SCA-
COM:SCA
SCA
- Stock
Last Close
140.70
22/11 16:29
Market Cap
105.81B
Beta: -
Volume Today
1.35M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 22.44B - | 24.23B 7.99% | 25.83B 6.58% | 26.59B 2.96% | 27.40B 3.02% | 27.96B 2.05% | 29.22B 4.51% | 29.10B 0.41% | 29.04B 0.20% | 28.18B 2.97% | 29.09B 3.23% | 29.15B 0.23% | 30.90B 5.98% | 3.97B 87.15% | 4.22B 6.37% | 4.23B 0.21% | 4.24B 0.26% | 4.40B 3.72% | 4.67B 6.14% | 4.76B 1.91% | 4.93B 3.51% | 5.08B 3.05% | 5.23B 2.99% | 4.97B 4.84% | 4.31B 13.33% | 4.79B 11.15% | 4.69B 2.21% | 4.34B 7.45% | 4.59B 5.86% | 4.17B 9.15% | 4.81B 15.29% | 5.08B 5.55% | 4.76B 6.18% | 5.01B 5.29% | 5.90B 17.63% | 5.01B 15.12% | 4.87B 2.68% | 4.81B 1.23% | 4.58B 4.80% | 4.30B 6.11% | 4.38B 1.91% | 4.56B 3.97% | 5.29B 16.08% | 5.25B 0.81% | |
cost of revenue | 16.64B - | 18.23B 9.56% | 19.23B 5.51% | 19.91B 3.55% | 20.09B 0.88% | 20.92B 4.11% | 21.72B 3.82% | 21.73B 0.08% | 21.11B 2.87% | 20.85B 1.23% | 21.40B 2.65% | 21.42B 0.10% | 22.57B 5.36% | 1.30B 94.25% | 1.40B 7.54% | 1.36B 2.93% | 1.44B 6.27% | 1.38B 4.51% | 1.52B 10.54% | 1.31B 13.61% | 1.32B 0.53% | 1.60B 20.89% | 1.77B 10.64% | 1.75B 0.91% | -14.80B 945.52% | 1.65B 111.14% | 1.58B 4.12% | 1.60B 1.14% | 1.08B 32.33% | 1.16B 7.39% | 733M 36.92% | 835M 13.92% | 501M 40% | 839M 67.47% | 756M 9.89% | 540M 28.57% | 700M 29.63% | 702M 0.29% | 795M 13.25% | 573M 27.92% | 4.94B 762.30% | 5.14B - | 832M 83.82% | ||
gross profit | 5.80B - | 6.01B 3.48% | 6.60B 9.82% | 6.68B 1.24% | 7.31B 9.39% | 7.04B 3.63% | 7.50B 6.56% | 7.37B 1.83% | 7.93B 7.66% | 7.33B 7.60% | 7.68B 4.86% | 7.73B 0.61% | 8.32B 7.68% | 2.67B 67.92% | 2.83B 5.81% | 2.88B 1.77% | 2.80B 2.57% | 3.02B 7.96% | 3.15B 4.13% | 3.44B 9.40% | 3.60B 4.64% | 3.48B 3.50% | 3.46B 0.52% | 3.22B 6.85% | 19.12B 492.96% | 3.14B 83.55% | 3.11B 1.21% | 2.74B 11.82% | 3.51B 28.15% | 3.01B 14.25% | 4.08B 35.45% | 4.24B 4.05% | 4.26B 0.47% | 4.18B 2.02% | 5.14B 23.16% | 4.47B 13.14% | 4.17B 6.58% | 4.11B 1.49% | 3.79B 7.88% | 3.73B 1.53% | -557M 114.94% | 4.56B 918.31% | 150M 96.71% | 4.42B 2,844% | |
selling and marketing expenses | 1.98B - | 3.61B 82.60% | 3.82B 5.82% | 3.76B 1.65% | 3.67B 2.42% | 4.33B 18.00% | 4.35B 0.60% | 4.53B 3.98% | 3.82B 15.54% | 4.30B 12.59% | 5.48B 27.38% | 4.53B 17.37% | 5.20B 14.82% | ||||||||||||||||||||||||||||||||
