COM:SCATEC
Scatec
- Stock
Last Close
99.64
22/07 07:16
Market Cap
11.35B
Beta: -
Volume Today
627
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 54.99M - | 57.13M 3.89% | 92.85M 62.53% | 132.16M 42.33% | 172.96M 30.87% | 225.36M 30.30% | 184.90M 17.95% | 202.34M 9.44% | 255.12M 26.08% | 228.24M 10.54% | 214.38M 6.07% | 280.74M 30.95% | 289.59M 3.15% | 276.60M 4.48% | 279M 0.87% | 279.70M 0.25% | 285.80M 2.18% | 283M 0.98% | 273M 3.53% | 283M 3.66% | 311M 9.89% | 331M 6.43% | 383M 15.71% | 532M 38.90% | 566M 6.39% | 630M 11.31% | 722M 14.60% | 731M 1.25% | 687M 6.02% | 693M 0.87% | 736M 6.20% | 847M 15.08% | 762M 10.04% | 724M 4.99% | 720M 0.55% | 784M 8.89% | 773M 1.40% | 841M 8.80% | 848M 0.83% | 804M 5.19% | 906M 12.69% | 1.28B 41.39% | 1.09B 14.75% | 1.16B 6.32% | |
cost of revenue | 51K - | 403K 690.20% | 1.24M 206.70% | 1.36M 10.28% | 3.00M 120.32% | 297M - | 277M 6.73% | ||||||||||||||||||||||||||||||||||||||
gross profit | 54.94M - | 56.73M 3.25% | 91.62M 61.51% | 130.79M 42.76% | 169.96M 29.94% | 225.36M 32.60% | 184.90M 17.95% | 202.34M 9.44% | 255.12M 26.08% | 228.24M 10.54% | 214.38M 6.07% | 280.74M 30.95% | 289.59M 3.15% | 276.60M 4.48% | 279M 0.87% | 279.70M 0.25% | 285.80M 2.18% | 283M 0.98% | 273M 3.53% | 283M 3.66% | 311M 9.89% | 331M 6.43% | 383M 15.71% | 532M 38.90% | 566M 6.39% | 630M 11.31% | 722M 14.60% | 731M 1.25% | 687M 6.02% | 693M 0.87% | 736M 6.20% | 847M 15.08% | 762M 10.04% | 724M 4.99% | 720M 0.55% | 784M 8.89% | 773M 1.40% | 841M 8.80% | 848M 0.83% | 804M 5.19% | 906M 12.69% | 1.28B 41.39% | 795M 37.94% | 884M 11.19% | |
selling and marketing expenses | |||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | |||||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 15.39M - | 13.83M 10.11% | 16.44M 18.86% | 20.08M 22.11% | 27.28M 35.86% | 18.46M 32.33% | 15.12M 18.10% | 18M 19.08% | 41.99M 133.29% | 23.30M 44.52% | 23.67M 1.62% | 20.51M 13.38% | 65.46M 219.24% | 20.50M 68.68% | 23.90M 16.59% | 26.80M 12.13% | 61.60M 129.85% | 29M 52.92% | 30M 3.45% | 32M 6.67% | 79M 146.88% | 36M 54.43% | 35M 2.78% | 42M 20% | 107M 154.76% | 54M 49.53% | 59M 9.26% | 71M 20.34% | 220M 209.86% | 82M 62.73% | 100M 21.95% | 98M 2% | 299M 205.10% | 117M 60.87% | 139M 18.80% | 135M 2.88% | 347M 157.04% | 149M 57.06% | 181M 21.48% | 119M 34.25% | 331M 178.15% | 115M 65.26% | 243M 111.30% | 308M 26.75% | |
research and development expenses | 76M - | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | |||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 38.22M - | 26.16M 31.57% | 41.46M 58.52% | 77.34M 86.51% | 99.78M 29.02% | 69.55M 30.29% | 76.71M 10.30% | 95.94M 25.06% | 74.19M 22.67% | 158.65M 113.84% | 106.70M 32.75% | 148.22M 38.91% | 54.56M 63.19% | 128.20M 134.96% | 169.10M 31.90% | 237.20M 40.27% | 169.10M 28.71% | 159M 5.97% | 4M 97.48% | 121M 2,925% | 93M 23.14% | 196M 110.75% | 225M 14.80% | 270M 20% | 297M 10% | 6M 97.98% | 521M 8,583.33% | 470M 9.79% | 940M 100% | 290M 69.15% | 232M 20% | 282M 21.55% | 247M 12.41% | 1.44B 483.81% | 460M 68.10% | 165M 64.13% | 778M 371.52% | 575M 26.09% | 30M 94.78% | 272M 806.67% | 75M 72.43% | 681M 808% | 540M 20.70% | 585M 8.33% | |
