bf/NASDAQ:SDGR_icon.jpeg

COM:SCHRODINGER

Schrödinger, Inc.

  • Stock

Last Close

20.37

22/11 21:00

Market Cap

1.50B

Beta: -

Volume Today

623.33K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '18
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
account payables
2.77M
-
6.46M
133.07%
3.52M
45.47%
6.67M
89.42%
5.52M
17.26%
4.81M
12.87%
8.40M
74.52%
7.22M
14.03%
5.96M
17.45%
8.23M
38.05%
8.08M
1.81%
9.77M
20.88%
5.26M
46.11%
10.92M
107.45%
9.47M
13.26%
11.99M
26.58%
12.43M
3.68%
10.32M
16.98%
16.82M
62.97%
9.97M
40.68%
8.12M
18.63%
11.21M
38.12%
accumulated other comprehensive income loss
-9K
-
24K
366.67%
16K
33.33%
-442K
2,862.50%
727K
264.48%
480K
33.98%
317K
33.96%
77K
75.71%
76K
1.30%
44K
42.11%
-651K
1,579.55%
-2.66M
308.14%
-3.40M
28.08%
-3.69M
8.32%
-2.38M
35.38%
-899K
62.26%
-683K
24.03%
-491K
28.11%
281K
157.23%
-72K
125.62%
-180K
150%
597K
431.67%
cash and cash equivalents
77.72M
-
33.09M
57.42%
25.99M
21.47%
144.75M
457.03%
110.38M
23.74%
210.49M
90.70%
202.30M
3.89%
133.12M
34.19%
117.70M
11.59%
160.88M
36.69%
120.27M
25.24%
117.26M
2.50%
127.32M
8.58%
102.82M
19.24%
90.47M
12.00%
233.21M
157.76%
285.96M
22.62%
249.38M
12.79%
161.07M
35.41%
130.24M
19.14%
108.11M
16.99%
160.42M
48.38%
cash and short term investments
84.07M
-
98.30M
16.93%
85.83M
12.69%
288.25M
235.84%
284.03M
1.47%
598.98M
110.89%
642.69M
7.30%
648.49M
0.90%
613.59M
5.38%
597.19M
2.67%
576.48M
3.47%
525.53M
8.84%
509.56M
3.04%
473.56M
7.07%
451.09M
4.74%
527.69M
16.98%
548.67M
3.98%
496.28M
9.55%
468.75M
5.55%
431.08M
8.04%
377.29M
12.48%
388.68M
3.02%
common stock
59K
-
496K
740.68%
61K
87.70%
633K
937.70%
633K
0%
695K
9.79%
699K
0.58%
705K
0.86%
708K
0.43%
709K
0.14%
710K
0.14%
712K
0.28%
712K
0%
712K
0%
714K
0.28%
715K
0.14%
719K
0.56%
720K
0.14%
722K
0.28%
635K
12.05%
636K
0.16%
637K
0.16%
deferred revenue
17.62M
-
16.90M
4.09%
25.05M
48.28%
21.71M
13.35%
23.14M
6.58%
19.07M
17.59%
45.40M
138.12%
40.76M
10.23%
44.07M
8.12%
43.87M
0.44%
55.37M
26.20%
53.77M
2.88%
47.44M
11.77%
43.92M
7.42%
57.93M
31.90%
51.58M
10.97%
46.67M
9.51%
43.31M
7.20%
56.23M
29.82%
49.50M
11.98%
40.80M
17.57%
41.77M
2.39%
deferred revenue non current
3.11M
-
2.23M
28.27%
2.21M
1.25%
2.13M
3.63%
1.98M
6.87%
2.59M
30.98%
41.16M
1,488.12%
37.36M
9.25%
34.46M
7.76%
32.44M
5.84%
30.06M
7.34%
24.58M
18.23%
20.11M
18.21%
21.98M
9.31%
25.60M
16.48%
20.35M
20.51%
15.62M
23.24%
12.10M
22.52%
9.04M
25.28%
8.02M
11.36%
7.08M
11.68%
deferrred tax liabilities non current
191.58M
-
-1
-
goodwill
4.79M
-
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
goodwill and intangible assets
15K
-
5.78M
-
5.64M
