ScentBox is a fragrance subscription service that allows customers to try out new fragrances on a monthly basis. The company aims to provide a convenient and personalized way for individuals to explore and build their own scent library.

Les Dualba

Craig Dualba

ScentBox

BYREDO offers perfumes, candles, hand and body care products, makeup, and home fragrances. Self-described as an upscale brand.

BYREDO

Smallflower offers a range of personal care products, fragrances, and wellness items. The business is self-described as having a long history connected to Merz Apothecary, which has been serving customers since 1875.

Smallflower

TOM FORD is a retailer that offers fashion and accessories, as well as fragrance and beauty products.

Metric
Company Name	ScentBox	BYREDO	Smallflower	TOM FORD
Symbol
MSH ID	COM:SCENTBOX	COM:BYREDO	COM:SMALLFLOWER	COM:TOMFORD
Market	PRIVATE	PRIVATE	PRIVATE	PRIVATE
Sector	Consumer Services	Consumer Goods	Consumer Goods	Consumer Goods
Industry	Consumer Services	Personal Care	Retail	Fashion & Apparel
Country		SE	US	US
Stage
Employee Count	11			1.00K
Website	scentbox.com	byredo.com	smallflower.com	tomford.com
LinkedIn		byredo
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic				323.67K
Web Traffic Growth				-0.02
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

SCEN

COM:SCENTBOX

ScentBox

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue