
10.76B
93.77%
4.30B
60.06%
4.31B
0.32%
4.07B
5.58%
3.97B
2.53%
4.17B
5.21%
4.40B
5.33%
5.10B
15.91%
4.11B
19.31%
3.81B
7.41%
4.78B
25.59%
4.65B
2.82%
4.59B
1.17%
4.49B
2.31%
3.68B
18.00%
5.05B
37.31%
5.05B
0.00%
5.10B
1.02%
3.81B
25.32%
4.52B
18.48%
5.06B
12.08%
3.80B
24.97%
3.54B
6.87%
3.57B
0.82%
4.54B
27.42%
4.45B
2.03%
4.15B
6.75%
5.08B
22.38%
4.93B
2.94%
5.64B
14.32%
6.64B
17.79%
8.10B
21.95%
7.22B
10.81%
7.46B
3.27%
6.88B
7.78%
7.91B
15.00%
16.98B
114.79%
15.92B
6.25%
15.74B
1.13%
17.95B
14.02%
research and development expenses
726.51M
-
528.31M
27.28%
870.72M
64.81%
674.98M
-
215.38M
68.09%
225.09M
4.51%
341.61M
51.77%
336.98M
1.36%
217.79M
35.37%
240.05M
10.22%
252.24M
5.08%
544.37M
115.82%
410.69M
24.56%
397.54M
3.20%
585.09M
47.18%
567.69M
2.97%
436.94M
23.03%
497.46M
13.85%
524.14M
5.36%
723M
37.94%
873.91M
20.87%
848.38M
2.92%
615.20M
27.49%
722.13M
17.38%
997.27M
38.10%
512.79M
48.58%
953.08M
85.86%
544.11M
42.91%
583.37M
7.22%
504.75M
13.48%
815.54M
61.57%
1.07B
30.93%
560.31M
47.53%
594.87M
6.17%
695.97M
17.00%
1.06B
51.73%
1.15B
9.34%
1.38B
19.84%
1.60B
15.84%
1.32B
17.87%
1.38B
4.94%
1.33B
3.68%
other expenses
-130.78M
-
-350.03M
167.65%
-343.18M
1.95%
-59.56M
82.65%
-472.35M
693.10%
-64.05M
86.44%
11.71M
118.29%
-59.99M
612.21%
-27.82M
53.63%
-58.13M
108.98%
-14.80M
74.53%
-71.82M
385.11%
-274.15M
281.72%
-84.73M
69.09%
-52.86M
37.61%
81.44M
254.06%
44.86M
44.91%
-26.44M
158.93%
36.92M
239.63%
51.54M
39.62%
-5.86M
111.37%
55.33M
1,044.27%
231.31M
318.03%
141.87M
38.67%
-766K
100.54%
144.83M
19,007.83%
8.94M
93.83%
90.69M
914.20%
17.99M
80.17%
162.74M
804.69%
6.90M
95.76%
26.87M
289.31%
6.90B
25,569.44%
7.69B
11.44%
6.49B
15.53%
8.31B
27.95%
8.66B
4.27%
7.88B
9.05%
74.42M
99.06%
-33.97B
45,740.52%
-103.36M
99.70%
-107.79M
4.28%
-254.85M
136.43%
cost and expenses
23.10B
-
23.51B
1.78%
23.95B
1.88%
24.27B
1.36%
22.35B
7.94%
22.43B
0.38%
21.34B
4.88%
21.48B
0.69%
21.28B
0.93%
23.15B
8.77%
24.54B
6.00%
22.66B
7.65%
22.55B
0.47%
20.58B
8.74%
21.96B
6.70%
23.48B
6.92%
24.70B
5.17%
22.87B
7.42%
26.31B
15.04%
25.80B
1.93%
25.36B
1.71%
27.92B
10.09%
29.12B
4.31%
30.14B
3.50%
29.11B
3.42%
29.12B
0.04%
27.30B
6.23%
30.07B
10.11%
29.97B
0.31%
30.64B
2.24%
33.76B
10.17%
33.58B
0.54%
35.86B
6.79%
43.50B
21.31%
42.67B
1.92%
44.70B
4.76%
44.79B
0.19%
44.18B
1.36%
46.66B
5.62%
33.72B
27.73%
48.35B
43.37%
52.22B
8.02%
53.19B
1.86%
operating expenses
9.70B
-
9.74B
0.37%
11.84B
21.59%
10.76B
9.09%
10.26B
4.67%
9.48B
7.62%
8.81B
7.05%
8.80B
0.05%
8.66B
1.63%
9.31B
7.50%
10.21B
9.64%
9.11B
10.73%
8.97B
1.56%
9.76B
8.78%
10.01B
2.57%
10.02B
0.15%
9.81B
2.16%
9.21B
6.08%
10.75B
16.75%
10.47B