2.30%
5.51M
2.36%
5.38M
2.41%
4.79M
10.91%
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
4.79M
0%
intangible assets
15K
-
986K
-
853K
13.49%
720K
15.59%
587K
18.47%
inventory
-13.14M
-
-13.47M
2.56%
-14.59M
8.25%
-12.25M
15.99%
long term debt
10.05M
-
8.89M
11.54%
9.13M
2.76%
7.78M
14.85%
6.76M
13.05%
7.22M
6.79%
6.84M
5.33%
6.43M
5.97%
77.14M
1,099.98%
77.83M
0.90%
77.35M
0.61%
88.11M
13.91%
87.17M
1.07%
105.48M
21.02%
104.06M
1.35%
107.32M
3.13%
112.72M
5.03%
111.01M
1.51%
108.99M
1.82%
107.13M
1.71%
103.26M
3.61%
long term investments
5.44M
-
16.05M
194.84%
15.37M
4.27%
15.16M
1.37%
22.68M
49.64%
40.91M
80.40%
45.66M
11.61%
52.93M
15.91%
49.71M
6.08%
51.09M
2.76%
43.17M
15.50%
37.00M
14.28%
21.90M
40.81%
27.18M
24.08%
25.68M
5.50%
101.54M
295.35%
106.40M
4.79%
91.86M
13.67%
83.25M
9.37%
91.39M
9.77%
88.56M
3.10%
65.22M
26.36%
net debt
-77.72M
-
-17.55M
77.42%
-11.51M
34.39%
-129.76M
1,027.02%
-96.76M
25.43%
-198.24M
104.87%
-190.53M
3.89%
-122.71M
35.60%
-108.75M
11.38%
-81.77M
24.81%
-40.40M
50.59%
-35.75M
11.50%
-32.03M
10.42%
-6.97M
78.24%
26.02M
473.32%
-117.34M
551.01%
-164.72M
40.38%
-120.38M
26.92%
-33.18M
72.43%
-4.32M
86.98%
15.82M
466.12%
-40.27M
354.56%
net receivables
18.02M
-
14.66M
18.62%
25.74M
75.51%
18.18M
29.37%
17.19M
5.42%
17.18M
0.08%
35.38M
105.91%
18.29M
48.30%
25.90M
41.63%
16.33M
36.96%
40.55M
148.32%
45.59M
12.44%
31.75M
30.37%
35.74M
12.58%
69.09M
93.32%
60.16M
12.92%
24.24M
59.72%
32.14M
32.59%
89.12M
177.30%
19.84M
77.74%
11.85M
40.27%
13.28M
12.09%
other assets
other current assets
2.60M
-
3.48M
33.70%
6.97M
100.29%
6.38M
8.42%
5.79M
9.20%
4.95M
14.58%
4.91M
0.81%
8.45M
72.21%
10.29M
21.75%
8.51M
17.33%
8.03M
5.63%
15.04M
87.32%
15.56M
3.46%
14.91M
4.21%
26.95M
80.78%
29.36M
8.93%
33.64M
14.59%
31.59M
6.07%
9.93M
68.58%
42.77M
330.87%
60.04M
40.39%
54.44M
9.33%
other current liabilities
6.62M
-
8.98M
35.77%
10.86M
20.90%
7.93M
26.97%
8.55M
7.79%
9.91M
15.89%
14.86M
50.02%
16.07M
8.11%
17.83M
10.97%
18.84M
5.65%
25.72M
36.56%
17.84M
30.63%
25.71M
44.07%
25.30M
1.58%
30.39M
20.13%
48.03M
58.04%
33.78M
29.67%
35.13M
3.99%
43.76M
24.57%
30.11M
31.19%
34.04M
13.07%
41.25M
21.16%
other liabilities
1
-
other non current assets
2.61M
-
2.02M
22.53%
2.34M
15.46%
2.17M
7.10%
2.10M
3.22%
2.21M
5.09%
2.35M
6.47%
2.36M
0.17%
3.38M
43.55%
3.97M
17.45%
2.85M
28.22%
1.33M
53.21%
1.80M
35.23%
2.88M
59.59%
3.31M
15.01%
6.23M
88.28%
5.07M
18.64%
7.41M
46.16%
6.01M
18.87%
3.19M
47.01%
3.60M
12.90%
5.15M
43.22%
other non current liabilities
162.17M
-
900K
99.45%
900K
0%
900K
0%
600K
33.33%
600K
0%
654K
9%
600K
8.26%
300K
50%
300K
0%
300K
0%
1.40M
366.67%
1M
28.57%
900K
10%
800K
11.11%
700K
12.50%
600K
14.29%
707K
17.83%
667K
5.66%
545K
18.29%
424K
22.20%
5.50M
1,196.46%
othertotal stockholders equity
18.34M
-
202.12M
1,002.13%
11.65M
94.23%
64.38M
452.35%
67.48M
4.82%
68.01M
0.78%
752.56M
1,006.59%
760.57M
1.07%
769.20M
1.13%
778.29M
1.18%
786.96M
1.11%
797.00M
1.28%
807.83M
1.36%
818.01M
1.26%
828.70M
1.31%
840.45M
1.42%
856.91M
1.96%
871.10M
1.66%
885.97M
1.71%
906.28M
2.29%
920.71M
1.59%
933.52M
1.39%
preferred stock
349.87M
-
349.55M
0.09%
680.12M
94.57%
property plant equipment net
7.97M
-
20.82M
161.37%
19.03M
8.61%
19.73M
3.67%
17.75M
10.01%
15.88M
10.57%
15.27M
3.84%
13.66M
10.51%
14.45M
5.76%
85.53M
491.88%
85.41M
0.14%
89.26M
4.50%
101.66M
13.89%
102.22M
0.55%
120.23M
17.62%
122.47M
1.87%
133.34M
8.87%
142.32M
6.74%
141.10M
0.86%
144.71M
2.56%
142.25M
1.70%
137.74M
3.17%
retained earnings
-80.53M
-
-98.33M
22.11%
-105.10M
6.88%
-118.92M
13.16%
-122.27M
2.82%
-118.42M
3.15%
-129.56M
9.41%
-129.59M
0.02%
-164.23M
26.73%
-199.24M
21.32%
-229.95M
15.42%
-264.39M
14.98%
-312.08M
18.04%
-351.93M
12.77%
-379.14M
7.73%
-250.00M
34.06%
-245.72M
1.71%
-307.75M
25.24%
-338.42M
9.97%
-393.14M
16.17%
-447.19M
13.75%
-485.32M
8.53%
short term debt
5.49M
-
5.58M
1.66%
5.85M
4.78%
5.84M
0.21%
5.49M
5.96%
4.54M
17.26%
3.58M
21.29%
2.52M
29.53%
1.98M
21.51%
2.04M
3.24%
4.15M
103.28%
7.18M
72.97%
8.68M
20.93%
11.01M
26.75%
11.81M
7.31%
13.92M
17.87%
16.28M
16.94%
16.87M
3.62%
16.93M
0.35%
16.80M
0.74%
16.89M
0.51%
short term investments
6.35M
-
65.21M
926.83%
59.84M
8.23%
143.50M
139.80%
173.65M
21.00%
388.49M
123.73%
440.39M
13.36%
515.37M
17.02%
495.89M
3.78%
436.31M
12.02%
456.21M
4.56%
408.27M
10.51%
382.25M
6.38%
370.74M
3.01%
360.61M
2.73%
294.48M
18.34%
262.71M
10.79%
246.91M
6.02%
307.69M
24.62%
300.84M
2.22%
269.18M
10.52%
228.26M
15.20%
tax assets
tax payables
26.32M
-
5.13M
80.49%
1.08M
78.89%
total assets
120.73M
-
155.35M
28.67%
155.27M
0.05%
349.87M
125.33%
349.55M
0.09%
680.12M
94.57%
746.26M
9.73%
744.19M
0.28%
717.33M
3.61%
762.62M
6.31%
756.49M
0.80%
719.54M
4.88%
687.88M
4.40%
661.99M
3.76%
688.59M
4.02%
838.77M
21.81%
841.57M
0.33%
794.15M
5.63%
802.96M
1.11%
737.76M
8.12%
688.37M
6.69%
669.30M
2.77%
total current assets
104.69M
-
116.45M
11.23%
118.54M
1.79%
312.81M
163.90%
307.01M
1.85%
621.11M
102.31%
682.98M
9.96%
675.24M
1.13%
649.79M
3.77%
622.02M
4.27%
625.06M
0.49%
586.17M
6.22%
556.87M
5.00%
524.20M
5.87%
533.99M
1.87%
603.73M
13.06%
591.96M
1.95%
547.76M
7.47%
567.80M
3.66%
493.69M
13.05%
449.18M
9.02%
456.40M
1.61%
total current liabilities
27.00M
-
37.83M
40.10%
45.02M
19.00%
42.17M