general and administrative expenses | 1.67B - | 1.63B 2.46% | 1.55B 4.48% | 1.66B - | 1.75B 5.30% | 1.57B 10.01% | 1.72B - | 1.77B 2.55% | 1.75B 1.19% | 1.84B - | 1.66B 9.88% | 2.05B 23.54% | 1.56B - | 1.55B 0.39% | 1.50B 3.61% | 1.64B - | 2.18B 32.68% | 2.34B - | |||||||||||||||||||||||||||
selling general and administrative expenses | 1.98B - | 3.61B 82.60% | 3.82B 5.82% | 3.76B 1.65% | 3.67B 2.42% | 4.33B 18.00% | 4.35B 0.60% | 4.53B 3.98% | 3.82B 15.54% | 4.30B 12.59% | 5.48B 27.38% | 4.53B 17.37% | 5.20B 14.82% | 1.67B 67.90% | 1.63B 2.46% | 1.55B 4.48% | 1.66B - | 1.75B 5.30% | 1.57B 10.01% | 1.72B - | 1.77B 2.55% | 1.75B 1.19% | 1.84B - | 1.66B 9.88% | 2.05B 23.54% | 1.56B - | 1.55B 0.39% | 1.50B 3.61% | 1.64B - | 2.18B 32.68% | 2.34B - | ||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | -3M - | 1.40B - | 2.07B - | 503M - | 747M 48.51% | 543M 27.31% | 2.80B 414.92% | 476M 82.98% | 657M 38.03% | 647M 1.52% | 2.46B 280.37% | 589M 76.07% | 751M 27.50% | 524M 30.23% | 2.50B 377.29% | 678M 72.89% | 363M 46.46% | 385M 6.06% | 1.18B 205.97% | 415M 64.77% | 428M 3.13% | 467M 9.11% | 1.97B 321.63% | 1.03B 47.74% | 255M 75.22% | 2.35B 820.00% | 2.69B 14.49% | 1.12B 58.30% | 2.58B 130.36% | -3.48B - | 2.93B - | ||||||||||||||
cost and expenses | 19.86B - | 21.84B 9.93% | 23.05B 5.56% | 23.67B 2.69% | 25.16B 6.27% | 25.24B 0.34% | 26.07B 3.27% | 26.26B 0.73% | 27.00B 2.82% | 25.15B 6.84% | 26.88B 6.88% | 25.95B 3.46% | 27.77B 7.01% | 3.47B 87.50% | 3.77B 8.67% | 3.45B 8.43% | 4.24B 22.67% | 3.51B 17.11% | 3.93B 11.79% | 3.53B 9.98% | 3.78B 7.02% | 3.91B 3.36% | 4.29B 9.62% | 4.02B 6.16% | -12.30B 405.99% | 4.17B 133.89% | 4.45B 6.64% | 5.90B 32.61% | 2.26B 61.68% | 3.13B 38.72% | 3.37B 7.62% | 2.80B 17.07% | 2.47B 11.72% | 3.51B 42.02% | 3.19B 9.15% | 2.89B 9.44% | 3.39B 17.33% | 4.17B 23.04% | 3.38B 18.99% | 3.42B 1.30% | 4.94B 44.52% | 3.48B 29.55% | 5.14B 47.69% | 3.77B 26.75% | |
operating expenses | 3.23B - | 3.61B 11.83% | 3.82B 5.82% | 3.76B 1.65% | 5.07B 34.84% | 4.33B 14.61% | 4.35B 0.60% | 4.53B 3.98% | 5.89B 30.14% | 4.30B 26.93% | 5.48B 27.38% | 4.53B 17.37% | 5.20B 14.82% | 2.17B 58.23% | 2.38B 9.35% | 2.10B 11.66% | 2.80B 33.27% | 2.14B 23.61% | 2.40B 12.59% | 2.22B 7.69% | 2.46B 10.86% | 2.31B 6.05% | 2.52B 8.91% | 2.27B 9.85% | 2.50B 10.18% | 2.52B 0.80% | 2.87B 13.69% | 4.30B 49.97% | 1.18B 72.59% | 1.97B 67.49% | 2.64B 33.86% | 1.96B 25.67% | 1.97B 0.31% | 2.67B 35.55% | 2.43B 8.92% | 2.35B 3.50% | 2.69B 14.49% | 3.46B 28.97% | 2.58B 25.52% | 2.85B 10.31% | 3.08B 8.05% | 3.48B 13.20% | 2.93B - | ||
