SCA-
COM:SCA
SCA
- Stock
Last Close
140.70
22/11 16:29
Market Cap
105.81B
Beta: -
Volume Today
1.35M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 89.02B - | 104.05B 16.89% | 115.32B 10.82% | 117.31B 1.73% | 16.66B 85.80% | 18.75B 12.55% | 19.59B 4.46% | 18.41B 6.03% | 18.82B 2.24% | 20.79B 10.48% | 18.08B 13.05% | |
cost of revenue | 67.01B - | 77.52B 15.69% | 85.48B 10.26% | 86.25B 0.91% | 5.49B 93.63% | 5.53B 0.71% | -9.69B 275.16% | 5.91B 161.00% | 3.23B 45.34% | 2.83B 12.26% | 17.40B 513.79% | |
gross profit | 22.01B - | 26.53B 20.54% | 29.84B 12.46% | 31.06B 4.10% | 11.17B 64.04% | 13.22B 18.37% | 29.28B 121.44% | 12.50B 57.31% | 15.59B 24.74% | 17.96B 15.19% | 680M 96.21% | |
selling and marketing expenses | 12.29B - | 14.80B 20.46% | 17.02B 15.05% | 19.51B 14.61% | ||||||||
general and administrative expenses | ||||||||||||
selling general and administrative expenses | 12.29B - | 14.80B 20.46% | 17.02B 15.05% | 19.51B 14.61% | 2.49B - | 1.91B 23.32% | 1.38B - | |||||
research and development expenses | 41M - | 42M 2.44% | 45M - | |||||||||
other expenses | 1.25B - | 1.40B 11.91% | 2.07B 47.64% | 9.44B - | 9.22B 2.32% | 9.60B 4.12% | 11.37B 18.45% | 8.12B 28.64% | 9.42B 16.04% | 2.21B 76.58% | ||
cost and expenses | 80.54B - | 93.72B 16.36% | 104.57B 11.58% | 105.76B 1.14% | 14.93B 85.88% | 14.75B 1.21% | -88M 100.60% | 17.29B 19,742.05% | 11.35B 34.35% | 12.25B 7.98% | 16.62B 35.63% | |
operating expenses | 13.54B - | 16.20B 19.67% | 19.09B 17.87% | 19.51B 2.21% | 9.44B 51.62% | 9.22B 2.32% | 9.60B 4.12% | 11.37B 18.45% | 8.12B 28.64% | 9.42B 16.04% | -781M 108.29% | |
interest expense | 1.05B - | 1.07B 2.39% | 1.07B 0.56% | 934M 12.38% | 74M 92.08% | 28M 62.16% | 146M 421.43% | 129M 11.64% | 105M 18.60% | 68M 35.24% | 544M 700% | |
ebitda | 13.89B - | 16.20B 16.67% | 19.27B 18.91% | 18.51B 3.92% | 2.85B 84.61% | 5.25B 84.38% | 21.38B 307.18% | 3.40B 84.07% | 9.11B 167.46% | 10.22B 12.25% | 3.41B 66.67% | |
operating income | 8.68B - | 10.45B 20.34% | 10.95B 4.77% | 11.28B 3.03% | 2.51B 77.74% | 4.00B 59.38% | 19.66B 391.38% | 1.15B 94.18% | 7.63B 566.72% | 8.64B 13.20% | 1.46B 83.09% | |
depreciation and amortization | 5.15B - | 5.61B 8.83% | 8.22B 46.50% | 6.82B 17.05% | 1.14B 83.32% | 1.25B 9.94% | 1.72B 37.28% | 2.26B 31.70% | 1.47B 34.82% | 1.58B 7.33% | 1.95B 23.09% | |
total other income expenses net | -794M - | -848M 6.80% | -756M 10.85% | -1.19B 57.54% | 688M 157.77% | -28M 104.07% | -126M 350% | -117M 7.14% | -107M 8.55% | -39M 63.55% | 2.93B 7,610.26% | |
income before tax | 7.68B - | 9.49B 23.49% | 9.99B 5.31% | 10.36B 3.68% | 2.42B 76.66% | 3.97B 64.31% | 19.54B 391.79% | 1.03B 94.74% | 7.53B 632.20% | 8.60B 14.30% | 4.39B 48.97% | |
income tax expense | 2.12B - | 2.42B 14.20% | 2.54B 4.96% | 4.35B 71.18% | 544M 87.49% | 314M 42.28% | 4.02B 1,179.30% | 261M 93.50% | 1.43B 446.36% | 1.78B 24.96% | 818M 54.10% | |
net income | 5.55B - | 6.60B 18.97% | 7.00B 6.11% | 5.57B 20.45% | 141.83B 2,446.28% | 3.66B 97.42% | 15.52B 324.21% | 767M 95.06% | 6.10B 695.44% | 6.75B 10.60% | 3.67B 45.54% | |
weighted average shs out | 702.30M - | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.34M 0.01% | 702.34M 0% | 702.30M 0.01% | 702.30M 0% | 702.30M 0% | |
weighted average shs out dil | 702.30M - | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.30M 0% | 702.34M 0.01% | 702.34M 0% | 702.30M 0.01% | 702.30M 0% | 702.34M 0.01% | |
eps | 7.90 - | 9.40 18.99% | 9.97 6.06% | 7.93 20.46% | 201.94 2,446.53% | 5.21 97.42% | 22.10 324.18% | 1.09 95.07% | 8.46 676.15% | 9.61 13.59% | 5.23 45.58% | |
epsdiluted | 7.90 - | 9.40 18.99% | 9.97 6.06% | 7.93 20.46% | 201.94 2,446.53% | 5.21 97.42% | 22.10 324.18% | 1.09 95.07% | 8.46 676.15% | 9.61 13.59% | 5.23 45.58% |
All numbers in (except ratios and percentages)