operating expenses | 38.17M - | 25.75M 32.53% | 40.23M 56.20% | 75.97M 88.86% | 96.77M 27.38% | 69.55M 28.13% | 76.71M 10.30% | 95.94M 25.06% | 74.19M 22.67% | 158.65M 113.84% | 106.70M 32.75% | 148.22M 38.91% | 54.56M 63.19% | 128.20M 134.96% | 169.10M 31.90% | 237.20M 40.27% | 169.10M 28.71% | 159M 5.97% | 4M 97.48% | 121M 2,925% | 93M 23.14% | 196M 110.75% | 225M 14.80% | 270M 20% | 297M 10% | 6M 97.98% | 521M 8,583.33% | 470M 9.79% | 940M 100% | 290M 69.15% | 232M 20% | 282M 21.55% | 247M 12.41% | 1.44B 483.81% | 460M 68.10% | 165M 64.13% | 778M 371.52% | 575M 26.09% | 30M 94.78% | 272M 806.67% | 75M 72.43% | 681M 808% | 243M 64.32% | 308M 26.75% | |
interest expense | 685M - | 678M 1.02% | |||||||||||||||||||||||||||||||||||||||||||
ebitda | 9.17M - | 29.23M 218.85% | 52.10M 78.23% | 80.78M 55.05% | 114.56M 41.82% | 178.28M 55.61% | 143.89M 19.29% | 159.25M 10.68% | 203.74M 27.94% | 165.56M 18.74% | 153.57M 7.24% | 221.80M 44.44% | 226.87M 2.28% | 222.60M 1.88% | 217.20M 2.43% | 219.30M 0.97% | 212M 3.33% | 206M 2.83% | 199M 3.40% | 209M 5.03% | 224M 7.18% | 246M 9.82% | 297M 20.73% | 438M 47.47% | 434M 0.91% | 507M 16.82% | 577M 13.81% | 544M 5.72% | 458M 15.81% | 493M 7.64% | 532M 7.91% | 615M 15.60% | 443M 27.97% | 399M 9.93% | 431M 8.02% | 507M 17.63% | 372M 26.63% | 551M 48.12% | 522M 5.26% | 542M 3.83% | 592M 9.23% | 1.02B 71.62% | 849M 16.44% | 2.02B 138.16% | |
operating income | -7.19M - | 13.38M 286.03% | 36.14M 170.06% | 56.37M 55.98% | 82.64M 46.59% | 139.37M 68.66% | 105.74M 24.13% | 113.15M 7.00% | 156.09M 37.95% | 106.95M 31.48% | 93.97M 12.14% | 153.67M 63.53% | 158.56M 3.19% | 160.60M 1.28% | 151.20M 5.85% | 161M 6.48% | 152.20M 5.47% | 143M 6.04% | 137M 4.20% | 131M 4.38% | 154M 17.56% | 149M 3.25% | 196M 31.54% | 290M 47.96% | 301M 3.79% | 343M 13.95% | 374M 9.04% | 349M 6.68% | 263M 24.64% | 306M 16.35% | 332M 8.50% | 347M 4.52% | 282M 18.73% | 182M 35.46% | 220M 20.88% | 266M 20.91% | 140M 47.37% | 319M 127.86% | 315M 1.25% | 340M 7.94% | 400M 17.65% | 643M 60.75% | 552M 14.15% | 576M 4.35% | |
depreciation and amortization | 16.36M - | 15.85M 3.14% | 15.96M 0.68% | 24.41M 52.96% | 31.93M 30.81% | 38.90M 21.85% | 38.14M 1.95% | 46.10M 20.86% | 47.65M 3.36% | 58.61M 23.01% | 59.60M 1.69% | 68.14M 14.33% | 68.30M 0.24% | 62M 9.23% | 66M 6.45% | 58.30M 11.67% | 59.80M 2.57% | 63M 5.35% | 62M 1.59% | 78M 25.81% | 70M 10.26% | 97M 38.57% | 101M 4.12% | 148M 46.53% | 133M 10.14% | 164M 23.31% | 203M 23.78% | 195M 3.94% | 195M 0% | 187M 4.10% | 200M 6.95% | 268M 34% | 161M 39.93% | 217M 34.78% | 211M 2.76% | 241M 14.22% | 232M 3.73% | 232M 0% | 207M 10.78% | 202M 2.42% | 192M 4.95% | 373M 94.27% | 297M 20.38% | 1.45B 386.87% | |
