COM:SCATEC
Scatec
- Stock
Last Close
99.64
22/07 07:16
Market Cap
11.35B
Beta: -
Volume Today
627
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 441.81M - | 446.12M 0.98% | 354.50M 20.54% | 71.07M 79.95% | 69.95M 1.58% | 407.51M 482.60% | 415.55M 1.97% | 232.17M 44.13% | 199.81M 13.94% | 87.79M 56.07% | 86.45M 1.52% | 58.14M 32.75% | 29.35M 49.53% | 25.45M 13.28% | 28.71M 12.80% | 31.08M 8.27% | 216M 594.96% | 511.70M 136.90% | 425.10M 16.92% | 260.70M 38.67% | 162M 37.86% | 228M 40.74% | 234M 2.63% | 557M 138.03% | 888M 59.43% | 829M 6.64% | 867M 4.58% | 806M 7.04% | 760M 5.71% | 748M 1.58% | 112M 85.03% | 101M 9.82% | 812M 703.96% | 81M 90.02% | 820M 912.35% | 1.06B 29.63% | 594M 44.12% | 453M 23.74% | 3.04B 571.08% | 2.28B 25% | 294M 87.11% | 184M 37.41% | 260M 41.30% | 218M 16.15% | |
accumulated other comprehensive income loss | 747M - | 1.34B 79.65% | 739M 44.93% | 799M 8.12% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.03B - | 971.29M 5.27% | 919.33M 5.35% | 666.10M 27.55% | 1.05B 57.50% | 1.29B 23.35% | 1.00B 22.53% | 963.02M 3.94% | 1.64B 70.20% | 1.22B 25.74% | 908.18M 25.39% | 868.80M 4.34% | 1.14B 30.90% | 1.56B 37.39% | 1.31B 16.24% | 1.12B 14.51% | 2.86B 155.87% | 2.53B 11.65% | 2.43B 3.95% | 2.04B 16.00% | 3.30B 61.86% | 2.81B 15.05% | 2.38B 15.36% | 3.46B 45.47% | 2.82B 18.26% | 3.06B 8.29% | 4.07B 33.06% | 4.00B 1.65% | 7.79B 94.60% | 4.78B 38.59% | 4.19B 12.36% | 4.33B 3.34% | 4.17B 3.72% | 4.19B 0.36% | 3.78B 9.60% | 5.49B 45.14% | 4.13B 24.76% | 3.66B 11.52% | 4.03B 10.12% | 4.21B 4.52% | 3.10B 26.31% | 3.25B 4.87% | 2.71B 16.57% | 2.81B 3.72% | |
cash and short term investments | 1.03B - | 977.58M 4.69% | 919.33M 5.96% | 671.45M 26.96% | 1.05B 56.31% | 1.29B 23.30% | 1.00B 22.53% | 963.02M 3.94% | 1.64B 70.49% | 1.22B 25.87% | 908.18M 25.39% | 868.80M 4.34% | 1.14B 31.33% | 1.56B 36.94% | 1.31B 16.24% | 1.12B 14.51% | 2.86B 155.87% | 2.53B 11.65% | 2.43B 3.95% | 2.04B 16.00% | 3.30B 61.86% | 2.81B 15.05% | 2.38B 15.36% | 3.46B 45.47% | 2.82B 18.26% | 3.06B 8.29% | 4.07B 33.06% | 4.00B 1.65% | 7.79B 94.60% | 4.78B 38.59% | 4.19B 12.36% | 4.33B 3.34% | 4.17B 3.72% | 4.19B 0.36% | 3.78B 9.60% | 5.49B 45.14% | 4.15B 24.38% | 3.66B 11.97% | 4.03B 10.12% | 4.21B 4.52% | 3.12B 25.93% | 3.25B 4.33% | 2.71B 16.57% | 2.81B 3.72% | |