interest expense | 302M - | 288M 4.64% | 195M 32.29% | 269M 37.95% | 320M 18.96% | 270M 15.63% | 193M 28.52% | 233M 20.73% | 370M 58.80% | 325M 12.16% | 130M 60% | 175M 34.62% | 304M 73.71% | 36M 88.16% | 39M 8.33% | 11M 71.79% | -12M 209.09% | 4M - | 8M 100% | 17M 112.50% | 30M 76.47% | 45M 50% | 26M 42.22% | 45M 73.08% | 28M - | 46M 64.29% | 15M - | -5M 133.33% | 3M 160% | -22M 833.33% | -896M 3,972.73% | 141M - | 144M - | 131M 9.03% | |||||||||||
ebitda | 4.04B - | 3.69B 8.52% | 4.11B 11.35% | 4.39B 6.71% | 4.01B 8.66% | 4.24B 5.84% | 4.85B 14.24% | 6.43B 32.60% | 3.75B 41.63% | 4.56B 21.57% | 3.91B 14.25% | 5.10B 30.33% | 4.94B 3.00% | 797M 83.88% | 724M 9.16% | 1.05B 44.89% | 1.06B 0.95% | 1.17B 10.86% | 1.03B 11.93% | 1.55B 49.81% | 1.49B 3.62% | 1.56B 4.49% | 1.34B 14.10% | 1.36B 1.87% | 17.12B 1,153.99% | 1.02B 94.01% | 641M 37.46% | -88M 113.73% | 1.46B 1,762.50% | 1.35B 7.72% | 1.82B 34.52% | 2.67B 46.75% | 2.85B 6.90% | 1.89B 33.59% | 3.10B 63.74% | 2.51B 18.95% | 2.01B 19.99% | 1.11B 44.95% | 1.68B 51.81% | 1.39B 17.39% | -41M 102.96% | 1.87B 4,651.22% | 677M 63.72% | 2.02B 197.78% | |
operating income | 2.82B - | 2.38B 15.56% | 2.78B 16.49% | 2.93B 5.44% | 2.36B 19.27% | 2.75B 16.38% | 3.06B 11.24% | 987M 67.73% | 4.15B 320.57% | 3.06B 26.38% | 2.29B 25% | 2.94B 28.36% | 2.99B 1.60% | 498M 83.34% | 451M 9.44% | 776M 72.06% | 786M 1.29% | 889M 13.10% | 744M 16.31% | 1.23B 64.78% | 1.14B 6.77% | 1.17B 2.19% | 943M 19.26% | 955M 1.27% | 16.60B 1,638.12% | 628M 96.22% | 600M 4.46% | -1.17B 294.50% | 1.08B 192.89% | 1.05B 3.51% | 1.88B 79.83% | 2.30B 22.17% | 2.41B 4.79% | 1.51B 37.42% | 2.73B 81.49% | 2.09B 23.44% | 1.59B 24.07% | 648M 59.25% | 1.23B 89.66% | 913M 25.71% | -557M 161.01% | 1.08B 293.36% | 150M 86.07% | 1.48B 884% | |
