0005
COM:SAMIL-PHARM
삼일제약
- Stock
Last Close
14,960.00
12/11 06:30
Market Cap
169.82B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 89.23B - | 85.46B 4.22% | 88.14B 3.13% | 96.76B 9.78% | 92.04B 4.88% | 94.60B 2.78% | 121.11B 28.02% | 123.00B 1.56% | 134.25B 9.14% | 179.68B 33.84% | 196.35B 9.28% | |
cost of revenue | 53.09B - | 51.49B 3.03% | 50.79B 1.35% | 55.31B 8.90% | 51.13B 7.55% | 59.81B 16.97% | 74.38B 24.37% | 73.97B 0.56% | 85.26B 15.27% | 112.19B 31.59% | 124.13B 10.65% | |
gross profit | 36.13B - | 33.97B 5.98% | 37.35B 9.93% | 41.45B 10.98% | 40.91B 1.31% | 34.79B 14.95% | 46.72B 34.30% | 49.03B 4.94% | 48.99B 0.09% | 67.49B 37.76% | 72.21B 7.00% | |
selling and marketing expenses | 14.23B - | 15.77B 10.79% | 12.03B 23.68% | 12.84B 6.69% | 13.84B 7.81% | 10.15B 26.68% | 9.25B 8.87% | 10.02B 8.38% | 12.18B 21.50% | 18.79B 54.30% | 16.61B 11.62% | |
general and administrative expenses | 3.47B - | 3.67B 5.56% | 4.32B 17.88% | 4.57B 5.83% | 4.66B 1.99% | 8.73B 87.27% | 7.71B 11.73% | 6.07B 21.27% | 7.55B 24.43% | 10.38B 37.46% | 14.69B 41.49% | |
selling general and administrative expenses | 17.70B - | 19.43B 9.77% | 16.35B 15.84% | 17.41B 6.46% | 18.51B 6.28% | 18.88B 2.04% | 16.96B 10.20% | 16.09B 5.10% | 19.73B 22.60% | 29.18B 47.86% | 59.96B 105.52% | |
research and development expenses | 2.05B - | 2.79B 36.38% | 1.12B 59.89% | 1.25B 12.10% | 1.96B 56.33% | 2.18B 11.25% | 3.06B 40.25% | 3.01B 1.71% | 2.97B 1.19% | 2.91B 2.17% | 5.27B 81.40% | |
other expenses | -939.97M - | -1.23B 30.97% | -106.61M 91.34% | -418.90M 292.95% | -11.29M 97.30% | 19.46B 172,362.43% | 21.88B 12.47% | 23.39B 6.90% | 25.88B 10.66% | 31.39B 21.25% | -516.12M 101.64% | |
cost and expenses | 91.21B - | 94.08B 3.15% | 86.53B 8.02% | 92.90B 7.36% | 90.73B 2.34% | 100.33B 10.58% | 116.28B 15.90% | 116.46B 0.15% | 133.85B 14.93% | 175.66B 31.24% | 189.89B 8.10% | |
operating expenses | 38.11B - | 42.59B 11.75% | 35.75B 16.07% | 37.60B 5.18% | 39.60B 5.32% | 40.52B 2.34% | 41.90B 3.40% | 42.49B 1.41% | 48.59B 14.34% | 63.47B 30.63% | 65.75B 3.60% | |
interest expense | 1.36B - | 1.38B 1.75% | 1.20B 13.12% | 1.09B 9.17% | 1.77B 62.43% | 2.39B 35.25% | 3.90B 62.96% | 5.51B 41.06% | 6.20B 12.66% | 4.26B 31.27% | 3.54B 16.85% | |
ebitda | 17.44B - | -5.64B 132.32% | 4.88B 186.67% | 6.97B 42.62% | 4.83B 30.65% | -1.87B 138.77% | 9.51B 607.55% | 11.15B 17.33% | 5.77B 48.30% | 9.71B 68.42% | 11.83B 21.78% | |
operating income | -1.98B - | -8.62B 335.42% | 1.60B 118.60% | 3.85B 140.47% | 1.31B 66.08% | -5.73B 538.54% | 4.82B 184.14% | 6.54B 35.57% | 1.05B 83.87% | 4.02B 280.78% | 6.46B 60.83% | |
depreciation and amortization | 3.53B - | 3.41B 3.29% | 3.04B 10.93% | 3.15B 3.52% | 3.64B 15.77% | 3.86B 5.93% | 4.68B 21.39% | 4.62B 1.46% | 4.71B 2.08% | 5.70B 20.89% | 5.37B 5.76% | |
total other income expenses net | 14.21B - | -1.60B 111.27% | -549.09M 65.71% | -1.19B 115.82% | -2.02B 70.34% | -2.40B 19.06% | -3.37B 40.11% | -5.34B 58.60% | -5.82B 8.91% | -2.96B 49.13% | -5.04B 70.25% | |
income before tax | 12.23B - | -10.22B 183.56% | 1.05B 110.31% | 2.67B 153.32% | -711.60M 126.67% | -8.14B 1,043.22% | 1.46B 117.89% | 1.20B 17.69% | -4.76B 497.42% | 1.06B 122.22% | 1.42B 34.51% | |
income tax expense | 4.30B - | 972.44M 77.37% | 464.93M 52.19% | 1.78B 283.21% | 554.96M 68.85% | 427.61M 22.95% | 669.35M 56.53% | -142.50M 121.29% | 585.31M 510.73% | 1.09B 85.61% | -239.76M 122.07% | |
net income | 7.93B - | -11.19B 241.10% | 588.37M 105.26% | 886.60M 50.69% | -1.27B 242.86% | -8.56B 576.06% | 786.26M 109.18% | 1.34B 70.50% | -5.35B 498.84% | -28.29M 99.47% | 1.66B 5,980.93% | |
weighted average shs out | 11.87M - | 11.72M 1.23% | 11.65M 0.64% | 11.60M 0.41% | 11.62M 0.16% | 11.62M 0.02% | 13.43M 15.56% | 13.45M 0.13% | 13.83M 2.85% | 13.91M 0.62% | 14.32M 2.93% | |
weighted average shs out dil | 11.87M - | 11.72M 1.23% | 11.65M 0.64% | 11.60M 0.41% | 11.63M 0.23% | 11.62M 0.05% | 13.43M 15.56% | 13.45M 0.13% | 13.83M 2.85% | 13.91M 0.62% | 14.42M 3.62% | |
eps | 668.09 - | -954.48 242.87% | 50.51 105.29% | 76.43 51.32% | -108.93 242.52% | -736.85 576.44% | 58.55 107.95% | 99.70 70.28% | -386.63 487.79% | -2.03 99.47% | 116.16 5,822.17% | |
epsdiluted | 668.09 - | -954.48 242.87% | 50.51 105.29% | 76.43 51.32% | -108.93 242.52% | -736.82 576.42% | 58.55 107.95% | 99.70 70.28% | -386.63 487.79% | -2.03 99.47% | 115.37 5,783.25% |
All numbers in (except ratios and percentages)