common stock | 1.62M - | 1.62M 0% | 1.62M 0% | 1.69M 3.94% | 2.35M 38.92% | 2.35M 0% | 2.35M 0% | 2.35M 0% | 2.35M 0% | 2.35M 0% | 2.35M 0% | 2.35M 0% | 2.35M 0% | 2.58M 10.02% | 2.58M 0% | 2.58M 0% | 3M 16.28% | 2.60M 13.33% | 2.80M 7.69% | 2.80M 0% | 3M 7.14% | 3M 0% | 3M 0% | 3M 0% | 3M 0% | 3M 0% | 3M 0% | 3M 0% | 4M 33.33% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | 4M 0% | |
deferred revenue | 51M - | 70M 37.25% | |||||||||||||||||||||||||||||||||||||||||||
deferred revenue non current | -22.11B - | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 643M - | 601M 6.53% | |||||||||||||||||||||||||||||||||||||||||||
goodwill | 20.57M - | 20.25M 1.53% | 20.62M 1.80% | 19.92M 3.39% | 22.17M 11.30% | 21.35M 3.69% | 21.56M 1.00% | 23.36M 8.35% | 23.59M 0.99% | 23.09M 2.12% | 22.82M 1.21% | 22.04M 3.38% | 22.29M 1.11% | 22.49M 0.90% | 23.48M 4.39% | 23.09M 1.66% | 24M 3.95% | 23.70M 1.25% | 23.30M 1.69% | 23.20M 0.43% | 24M 3.45% | 24M 0% | 24M 0% | 24M 0% | 24M 0% | 25M 4.17% | 25M 0% | 25M 0% | 25M 0% | 239M 856% | 240M 0.42% | 245M 2.08% | 321M 31.02% | 357M - | 367M - | ||||||||||
goodwill and intangible assets | 20.57M - | 20.25M 1.53% | 20.62M 1.80% | 19.92M 3.39% | 22.17M 11.30% | 21.35M 3.69% | 21.56M 1.00% | 23.36M 8.35% | 23.59M 0.99% | 23.09M 2.12% | 22.82M 1.21% | 22.04M 3.38% | 22.29M 1.11% | 22.49M 0.90% | 23.48M 4.39% | 23.09M 1.66% | 24M 3.95% | 23.70M 1.25% | 23.30M 1.69% | 23.20M 0.43% | 77M 231.90% | 24M 68.83% | 24M 0% | 24M 0% | 245M 920.83% | 254M 3.67% | 245M 3.54% | 239M 2.45% | 40M 83.26% | 630M 1,475% | 635M 0.79% | 637M 0.31% | 797M 25.12% | 699M 12.30% | 759M 8.58% | 810M 6.72% | 758M 6.42% | 806M 6.33% | 833M 3.35% | 814M 2.28% | 717M 11.92% | 760M 6.00% | 662M 12.89% | 526M 20.54% | |
intangible assets | 53M - | 221M - | 229M 3.62% | 220M 3.93% | 214M 2.73% | 15M 92.99% | 391M 2,506.67% | 395M 1.02% | 392M 0.76% | 476M 21.43% | 699M 46.85% | 759M 8.58% | 810M 6.72% | 401M 50.49% | 806M 101.00% | 833M 3.35% | 814M 2.28% | 350M 57.00% | 760M 117.14% | 526M - | |||||||||||||||||||||||||
inventory | 1.35M - | 1 100.00% | -85.00K - | 1 - | -1.09M 108,600,100% | 1 100.00% | 1 0% | 1 0% | -1.29M 128,900,100% | 1 100.00% | 1 0% | 1 0% | 1 - | 1 0% | -21M - | -16M - | -927M - | ||||||||||||||||||||||||||||
long term debt | 2.38B - | 2.38B 0.19% | 2.49B 4.74% | 2.97B 19.25% | 3.35B 12.69% | 3.94B 17.45% | 4.65B 18.15% | 4.94B 6.24% | 5.55B 12.22% | 5.41B 2.43% | 5.45B 0.78% | 5.24B 3.94% | 4.98B 4.88% | 5.03B 0.91% | 4.89B 2.68% | 4.59B 6.15% | 7.06B 53.80% | 7.03B 0.45% | 6.99B 0.52% | 7.22B 3.19% | 10.06B 39.47% | 10.12B 0.56% | 11.35B 12.17% | 12.61B 11.04% | 14.05B 11.49% | 14.82B 5.46% | 13.33B 10.05% | 12.87B 3.47% | 12.64B 1.79% | 17.93B 41.83% | 19.02B 6.12% | 18.99B 0.19% | 18.83B 0.82% | 17.86B 5.18% | 19.23B 7.68% | 22.68B 17.94% | 22.22B 2.00% | 21.10B 5.07% | 22.72B 7.68% | 23.20B 2.12% | 24.14B 4.04% | 24.39B 1.06% | 22.27B 8.68% | 22.11B 0.76% | |