depreciation and amortization | 1.33B - | 1.30B 1.73% | 1.33B 2.07% | 1.43B 7.13% | 1.54B 8.20% | 1.49B 3.56% | 1.65B 10.75% | 3.53B 113.83% | 1.55B 55.98% | 1.50B 3.09% | 1.68B 11.37% | 1.85B 10.63% | 1.78B 3.78% | 299M 83.23% | 273M 8.70% | 273M 0% | 292M 6.96% | 286M 2.05% | 290M 1.40% | 323M 11.38% | 351M 8.67% | 392M 11.68% | 397M 1.28% | 410M 3.27% | 497M 21.22% | 402M 19.11% | 401M 0.25% | 1.08B 168.83% | 367M 65.96% | 312M 14.99% | 380M 21.79% | 385M 1.32% | 398M 3.38% | 385M 3.27% | 363M 5.71% | 417M 14.88% | 419M 0.48% | 458M 9.31% | 450M 1.75% | 504M 12% | 516M 2.38% | 789M 52.91% | 527M 33.21% | 534M 1.33% | |
total other income expenses net | -10M - | -302M 2,920% | -196M 35.10% | -264M 34.69% | -86M 67.42% | -235M 173.26% | -285M 21.28% | -2.09B 632.28% | 1.85B 188.69% | -293M 115.83% | -40M 86.35% | -434M 985% | -424M 2.30% | -36M 91.51% | -38M 5.56% | -12M 68.42% | 774M 6,550% | 2M 99.74% | -4M 300% | -7M 75% | -19M 171.43% | -29M 52.63% | -45M 55.17% | -25M 44.44% | -42M 68% | -19M 54.76% | 329M 1,831.58% | 364M 10.64% | -1.28B 452.20% | -19M 98.52% | 419M 2,305.26% | -5M 101.19% | -28M 460.00% | 701M 2,603.57% | -5M 100.71% | 3M 160% | -22M 833.33% | 889M 4,140.91% | -103M 111.59% | -111M 7.77% | 1.53B 1,476.58% | -1.08B 170.48% | 1.12B 203.62% | -131M 111.74% | |
income before tax | 2.57B - | 2.10B 18.39% | 2.58B 23.20% | 2.66B 2.98% | 2.15B 18.96% | 2.48B 15.13% | 2.87B 15.56% | 754M 73.69% | 3.89B 416.18% | 2.73B 29.83% | 2.16B 20.83% | 2.77B 27.98% | 2.70B 2.42% | 462M 82.89% | 412M 10.82% | 765M 85.68% | 779M 1.83% | 890M 14.25% | 740M 16.85% | 1.22B 64.59% | 1.13B 7.64% | 1.14B 1.16% | 898M 21.09% | 929M 3.45% | 16.57B 1,684.07% | 604M 96.36% | 569M 5.79% | -1.20B 310.02% | 1.05B 187.87% | 1.02B 3.05% | 1.85B 82.22% | 2.27B 22.59% | 2.38B 4.66% | 2.21B 7.23% | 2.73B 23.64% | 2.10B 23.19% | 1.57B 25.23% | 1.54B 1.98% | 1.13B 26.74% | 802M 28.77% | 971M 21.07% | 1.27B - | 1.34B 6.24% | ||
income tax expense | 741M - | 553M 25.37% | 682M 23.33% | 635M 6.89% | 550M 13.39% | 632M 14.91% | 737M 16.61% | 186M 74.76% | 985M 429.57% | 696M 29.34% | 2.08B 199.28% | 452M 78.30% | 1.12B 147.12% | 99M 91.14% | 124M 25.25% | 138M 11.29% | 183M 32.61% | 191M 4.37% | -369M 293.19% | 227M 161.52% | 265M 16.74% | 230M 13.21% | 194M 15.65% | 172M 11.34% | 3.42B 1,888.95% | 121M 96.46% | 110M 9.09% | -237M 315.45% | 267M 212.66% | 216M 19.10% | 372M 72.22% | 453M 21.77% | 385M 15.01% | 448M 16.36% | 550M 22.77% | 431M 21.64% | 353M 18.10% | 324M 8.22% | 210M 35.19% | 139M 33.81% | 145M 4.32% | -789M 644.14% | 257M 132.57% | 275M 7.00% | |