total other income expenses net | 4.58M - | -4.08M 189.19% | -4.82M 18.15% | -43.49M 801.80% | -76.56M 76.02% | -66.60M 13.00% | -76.14M 14.32% | -86.97M 14.23% | -64.98M 25.29% | -141.52M 117.79% | -87.98M 37.83% | -141.61M 60.96% | -43.10M 69.57% | -122.90M 185.15% | -152M 23.68% | 250.80M 265% | -140.10M 155.86% | -127M 9.35% | 15M 111.81% | -71M 573.33% | -59M 16.90% | -124M 110.17% | -170M 37.10% | -203M 19.41% | -255M 25.62% | 67M 126.27% | -451M 773.13% | -339M 24.83% | -844M 148.97% | -205M 75.71% | -141M 31.22% | -117M 17.02% | -44M 62.39% | -1.19B 2,613.64% | -264M 77.89% | 111M 142.05% | -558M 602.70% | -317M 43.19% | 129M 140.69% | -248M 292.25% | 71M 128.63% | -681M 1,059.15% | -688M 1.03% | 768.00M 211.63% | |
income before tax | -2.62M - | 9.30M 455.41% | 31.32M 236.73% | 12.88M 58.87% | 6.08M 52.80% | 72.77M 1,096.86% | 29.60M 59.32% | 26.17M 11.59% | 91.11M 248.10% | -34.57M 137.95% | 5.99M 117.32% | 12.05M 101.30% | 115.47M 858.06% | 37.70M 67.35% | -800K 102.12% | 411.80M 51,575% | 12.10M 97.06% | 16M 32.23% | 152M 850% | 60M 60.53% | 95M 58.33% | 25M 73.68% | 26M 4% | 87M 234.62% | 46M 47.13% | 410M 791.30% | -77M 118.78% | 10M 112.99% | -581M 5,910% | 101M 117.38% | 191M 89.11% | 230M 20.42% | 238M 3.48% | -1.01B 525.21% | -44M 95.65% | 377M 956.82% | -418M 210.88% | 2M 100.48% | 444M 22,100% | 92M 79.28% | 471M 411.96% | -38M 108.07% | -136M 257.89% | 1.34B 1,088.24% | |
income tax expense | 333K - | 486K 45.95% | 4.88M 904.94% | 5.44M 11.40% | 1.22M 77.50% | 25.75M 2,003.84% | 8.28M 67.85% | 17.80M 115.06% | 32.14M 80.52% | 11.62M 63.83% | 462K 96.03% | 866K 87.45% | 38.70M 4,369.40% | 6.70M 82.69% | 2.20M 67.16% | 5M 127.27% | 13.40M 168% | 4M 70.15% | 50M 1,150% | 24M 52% | 18M 25% | 13M 27.78% | 6M 53.85% | 20M 233.33% | 10M 50% | 111M 1,010% | 4M 96.40% | 34M 750% | 20M 41.18% | 59M 195% | 81M 37.29% | 61M 24.69% | 103M 68.85% | 50M 51.46% | 24M 52% | 42M 75% | 15M 64.29% | 100M 566.67% | 42M 58.00% | 3M 92.86% | 253M 8,333.33% | 12M 95.26% | -22M 283.33% | 12M 154.55% | |
net income | 3.21M - | -9.72M 403.15% | 8.17M 184.01% | -5.38M 165.79% | -10.99M 104.52% | 19.50M 277.35% | 18.60M 4.61% | 3.25M 82.51% | 26.31M 708.88% | -46.16M 275.41% | 4.59M 109.96% | -1.14M 124.77% | 46.23M 4,162.74% | 3.60M 92.21% | -12.70M 452.78% | 383M 3,115.75% | -35M 109.14% | -18M 48.57% | 98M 644.44% | 14M 85.71% | 46M 228.57% | -33M 171.74% | -25M 24.24% | 31M 224.00% | -12M 138.71% | 235M 2,058.33% | -98M 141.70% | -57M 41.84% | -558M 878.95% | 18M 103.23% | 93M 416.67% | 131M 40.86% | 146M 11.45% | -1.13B 876.03% | -97M 91.44% | 255M 362.89% | -359M 240.78% | -163M 54.60% | 302M 285.28% | 45M 85.10% | 445M 888.89% | -115M 125.84% | -55M 52.17% | 1.62B 3,047.27% | |