long term investments | 88.77M - | 99.95M 12.60% | 68.05M 31.91% | 67.08M 1.44% | 52.83M 21.24% | 62.91M 19.09% | 105.70M 68.01% | 44.45M 57.95% | 126.81M 185.31% | 44.53M 64.89% | 32.58M 26.84% | 7.51M 76.94% | 18.24M 142.74% | 6.48M 64.48% | 380K 94.13% | 422.61M 111,112.37% | 415M 1.80% | 547.40M 31.90% | 513.30M 6.23% | 478M 6.88% | 745M 55.86% | 711M 4.56% | 687M 3.38% | 785M 14.26% | 728M 7.26% | 731M 0.41% | 674M 7.80% | 651M 3.41% | 614M 5.68% | 9.75B 1,487.95% | 9.79B 0.46% | 9.66B 1.33% | 9.80B 1.43% | 9.54B 2.73% | 10.48B 9.91% | 11.43B 9.02% | 11.17B 2.20% | 11.77B 5.37% | 11.69B 0.69% | 11.65B 0.37% | 12.82B 10.04% | 13.13B 2.39% | 10.79B 17.84% | 11.34B 5.18% | |
net debt | -1.03B - | -971.29M 5.27% | -919.33M 5.35% | -666.10M 27.55% | -1.05B 57.50% | -1.29B 23.35% | -1.00B 22.53% | -963.02M 3.94% | -1.64B 70.20% | -1.22B 25.74% | -908.18M 25.39% | -868.80M 4.34% | -1.14B 30.90% | -1.56B 37.39% | -1.31B 16.24% | -1.12B 14.51% | -2.86B 155.87% | -2.53B 11.65% | -2.43B 3.95% | -2.04B 16.00% | -3.30B 61.86% | -2.81B 15.05% | -2.38B 15.36% | -3.46B 45.47% | -2.82B 18.26% | -3.06B 8.29% | -4.07B 33.06% | -4.00B 1.65% | -7.79B 94.60% | -4.78B 38.59% | -4.19B 12.36% | -4.33B 3.34% | -4.17B 3.72% | -4.19B 0.36% | -3.78B 9.60% | -5.49B 45.14% | -4.13B 24.76% | -3.66B 11.52% | -4.03B 10.12% | -4.21B 4.52% | 24.10B 672.81% | 24.59B 2.00% | 23.18B 5.70% | 24.26B 4.62% | |
net receivables | 27.18M - | 21.83M 19.67% | 58.82M 169.44% | 84.75M 44.08% | 132.64M 56.52% | 157.10M 18.44% | 117.04M 25.50% | 126.48M 8.06% | 345.45M 173.13% | 191.69M 44.51% | 182.43M 4.83% | 222.93M 22.20% | 241.37M 8.27% | 202.44M 16.13% | 182.27M 9.96% | 193.66M 6.25% | 239M 23.41% | 215.30M 9.92% | 348M 61.63% | 311.30M 10.55% | 279M 10.38% | 281M 0.72% | 389M 38.43% | 512M 31.62% | 461M 9.96% | 687M 49.02% | 764M 11.21% | 781M 2.23% | 623M 20.23% | 691M 10.91% | 664M 3.91% | 823M 23.95% | 740M 10.09% | 634M 14.32% | 739M 16.56% | 760M 2.84% | 497M 34.61% | 547M 10.06% | 607M 10.97% | 620M 2.14% | 478M 22.90% | 684M 43.10% | 671M 1.90% | 927M 38.15% | |