net income | 1.84B - | 1.49B 18.74% | 1.78B 19.57% | 1.88B 5.55% | 1.44B 23.53% | 1.71B 18.40% | 1.97B 15.43% | 502M 74.49% | 2.83B 463.15% | 1.92B 32.01% | 76M 96.05% | 2.17B 2,760.53% | 1.40B 35.69% | 1.82B 30.40% | 138.78B 7,512.89% | 627M 99.55% | 595M 5.10% | 699M 17.48% | 1.11B 58.66% | 991M 10.64% | 860M 13.22% | 908M 5.58% | 704M 22.47% | 757M 7.53% | 13.15B 1,637.52% | 483M 96.33% | 459M 4.97% | -958M 308.71% | 783M 181.73% | 802M 2.43% | 1.48B 84.91% | 1.82B 22.79% | 2.00B 9.56% | 1.76B 11.78% | 2.14B 21.53% | 1.65B 22.91% | 1.24B 24.92% | 1.22B 1.45% | 927M 24.02% | 674M 27.29% | 854M 26.71% | 789M 7.61% | 960M 21.67% | 1.07B 11.46% | |
weighted average shs out | 702.30M - | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.34M 0.01% | 702.34M - | 702.30M 0.01% | ||
weighted average shs out dil | 702.30M - | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.34M 0.01% | 702.34M - | 702.30M 0.01% | ||
eps | 2.61 - | 2.12 18.77% | 2.54 19.81% | 2.68 5.51% | 2.05 23.51% | 2.43 18.54% | 2.80 15.23% | 0.71 74.64% | 4.03 467.61% | 2.74 32.01% | 0.11 95.99% | 3.10 2,718.18% | 1.99 35.81% | 2.60 30.65% | 197.60 7,500% | 0.89 99.55% | 0.85 4.49% | 1 17.65% | 1.58 58.00% | 1.41 10.76% | 1.22 13.48% | 1.29 5.74% | 1 22.48% | 1.08 8.00% | 18.73 1,634.26% | 0.69 96.32% | 0.65 5.80% | -1.36 309.23% | 1.11 181.62% | 1.14 2.70% | 2.06 80.70% | 2.49 20.87% | 2.84 14.06% | 2.51 11.62% | 3.05 21.51% | 2.35 22.95% | 1.76 25.11% | 1.74 1.14% | 1.32 24.14% | 0.96 27.27% | 1.22 27.08% | 1.12 8.20% | 1.37 22.32% | 1.52 10.95% | |
epsdiluted | 2.61 - | 2.12 18.77% | 2.54 19.81% | 2.68 5.51% | 2.05 23.51% | 2.43 18.54% | 2.80 15.23% | 0.71 74.64% | 4.03 467.61% | 2.74 32.01% | 0.11 95.99% | 3.10 2,718.18% | 1.99 35.81% | 2.60 30.65% | 197.60 7,500% | 0.89 99.55% | 0.85 4.49% | 1 17.65% | 1.58 58.00% | 1.41 10.76% | 1.22 13.48% | 1.29 5.74% | 1 22.48% | 1.08 8.00% | 18.73 1,634.26% | 0.69 96.32% | 0.65 5.80% | -1.36 309.23% | 1.11 181.62% | 1.14 2.70% | 2.06 80.70% | 2.49 20.87% | 2.84 14.06% | 2.51 11.62% | 3.05 21.51% | 2.35 22.95% | 1.76 25.11% | 1.74 1.14% | 1.32 24.14% | 0.96 27.27% | 1.22 27.08% | 0 100% | 1.37 Infinity% | 1.52 10.95% |
All numbers in (except ratios and percentages)