6.34%
43.05M
2.09%
39.28M
8.76%
73.20M
86.39%
67.62M
7.63%
70.38M
4.08%
72.92M
3.61%
91.21M
25.09%
85.53M
6.23%
85.59M
0.07%
88.82M
3.77%
108.80M
22.49%
123.41M
13.43%
106.80M
13.46%
105.04M
1.65%
133.67M
27.26%
106.51M
20.32%
99.76M
6.34%
111.12M
11.39%
total debt
15.54M
-
14.47M
6.87%
14.98M
3.54%
13.62M
9.13%
12.25M
10.01%
11.76M
3.99%
10.41M
11.49%
8.95M
14.06%
79.11M
784.14%
79.87M
0.96%
81.50M
2.05%
95.29M
16.92%
95.85M
0.58%
116.49M
21.54%
115.87M
0.53%
121.24M
4.64%
129.00M
6.40%
127.88M
0.87%
125.92M
1.54%
123.93M
1.58%
120.14M
3.05%
total investments
11.79M
-
81.27M
588.98%
75.21M
7.45%
158.66M
110.96%
196.33M
23.74%
429.41M
118.72%
486.06M
13.19%
568.30M
16.92%
545.61M
3.99%
487.39M
10.67%
499.38M
2.46%
445.28M
10.83%
404.15M
9.24%
397.92M
1.54%
386.30M
2.92%
396.02M
2.52%
369.11M
6.79%
338.77M
8.22%
390.94M
15.40%
392.23M
0.33%
357.74M
8.79%
293.48M
17.96%
total liabilities
192.29M
-
51.01M
73.47%
248.59M
387.31%
54.32M
78.15%
53.40M
1.69%
49.23M
7.82%
122.24M
148.31%
112.41M
8.04%
111.56M
0.76%
182.79M
63.85%
199.40M
9.09%
188.87M
5.28%
194.81M
3.15%
198.86M
2.08%
240.68M
21.03%
248.51M
3.25%
230.34M
7.31%
230.57M
0.10%
254.40M
10.34%
224.06M
11.93%
214.39M
4.31%
219.87M
2.56%
total liabilities and stockholders equity
120.73M
-
155.35M
28.67%
155.27M
0.05%
349.87M
125.33%
349.55M
0.09%
680.12M
94.57%
746.26M
9.73%
744.19M
0.28%
717.33M
3.61%
762.62M
6.31%
756.49M
0.80%
719.54M
4.88%
687.88M
4.40%
661.99M
3.76%
688.59M
4.02%
838.77M
21.81%
841.57M
0.33%
794.15M
5.63%
802.96M
1.11%
737.76M
8.12%
688.37M
6.69%
669.30M
2.77%
total non current assets
16.04M
-
38.90M
142.51%
36.73M
5.57%
37.06M
0.88%
42.54M
14.79%
59.00M
38.71%
63.28M
7.26%
68.95M
8.95%
67.55M
2.04%
140.59M
108.14%
131.43M
6.52%
133.37M
1.48%
131.01M
1.77%
137.78M
5.17%
154.60M
12.20%
235.04M
52.03%
249.60M
6.20%
246.39M
1.29%
235.16M
4.56%
244.08M
3.79%
239.19M
2.00%
212.90M
10.99%
total non current liabilities
165.28M
-
13.18M
92.03%
203.57M
1,444.56%
12.16M
94.03%
10.36M
14.82%
9.95M
3.88%
49.04M
392.66%
44.79M
8.66%
41.19M
8.05%
109.88M
166.79%
108.19M
1.54%
103.33M
4.49%
109.22M
5.69%
110.04M
0.76%
131.88M
19.85%
125.11M
5.14%
123.54M
1.25%
125.53M
1.61%
120.72M
3.83%
117.55M
2.63%
114.63M
2.48%
108.75M
5.13%
total stockholders equity
-71.56M
-
104.29M
245.74%
-93.36M
189.53%
295.52M
416.52%
296.12M
0.20%
630.88M
113.05%
624.01M
1.09%
631.77M
1.24%
605.75M
4.12%
579.81M
4.28%
557.07M
3.92%
530.67M
4.74%
493.06M
7.09%
463.11M
6.07%
447.89M
3.29%
590.26M
31.79%
611.23M
3.55%
563.58M
7.79%
548.56M
2.67%
513.71M
6.35%
473.98M
7.73%
449.43M
5.18%

All numbers in (except ratios and percentages)