other assets | 342.51M - | 395.90M 15.59% | 430.34M 8.70% | 493.27M 14.62% | 613.29M 24.33% | 609.44M 0.63% | 613.86M 0.72% | 609.13M 0.77% | 477.21M 21.66% | 488.31M 2.33% | 498.82M 2.15% | 501.78M 0.59% | 469.25M 6.48% | 481.83M 2.68% | 499.61M 3.69% | 494.53M 1.02% | 522M 5.56% | 595M 13.98% | 624.30M 4.92% | 651M 4.28% | 637M 2.15% | 694M 8.95% | 807M 16.28% | 928M 14.99% | 930M 0.22% | 1.05B 13.01% | 925M 11.99% | 928M 0.32% | 864M 6.90% | 879M 1.74% | 966M 9.90% | 997M 3.21% | 900M 9.73% | 1.04B 16.11% | 1.25B 19.23% | 1.62B 30.18% | 976M 39.83% | 1.37B 39.96% | 1.49B 9.00% | 1.62B 9.07% | |||||
other current assets | 152.55M - | 150.62M 1.27% | 115.10M 23.58% | 105.36M 8.46% | 78.97M 25.04% | 95.01M 20.30% | 122.01M 28.42% | 179.39M 47.03% | 153.57M 14.39% | 273.54M 78.12% | 160.63M 41.28% | 100.76M 37.28% | 103.01M 2.24% | 98.46M 4.41% | 83.98M 14.71% | 237.95M 183.35% | 559M 134.93% | 388.70M 30.47% | 397.20M 2.19% | 491.60M 23.77% | 860M 74.94% | 1.10B 28.26% | 1.92B 73.80% | 1.94B 1.20% | 1.21B 37.63% | 1.12B 7.44% | 837M 25.27% | 672M 19.71% | 663M 1.34% | 895M 34.99% | 895M 0% | 857M 4.25% | 734M 14.35% | 654M 10.90% | 682M 4.28% | 1.66B 143.55% | 1.88B 13.37% | 3.80B 101.70% | 2.82B 25.78% | 2.21B 21.43% | 1.30B 41.08% | 766M 41.30% | 3.60B 369.58% | 4.02B 11.76% | |
other current liabilities | 222.59M - | 487.92M 119.21% | 757.16M 55.18% | 360.37M 52.40% | 325.82M 9.59% | 412.01M 26.45% | 367.85M 10.72% | 524.09M 42.47% | 515.62M 1.62% | 578.47M 12.19% | 567.17M 1.95% | 637.79M 12.45% | 479.90M 24.76% | 645.33M 34.47% | 443.81M 31.23% | 625.81M 41.01% | 719M 14.89% | 994.40M 38.30% | 1.07B 7.76% | 1.19B 11.38% | 1.64B 37.15% | 1.87B 14.36% | 2.18B 16.29% | 1.83B 15.71% | 1.86B 1.47% | 2.46B 31.95% | 2.36B 4.11% | 2.63B 11.50% | 2.73B 4.11% | 3.41B 24.61% | 2.37B 30.52% | 2.50B 5.74% | 2.10B 16.09% | 3.30B 57.26% | 2.71B 17.98% | 3.32B 22.47% | 3.44B 3.80% | 6.50B 88.74% | 5.19B 20.15% | 6.05B 16.53% | 2.27B 62.46% | 1.59B 29.85% | 3.39B 112.93% | 1.69B 50.12% | |
other liabilities | 84.50M - | 85.02M 0.61% | 101.57M 19.47% | 96.66M 4.83% | 87.29M 9.70% | 75.07M 14.00% | 86.06M 14.64% | 76.50M 11.10% | 296.92M 288.14% | 361.08M 21.61% | 367.38M 1.75% | 444.57M 21.01% | 270.76M 39.10% | 272.10M 0.49% | 333.67M 22.63% | 376.26M 12.76% | 355M 5.65% | 396M 11.55% | 496.40M 25.35% | 533.30M 7.43% | 517M 3.06% | 1.29B 149.71% | 1.60B 24.32% | 1.86B 15.64% | 1.14B 38.79% | 2.24B 97.27% | 2.05B 8.57% | 2.13B 4.05% | 1.06B 50.23% | 1.83B 72.76% | 2.03B 10.69% | 2.07B 1.97% | 1.37B 33.93% | 1.96B 43.67% | 2.23B 13.34% | 2.33B 4.85% | 1.67B 28.66% | 2.67B 60.06% | 2.37B 11.22% | 2.48B 5.03% | |||||
other non current assets | -1.98B - | -2.35B 18.99% | -2.65B 12.73% | -2.71B 2.21% | -3.14B 15.85% | -3.99B 27.04% | -5.08B 27.49% | -5.33B 4.83% | -5.37B 0.74% | -5.55B 3.51% | -5.88B 5.91% | -5.84B 0.68% | -5.12B 12.34% | -5.15B 0.50% | -5.17B 0.48% | -5.42B 4.85% | -6.06B 11.70% | -6.92B 14.22% | -7.49B 8.26% | -7.98B 6.54% | -9.78B 22.53% | -10.99B 12.42% | -12.00B 9.21% | -13.60B 13.30% | -16.15B 18.77% | -18.49B 14.48% | -17.71B 4.25% | -17.54B 0.97% | -16.73B 4.62% | -26.30B 57.28% | -26.50B 0.73% | -26.34B 0.60% | -26.48B 0.56% | -25.24B 4.70% | -27.57B 9.23% | -29.75B 7.90% | -29.24B 1.69% | -30.59B 4.63% | -34.33B 12.21% | -35.44B 3.24% | 1.34B 103.78% | 1.85B 38.54% | 520M 71.97% | 452M 13.08% | |
other non current liabilities | -2.38B - | -2.38B 0.19% | -2.49B 4.74% | -2.97B 19.25% | -3.35B 12.69% | -3.94B 17.45% | -4.65B 18.15% | -4.94B 6.24% | -5.55B 12.22% | -5.41B 2.43% | -5.45B 0.78% | -5.24B 3.94% | -4.98B 4.88% | -5.03B 0.91% | -4.89B 2.68% | -4.59B 6.15% | -7.06B 53.80% | -7.03B 0.45% | -6.99B 0.52% | -7.22B 3.19% | -10.06B 39.47% | -10.12B 0.56% | -11.35B 12.17% | -12.61B 11.04% | -14.05B 11.49% | -14.82B 5.46% | -13.33B 10.05% | -12.87B 3.47% | -12.64B 1.79% | -17.93B 41.83% | -19.02B 6.12% | -18.99B 0.19% | -18.83B 0.82% | -17.86B 5.18% | -19.23B 7.68% | -22.68B 17.94% | -22.22B 2.00% | -21.10B 5.07% | -22.72B 7.68% | -23.20B 2.12% | 1.45B 106.27% | 2.42B 66.23% | 1.48B 38.60% | 23.66B 1,494.41% | |
othertotal stockholders equity | 249.43M - | 320.53M 28.51% | 298.14M 6.98% | 292.18M 2.00% | 834.65M 185.66% | 817.52M 2.05% | 850.30M 4.01% | 918.98M 8.08% | 969.71M 5.52% | 924.42M 4.67% | 919.15M 0.57% | 886.86M 3.51% | 904.36M 1.97% | 1.25B 38.13% | 1.30B 4.22% | 1.29B 0.72% | 1.28B 1.20% | 1.21B 5.13% | 1.82B 50.47% | 1.82B 0.22% | 1.87B 3.03% | 1.86B 0.69% | 1.79B 4.03% | 3.25B 81.80% | 3.11B 4.34% | 3.28B 5.57% | 5.01B 52.82% | 5B 0.22% | 9.50B 89.98% | 9.61B 1.20% | 9.71B 0.99% | 9.63B 0.78% | 9.76B 1.32% | 9.76B 0.02% | 10.59B 8.52% | 11.07B 4.49% | 10.49B 5.23% | 11.16B 6.40% | 11.32B 1.42% | 11.09B 2.01% | 9.85B 11.22% | 9.85B 0.04% | 9.86B 0.10% | 9.87B 0.07% | |