weighted average shs out | 64.96M - | 64.96M 0% | 64.96M 0% | 67.49M 3.90% | 93.82M 39.01% | 93.82M 0% | 93.82M 0% | 93.82M 0% | 93.82M 0% | 93.82M 0% | 93.82M 0% | 93.82M 0% | 93.82M 0% | 90M 4.07% | 103.20M 14.67% | 103.40M 0.19% | 103.20M 0.20% | 105.88M 2.60% | 105.38M 0.48% | 107.69M 2.20% | 113.70M 5.58% | 113.79M 0.08% | 113.64M 0.14% | 114.81M 1.04% | 125.10M 8.96% | 129.12M 3.21% | 128.95M 0.13% | 132.56M 2.80% | 135.90M 2.52% | 163.64M 20.41% | 160.34M 2.01% | 159.76M 0.37% | 159.82M 0.04% | 158.91M 0.57% | 159.02M 0.07% | 159.38M 0.23% | 158.85M 0.33% | 158.90M 0.03% | 158.95M 0.03% | 160.71M 1.11% | 158.93M 1.11% | 157.53M 0.88% | 158.90M 0.87% | 158.90M 0% | |
weighted average shs out dil | 64.96M - | 64.96M 0.00% | 64.96M 0.00% | 67.49M 3.90% | 93.82M 39.00% | 93.82M 0.00% | 93.82M 0.00% | 93.82M 0.00% | 94.19M 0.39% | 93.82M 0.39% | 93.82M 0.00% | 93.82M 0.00% | 93.82M 0.00% | 90M 4.07% | 103.40M 14.89% | 103.51M 0.11% | 103.44M 0.07% | 105.88M 2.36% | 105.38M 0.48% | 107.69M 2.20% | 114.58M 6.39% | 113.79M 0.68% | 113.64M 0.14% | 114.81M 1.04% | 125.10M 8.96% | 129.12M 3.21% | 128.95M 0.13% | 132.56M 2.80% | 135.90M 2.52% | 163.64M 20.41% | 160.34M 2.01% | 159.76M 0.37% | 159.90M 0.09% | 158.91M 0.62% | 159.02M 0.07% | 159.38M 0.23% | 158.90M 0.30% | 158.90M 0% | 158.90M 0% | 158.90M 0% | 158.90M 0% | 157.53M 0.86% | 158.90M 0.87% | 158.90M 0% | |
eps | 0.05 - | -0.15 403.64% | 0.13 186.67% | -0.08 161.23% | -0.12 50.75% | 0.21 275.00% | 0.20 4.76% | 0.03 82.65% | 0.28 706.92% | -0.49 275% | 0.05 110.00% | -0.01 124.69% | 0.49 4,149.59% | 0.04 91.84% | -0.12 400% | 3.70 3,183.33% | -0.34 109.19% | -0.17 50% | 0.93 647.06% | 0.13 86.02% | 0.40 207.69% | -0.29 172.50% | -0.22 24.14% | 0.27 222.73% | -0.10 135.52% | 1.82 1,997.81% | -0.76 141.76% | -0.43 43.42% | -4.11 855.81% | 0.11 102.68% | 0.58 427.27% | 0.82 41.38% | 0.91 10.98% | -7.13 883.52% | -0.61 91.44% | 1.60 362.30% | -2.26 241.25% | -1.03 54.42% | 1.90 284.47% | 0.28 85.26% | 2.80 900.00% | -0.73 126.07% | -0.35 52.05% | 10.20 3,014.29% | |
epsdiluted | 0.05 - | -0.15 403.64% | 0.13 186.67% | -0.08 161.23% | -0.12 50.75% | 0.21 275.00% | 0.20 4.76% | 0.03 82.65% | 0.28 706.92% | -0.49 275% | 0.05 110.00% | -0.01 124.69% | 0.49 4,149.59% | 0.04 91.84% | -0.12 400% | 3.70 3,183.33% | -0.34 109.19% | -0.17 50% | 0.93 647.06% | 0.13 86.02% | 0.40 207.69% | -0.29 172.50% | -0.22 24.14% | 0.27 222.73% | -0.10 135.52% | 1.82 1,997.81% | -0.76 141.76% | -0.43 43.42% | -4.11 855.81% | 0.11 102.68% | 0.58 427.27% | 0.82 41.38% | 0.91 10.98% | -7.13 883.52% | -0.61 91.44% | 1.60 362.30% | -2.26 241.25% | -1.03 54.42% | 1.90 284.47% | 0.28 85.26% | 2.80 900.00% | -0.73 126.07% | -0.35 52.05% | 10.20 3,014.29% |
All numbers in (except ratios and percentages)