2.69%
10.09B
3.58%
9.99B
1.02%
10.70B
7.16%
11.30B
5.57%
9.91B
12.28%
10.15B
2.45%
9.98B
1.74%
11.21B
12.35%
11.15B
0.51%
10.65B
4.51%
12.20B
14.58%
12.14B
0.55%
13.60B
12.09%
14.89B
9.44%
15.18B
2.00%
16.22B
6.85%
17.18B
5.86%
15.91B
7.37%
16.91B
6.30%
-16.98B
200.42%
17.34B
202.11%
17.23B
0.64%
19.53B
13.37%
interest expense
338.03M
-
313.40M
7.29%
337.93M
7.83%
371.74M
-
343.39M
7.63%
325.56M
5.19%
255.94M
21.38%
275.36M
7.58%
266.30M
3.29%
289.39M
8.67%
258.10M
10.81%
276.39M
7.08%
264.85M
4.17%
475.15M
79.40%
549.10M
15.56%
481.66M
12.28%
568.09M
17.94%
617.88M
8.76%
626.91M
1.46%
582.09M
7.15%
655.70M
12.64%
675.78M
3.06%
872.03M
29.04%
1.70B
94.86%
1.47B
13.76%
1.42B
2.78%
1.35B
4.97%
1.26B
6.83%
1.29B
1.89%
1.48B
14.82%
1.85B
25.17%
1.59B
13.67%
1.70B
6.87%
2.29B
34.56%
2.37B
3.20%
-2.10B
188.78%
1.25B
159.72%
1.81B
44.41%
321.63M
82.25%
155.85M
51.54%
1.83B
1,077.26%
321.16M
82.50%
ebitda
12.87B
-
-144.51M
101.12%
-2.54B
1,655.36%
-2.72B
7.41%
-3.19B
17.19%
1.14B
135.74%
108.59M
90.49%
514.40M
373.70%
426.48M
17.09%
1.03B
142.62%
704.12M
31.95%
1.39B
98.01%
2.48B
77.88%
2.03B
18.28%
1.52B
25.06%
-659.36M
143.42%
1.95B
394.99%
229.00M
88.23%
-131.66M
157.49%
-1.00B
662.03%
-1.02B
1.22%
3.62B
456.79%
2.28B
37.20%
1.46B
35.69%
2.18B
48.70%
4.62B
112.50%
3.10B
32.99%
2.24B
27.68%
1.05B
53.29%
3.00B
186.35%
1.32B
55.87%
1.50B
13.69%
-56.20M
103.74%
3.57B
6,454.67%
4.06B
13.78%
2.17B
46.53%
-94.47M
104.35%
2.64B
2,894.96%
3.31B
25.25%
17.91B
441.52%
3.53B
80.30%
3.43B
2.73%
2.45B
28.59%
operating income
-1.66B
-
-364.95M
78.07%
-2.39B
554.28%
-2.72B
14.12%
-3.14B
15.16%
1.10B
135.02%
-185.16M
116.85%
422.43M
328.14%
266.36M
36.95%
900.61M
238.12%
581.20M
35.47%
628.50M
8.14%
1.74B
177.32%
1.39B
20.05%
588.12M
57.80%
-1.65B
381.03%
978.12M
159.18%
-640.39M
165.47%
-1.13B
75.76%
-2.00B
77.85%
-1.96B
1.89%
2.51B
227.99%
1.11B
55.74%
166.19M
85.06%
1.03B
519.91%
3.31B
220.98%
2.13B
35.44%
1.05B
51.02%
50.91M
95.13%
1.58B
2,996.21%
171.29M
89.13%
217.59M
27.03%
-1.57B
819.41%
2.35B
249.96%
2.30B
2.12%
695.99M
69.71%
-1.32B
290.32%
1.56B
218.04%
1.80B
15.27%
925.56M
48.64%
2.17B
134.38%
2.07B
4.38%
1.09B
47.27%
depreciation and amortization
224.09M
-
159.72M
28.73%
90.46M
43.36%
368.56M
-
95.11M
74.19%
100.85M
6.03%
92.64M
8.14%
90.58M
2.22%
90.23M
0.38%
84.81M
6.01%
799.68M
842.85%
818.37M
2.34%
828.97M
1.30%
908.22M
9.56%
944.53M
4.00%
960.96M
1.74%
957.04M
0.41%
918.81M
4.00%
904.61M
1.54%
905.41M
0.09%
995.64M
9.96%
976.87M
1.89%
993.49M
1.70%
1.05B
5.65%
980.52M
6.59%
1.03B
5.33%
1.09B
5.86%
1.09B
0.05%
1.11B
1.69%
1.15B
3.72%
1.13B
2.12%
1.51B
33.78%
1.22B
18.92%
1.77B
44.27%