preferred stock | 9.07B - | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 1.87B - | 2.23B 19.52% | 2.56B 14.83% | 2.62B 2.35% | 3.06B 16.83% | 3.90B 27.40% | 4.95B 26.98% | 5.26B 6.15% | 5.22B 0.82% | 5.49B 5.20% | 5.83B 6.20% | 5.81B 0.24% | 5.08B 12.60% | 5.12B 0.73% | 5.15B 0.58% | 4.98B 3.32% | 5.62B 12.88% | 6.35B 12.98% | 6.95B 9.55% | 7.48B 7.56% | 8.96B 19.75% | 10.26B 14.53% | 11.29B 10.10% | 12.79B 13.26% | 15.18B 18.68% | 17.51B 15.33% | 16.79B 4.11% | 16.65B 0.85% | 16.07B 3.45% | 15.93B 0.91% | 16.07B 0.89% | 16.04B 0.19% | 15.88B 0.94% | 15.01B 5.54% | 16.33B 8.82% | 17.51B 7.23% | 17.31B 1.14% | 18.02B 4.07% | 21.80B 21.03% | 22.98B 5.39% | 22.04B 4.11% | 22.84B 3.68% | 21.86B 4.31% | 22.75B 4.07% | |
retained earnings | -147.07M - | -156.80M 6.61% | -190.86M 21.72% | -196.23M 2.82% | -207.23M 5.60% | -187.73M 9.41% | -194.47M 3.59% | -191.22M 1.67% | -164.91M 13.76% | -211.06M 27.99% | -268.44M 27.18% | -275.08M 2.48% | -221.98M 19.31% | -218.09M 1.75% | -304.08M 39.43% | 78.01M 125.65% | 31M 60.26% | 13.20M 57.42% | 29M 119.70% | 43.70M 50.69% | 8M 81.69% | -25M 412.50% | -163M 552% | -129M 20.86% | -134M 3.88% | 100M 174.63% | 37M 63% | -150M 505.41% | -708M 372% | -691M 2.40% | -706M 2.17% | -645M 8.64% | -493M 23.57% | -1.63B 229.61% | -2.13B 30.89% | -1.87B 11.99% | -2.23B 19.18% | -2.39B 7.31% | -2.40B 0.29% | -2.36B 1.87% | -1.91B 18.89% | -2.03B 6.07% | -2.08B 2.71% | -461M 77.86% | |
short term debt | 3.07B - | 3.44B 12.21% | 3.62B 5.14% | 4.96B 37.08% | |||||||||||||||||||||||||||||||||||||||||
short term investments | 178K - | 6.29M 3,434.83% | 5.35M - | 349K 93.48% | 1.76M - | 2.50M - | 21M - | 16M - | |||||||||||||||||||||||||||||||||||||
tax assets | 1.44B - | 1.57B 9.48% | |||||||||||||||||||||||||||||||||||||||||||
tax payables | 51M - | 70M 37.25% | |||||||||||||||||||||||||||||||||||||||||||
total assets | 3.52B - | 3.90B 10.55% | 4.17B 7.11% | 4.06B 2.64% | 5.01B 23.35% | 6.14B 22.54% | 6.94B 12.95% | 7.20B 3.86% | 7.98B 10.81% | 7.73B 3.23% | 7.63B 1.20% | 7.54B 1.26% | 7.08B 6.13% | 7.49B 5.90% | 7.25B 3.28% | 7.47B 3.05% | 10.24B 37.12% | 10.65B 3.97% | 11.29B 6.03% | 11.47B 1.65% | 14.86B 29.47% | 15.88B 6.86% | 17.49B 10.18% | 20.43B 16.82% | 21.58B 5.59% | 24.41B 13.12% | 24.30B 0.43% | 23.92B 1.58% | 26.66B 11.47% | 33.55B 25.84% | 33.21B 1.01% | 33.35B 0.40% | 33.03B 0.95% | 31.76B 3.85% | 34.02B 7.12% | 39.28B 15.46% | 36.73B 6.49% | 39.96B 8.80% | 43.27B 8.28% | 44.11B 1.94% | 41.80B 5.25% | 43.29B 3.57% | 42.24B 2.42% | 43.48B 2.92% | |
total current assets | 1.21B - | 1.15B 4.69% | 1.09B 4.94% | 861.56M 21.19% | 1.26B 46.37% | 1.55B 22.61% | 1.24B 19.70% | 1.27B 2.20% | 2.14B 68.64% | 1.68B 21.38% | 1.25B 25.63% | 1.19B 4.70% | 1.48B 24.45% | 1.86B 25.55% | 1.58B 15.47% | 1.55B 1.56% | 3.66B 136.11% | 3.13B 14.41% | 3.17B 1.31% | 2.84B 10.43% | 4.44B 56.21% | 4.19B 5.67% | 4.68B 11.72% | 5.91B 26.19% | 4.50B 23.90% | 4.87B 8.23% | 5.67B 16.55% | 5.46B 3.79% | 9.07B 66.34% | 6.37B 29.81% | 5.75B 9.70% | 6.01B 4.54% | 5.64B 6.10% | 5.47B 3.03% | 5.21B 4.91% | 7.91B 52.03% | 6.51B 17.71% | 8.00B 22.87% | 7.45B 6.86% | 7.04B 5.49% | 4.88B 30.65% | 4.70B 3.73% | 6.98B 48.47% | 6.83B 2.11% | |
total current liabilities | 664.40M - | 934.04M 40.58% | 1.11B 19.02% | 431.45M 61.19% | 395.77M 8.27% | 819.53M 107.07% | 783.40M 4.41% | 756.25M 3.47% | 715.43M 5.40% | 666.26M 6.87% | 653.63M 1.90% | 695.93M 6.47% | 509.25M 26.82% | 670.78M 31.72% | 472.52M 29.56% | 656.89M 39.02% | 935M 42.34% | 1.51B 61.08% | 1.50B 0.62% | 1.45B 2.83% | 1.80B 23.70% | 2.10B 16.73% | 2.41B 14.81% | 2.39B 0.79% | 2.75B 14.97% | 3.29B 19.49% | 3.22B 1.92% | 3.43B 6.52% | 3.50B 1.81% | 4.16B 18.91% | 2.48B 40.33% | 2.60B 5.04% | 2.91B 11.82% | 3.38B 16.20% | 3.53B 4.28% | 4.38B 24.14% | 4.04B 7.83% | 6.96B 72.20% | 8.23B 18.36% | 8.33B 1.19% | 5.63B 32.35% | 5.22B 7.33% | 7.33B 40.27% | 6.95B 5.19% | |
total debt | 27.20B - | 27.84B 2.32% | 25.90B 6.97% | 27.07B 4.53% | |||||||||||||||||||||||||||||||||||||||||
total investments | 88.95M - | 106.24M 19.44% | 68.05M 35.95% | 72.43M 6.43% | 53.18M 26.58% | 62.91M 18.30% | 105.70M 68.01% | 44.45M 57.95% | 128.57M 189.27% | 44.53M 65.37% | 32.58M 26.84% | 7.51M 76.94% | 20.73M 175.95% | 6.48M 68.75% | 380K 94.13% | 422.61M 111,112.37% | 415M 1.80% | 547.40M 31.90% | 513.30M 6.23% | 478M 6.88% | 745M 55.86% | 711M 4.56% | 687M 3.38% | 785M 14.26% | 728M 7.26% | 731M 0.41% | 674M 7.80% | 651M 3.41% | 614M 5.68% | 9.75B 1,487.95% | 9.79B 0.46% | 9.66B 1.33% | 9.80B 1.43% | 9.54B 2.73% | 10.48B 9.91% | 11.43B 9.02% | 11.20B 2.01% | 11.77B 5.17% | 11.69B 0.69% | 11.65B 0.37% | 12.84B 10.18% | 13.13B 2.27% | 10.79B 17.84% | 11.34B 5.18% | |
total liabilities | 3.13B - | 3.40B 8.78% | 3.71B 9.03% | 3.50B 5.53% | 3.84B 9.49% | 4.83B 25.99% | 5.52B 14.27% | 5.77B 4.59% | 6.56B 13.57% | 6.44B 1.83% | 6.47B 0.56% | 6.38B 1.48% | 5.76B 9.66% | 5.97B 3.61% | 5.70B 4.55% | 5.62B 1.30% | 8.35B 48.49% | 8.93B 6.95% | 8.99B 0.61% | 9.20B 2.42% | 12.38B 34.51% | 13.51B 9.13% | 15.37B 13.74% | 16.85B 9.66% | 17.94B 6.44% | 20.35B 13.43% | 18.60B 8.58% | 18.43B 0.91% | 17.20B 6.72% | 23.91B 39.08% | 23.53B 1.60% | 23.66B 0.54% | 23.11B 2.32% | 23.20B 0.40% | 24.98B 7.67% | 29.39B 17.65% | 27.93B 4.98% | 30.72B 9.99% | 33.31B 8.46% | 34.01B 2.10% | 31.22B 8.20% | 32.03B 2.58% | 31.73B 0.95% | 31.21B 1.64% | |