1.48B
16.36%
1.23B
16.70%
1.08B
12.45%
1.35B
24.96%
16.98B
1,162.08%
1.36B
91.99%
1.36B
0.10%
1.36B
0.05%
total other income expenses net
13.62B
-
-82.50M
100.61%
-577.34M
599.82%
-182.62M
68.37%
-759.06M
315.66%
-280.07M
63.10%
268.71M
195.94%
-256.61M
195.50%
-281.11M
9.55%
-207.73M
26.11%
-327.70M
57.75%
-292.03M
10.88%
-357.61M
22.46%
-460.73M
28.84%
-452.75M
1.73%
-593.09M
31.00%
-512.06M
13.66%
-690.35M
34.82%
-552.59M
19.95%
-538.98M
2.46%
-621.43M
15.30%
-614.14M
1.17%
-530.05M
13.69%
-626.02M
18.11%
-1.60B
155.11%
-1.08B
32.20%
-1.31B
21.29%
-1.41B
7.07%
-1.54B
9.40%
-785.53M
48.93%
-1.23B
57.12%
-1.66B
34.85%
-1.48B
11.25%
-1.41B
4.26%
-1.72B
21.89%
-2.22B
28.67%
2.40B
208.09%
115.36M
95.19%
-3.41B
3,056.62%
-1.05B
69.14%
-689.16M
34.52%
-1.84B
167.58%
193.84M
110.51%
income before tax
11.95B
-
-447.45M
103.74%
-2.97B
562.68%
-2.91B
1.94%
-3.90B
34.03%
818.68M
121.01%
83.55M
89.79%
165.82M
98.47%
-14.75M
108.90%
692.89M
4,796.50%
253.50M
63.41%
336.47M
32.73%
1.39B
311.73%
932.86M
32.66%
135.38M
85.49%
-2.25B
1,758.99%
466.06M
120.75%
-1.33B
385.53%
-1.68B
26.11%
-2.54B
51.41%
-2.59B
1.76%
1.90B
173.47%
582.64M
69.33%
-459.83M
178.92%
-566.79M
23.26%
2.22B
492.40%
821.68M
63.05%
-360.33M
143.85%
-1.49B
312.77%
790.73M
153.16%
-1.06B
234.42%
-1.45B
36.11%
-3.04B
110.30%
933.33M
130.68%
573.99M
38.50%
-1.52B
365.13%
1.07B
170.48%
1.68B
56.52%
-1.61B
195.80%
-126.87M
92.11%
1.48B
1,266.71%
230.32M
84.44%
1.29B
459.02%
income tax expense
3.52B
-
-14.49M
100.41%
861.47M
6,045.66%
116.05M
86.53%
9.42M
91.88%
240.76M
2,455.12%
-98.57M
140.94%
4.98M
105.05%
317.76M
6,285.90%
150.47M
52.65%
484.07M
221.71%
9.51M
98.04%
1.14B
11,860.65%
329.54M
71.03%
415.11M
25.97%
-240.28M
157.88%
50.60M
121.06%
-403.55M
897.55%
409.59M
201.50%
24.36M
94.05%
397.21M
1,530.52%
725.32M
82.60%
-422.50M
158.25%
-12.24M
97.10%
378.77M
3,194.46%
407.21M
7.51%
516.01M
26.72%
-123.44M
123.92%
-942.29M
663.38%
182.29M
119.35%
90.36M
50.43%
224.73M
148.71%
87.93M
60.87%
597.53M
579.57%
848.09M
41.93%
398.64M
53.00%
-757.88M
290.11%
971.41M
228.18%
-2.33B
339.59%
530.18M
122.78%
586.09M
10.54%
1.97B
236.63%
937.41M
52.49%
net income
8.43B
-
-432.96M
105.14%
-3.83B
783.83%
-3.02B
20.99%
-3.91B
29.20%
577.92M
114.79%
182.12M
68.49%
160.84M
11.68%
-332.52M
306.73%
542.42M
263.13%
-230.56M
142.51%
326.96M
241.81%
247.79M
24.22%
603.32M
143.48%
-279.73M
146.36%
-2.01B
616.99%
415.46M
120.71%
-927.19M
323.17%
-2.09B
125.17%
-2.57B
22.87%
-2.98B
16.28%
1.17B
139.37%
1.01B
14.40%
-447.59M
144.53%
-945.55M
111.25%
1.82B
292.15%
305.67M
83.18%
-236.89M
177.50%
-545.05M
130.08%
608.44M
211.63%
-1.15B
289.55%
-1.67B
44.93%