total liabilities and stockholders equity | 41.80B - | 43.29B 3.57% | 42.24B 2.42% | 43.48B 2.92% | |||||||||||||||||||||||||||||||||||||||||
total non current assets | 1.98B - | 2.35B 18.99% | 2.65B 12.73% | 2.71B 2.21% | 3.14B 15.85% | 3.99B 27.04% | 5.08B 27.49% | 5.33B 4.83% | 5.37B 0.74% | 5.55B 3.51% | 5.88B 5.91% | 5.84B 0.68% | 5.12B 12.34% | 5.15B 0.50% | 5.17B 0.48% | 5.42B 4.85% | 6.06B 11.70% | 6.92B 14.22% | 7.49B 8.26% | 7.98B 6.54% | 9.78B 22.53% | 10.99B 12.42% | 12.00B 9.21% | 13.60B 13.30% | 16.15B 18.77% | 18.49B 14.48% | 17.71B 4.25% | 17.54B 0.97% | 16.73B 4.62% | 26.30B 57.28% | 26.50B 0.73% | 26.34B 0.60% | 26.48B 0.56% | 25.24B 4.70% | 27.57B 9.23% | 29.75B 7.90% | 29.24B 1.69% | 30.59B 4.63% | 34.33B 12.21% | 35.44B 3.24% | 36.91B 4.14% | 38.59B 4.54% | 35.26B 8.62% | 36.64B 3.92% | |
total non current liabilities | 2.38B - | 2.38B 0.19% | 2.49B 4.74% | 2.97B 19.25% | 3.35B 12.69% | 3.94B 17.45% | 4.65B 18.15% | 4.94B 6.24% | 5.55B 12.22% | 5.41B 2.43% | 5.45B 0.78% | 5.24B 3.94% | 4.98B 4.88% | 5.03B 0.91% | 4.89B 2.68% | 4.59B 6.15% | 7.06B 53.80% | 7.03B 0.45% | 6.99B 0.52% | 7.22B 3.19% | 10.06B 39.47% | 10.12B 0.56% | 11.35B 12.17% | 12.61B 11.04% | 14.05B 11.49% | 14.82B 5.46% | 13.33B 10.05% | 12.87B 3.47% | 12.64B 1.79% | 17.93B 41.83% | 19.02B 6.12% | 18.99B 0.19% | 18.83B 0.82% | 17.86B 5.18% | 19.23B 7.68% | 22.68B 17.94% | 22.22B 2.00% | 21.10B 5.07% | 22.72B 7.68% | 23.20B 2.12% | 25.59B 10.31% | 26.81B 4.77% | 24.40B 8.98% | 24.26B 0.57% | |
total stockholders equity | 103.98M - | 165.36M 59.03% | 108.91M 34.14% | 97.63M 10.35% | 629.77M 545.03% | 632.13M 0.37% | 658.18M 4.12% | 730.10M 10.93% | 807.14M 10.55% | 715.70M 11.33% | 653.05M 8.75% | 614.13M 5.96% | 684.73M 11.50% | 1.03B 50.96% | 1.00B 3.22% | 1.37B 37.25% | 1.31B 4.52% | 1.23B 6.38% | 1.85B 51.13% | 1.87B 0.57% | 1.89B 1.05% | 1.84B 2.44% | 1.63B 11.58% | 3.12B 91.94% | 2.98B 4.68% | 3.38B 13.68% | 5.05B 49.35% | 4.85B 3.92% | 8.79B 81.23% | 8.93B 1.49% | 9.01B 0.90% | 8.99B 0.17% | 9.27B 3.10% | 8.14B 12.19% | 8.47B 4.05% | 9.20B 8.63% | 8.26B 10.19% | 8.77B 6.15% | 8.92B 1.72% | 8.74B 2.04% | 8.69B 0.61% | 9.17B 5.56% | 8.52B 7.07% | 10.21B 19.81% |
All numbers in (except ratios and percentages)