-3.13B
87.28%
335.80M
110.73%
-274.10M
181.63%
-1.92B
600.64%
1.83B
195.31%
707.42M
61.35%
719.06M
1.65%
-657.05M
191.38%
894.11M
236.08%
-1.74B
294.89%
350.31M
120.10%
weighted average shs out
10.79M
-
11.88M
10.06%
11.82M
0.46%
11.63M
1.63%
10.57M
9.09%
11.64M
10.15%
11.52M
1.08%
11.44M
0.64%
10.56M
7.69%
11.65M
10.29%
11.66M
0.13%
11.63M
0.29%
10.56M
9.18%
11.64M
10.20%
11.58M
0.53%
11.62M
0.34%
10.56M
9.09%
11.60M
9.80%
11.23M
3.18%
12.24M
9.01%
11.12M
9.16%
13.46M
21.00%
13.40M
0.40%
13.49M
0.65%
12.21M
9.50%
13.46M
10.25%
25.86M
92.18%
13.36M
48.33%
12.17M
8.93%
27.32M
124.47%
13.77M
49.60%
13.90M
1.00%
12.66M
8.93%
13.68M
8.04%
13.92M
1.78%
13.92M
0%
14.25M
2.32%
12.95M
9.09%
14.25M
9.98%
14.25M
0%
14.46M
1.52%
14.76M
2.04%
16.53M
12.00%
weighted average shs out dil
10.79M
-
11.88M
10.06%
11.82M
0.46%
11.63M
1.63%
10.57M
9.09%
11.64M
10.15%
11.52M
1.08%
11.44M
0.64%
10.56M
7.69%
11.65M
10.29%
11.66M
0.13%
11.63M
0.29%
10.56M
9.18%
11.64M
10.20%
11.58M
0.53%
11.62M
0.34%
10.56M
9.09%
11.60M
9.80%
11.23M
3.18%
12.24M
9.01%
11.12M
9.16%
13.46M
21.00%
13.40M
0.40%
13.49M
0.65%
12.21M
9.50%
13.46M
10.25%
25.86M
92.18%
13.36M
48.33%
12.17M
8.93%
27.32M
124.47%
13.79M
49.52%
13.93M
1.01%
12.66M
9.09%
13.77M
8.71%
13.92M
1.15%
13.92M
0%
14.25M
2.32%
12.95M
9.09%
20.31M
56.81%
14.25M
29.86%
14.46M
1.52%
14.76M
2.04%
16.53M
12.00%
eps
781.37
-
-36.46
104.67%
-323.72
787.88%
-260.03
19.67%
-369.56
42.12%
49.63
113.43%
15.81
68.14%
14.06
11.07%
-31.48
323.90%
46.56
247.90%
-19.77
142.46%
28.11
242.19%
23.46
16.54%
51.83
120.93%
-24.16
146.61%
-172.62
614.49%
39.33
122.78%
-79.94
303.25%
-185.91
132.56%
-209.55
12.72%
-268.22
28.00%
87.27
132.54%
75
14.06%
-33.18
144.24%
-77.46
133.45%
135
274.28%
11.82
91.24%
-17.73
250%
-44.79
152.62%
22.27
149.72%
-83.64
475.57%
-120
43.47%
-247.21
106.01%
24.55
109.93%
-19.68
180.16%
-137.92
600.81%
128.47
193.15%
54.61
57.49%
50.48
7.56%
-46.12
191.36%
61.82
234.04%
-118.07
290.99%
21.19
117.95%
epsdiluted
781.37
-
-36.46
104.67%
-323.72
787.88%
-260.03
19.67%
-369.56
42.12%
49.63
113.43%
15.81
68.14%
14.06
11.07%
-31.48
323.90%
46.56
247.90%
-19.77
142.46%
28.11
242.19%
23.46
16.54%
51.83
120.93%
-24.16
146.61%
-172.62
614.49%
39.33
122.78%
-79.94
303.25%
-185.91
132.56%
-209.55
12.72%
-268.22
28.00%
87.27
132.54%
75
14.06%
-33.18
144.24%
-77.46
133.45%
135
274.28%
11.82
91.24%
-17.73
250%
-44.79
152.62%
22.27
149.72%
-83.64
475.57%
-120
43.47%
-247.21
106.01%
24.39
109.87%
-19.68
180.69%
-137.92
600.81%
128.47
193.15%
54.61
57.49%
35.40
35.18%
-46.12
230.28%
61.82
234.04%
-118.07
290.99%
21.19
117.95%

All numbers in (except ratios and percentages)