COM:SCHRODINGER
Schrödinger, Inc.
- Stock
Last Close
20.37
22/11 21:00
Market Cap
1.50B
Beta: -
Volume Today
623.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 12.99M - | 17.48M 34.51% | 20.74M 18.68% | 19.01M 8.35% | 19.96M 5.00% | 25.83M 29.42% | 26.17M 1.32% | 23.09M 11.78% | 25.80M 11.71% | 33.03M 28.05% | 32.13M 2.74% | 29.78M 7.29% | 29.85M 0.22% | 46.17M 54.67% | 48.66M 5.40% | 38.47M 20.95% | 36.98M 3.87% | 56.84M 53.71% | 64.78M 13.97% | 35.19M 45.68% | 42.57M 20.97% | 74.13M 74.13% | 36.60M 50.63% | 47.33M 29.33% | 35.29M 25.44% | |
cost of revenue | 5.95M - | 7.17M 20.46% | 7.74M 7.98% | 9.16M 18.38% | 9.25M 0.98% | 10.30M 11.42% | 10.55M 2.37% | 9.51M 9.86% | 10.53M 10.68% | 14.04M 33.40% | 15.96M 13.70% | 17.80M 11.53% | 18.73M 5.23% | 19.81M 5.73% | 20.68M 4.40% | 21.34M 3.17% | 19.78M 7.29% | 18.14M 8.29% | 19.09M 5.24% | 21.38M 12.00% | 18.93M 11.46% | 16.58M 12.44% | 17.71M 6.83% | 16.00M 9.65% | 17.56M 9.77% | |
gross profit | 7.04M - | 10.31M 46.37% | 13.00M 26.11% | 9.85M 24.25% | 10.71M 8.73% | 15.53M 44.96% | 15.63M 0.63% | 13.58M 13.07% | 15.27M 12.43% | 18.99M 24.36% | 16.16M 14.89% | 11.98M 25.88% | 11.12M 7.22% | 26.36M 137.17% | 27.98M 6.15% | 17.13M 38.77% | 17.20M 0.39% | 38.70M 125.01% | 45.69M 18.06% | 13.81M 69.78% | 23.64M 71.17% | 57.55M 143.45% | 18.89M 67.18% | 31.34M 65.88% | 17.73M 43.42% | |
selling and marketing expenses | 3.90M - | 5.27M 35.03% | 5.09M 3.34% | 5.34M 4.91% | 5.18M 2.96% | 5.74M 10.76% | 4.79M 16.61% | 4.36M 8.92% | 3.97M 9.01% | 4.67M 17.79% | 5.24M 12.06% | 5.38M 2.69% | 5.56M 3.27% | 5.97M 7.54% | 6.67M 11.65% | 7.43M 11.35% | 7.16M 3.59% | 9.38M 31.02% | 9.14M 2.53% | 9.02M 1.34% | 9.11M 0.96% | 9.95M 9.23% | 10.17M 2.22% | 9.69M 4.70% | 10.35M 6.77% | |
general and administrative expenses | 4.46M - | 4.84M 8.68% | 5.09M 5.02% | 8.94M 75.78% | 6.46M 27.68% | 6.55M 1.30% | 8.94M 36.45% | 9.65M 8.00% | 9.73M 0.81% | 13.58M 39.60% | 13.39M 1.42% | 15.85M 18.38% | 17.01M 7.34% | 17.76M 4.36% | 22.13M 24.65% | 22.06M 0.35% | 23.32M 5.72% | 23.32M 0% | 26.31M 12.82% | 23.22M 11.75% | 23.89M 2.90% | 25.73M 7.72% | 25.54M 0.75% | 23.54M 7.85% | 24.82M 5.47% | |
selling general and administrative expenses | 8.36M - | 10.11M 20.99% | 10.18M 0.66% | 14.28M 40.32% | 11.65M 18.43% | 12.29M 5.51% | 13.72M 11.66% | 14.01M 2.10% | 13.70M 2.25% | 18.26M 33.28% | 18.63M 2.03% | 21.23M 13.97% | 22.57M 6.31% | 23.73M 5.14% | 28.80M 21.38% | 29.48M 2.36% | 30.48M 3.37% | 32.70M 7.29% | 35.45M 8.42% | 32.24M 9.07% | 33.00M 2.36% | 35.68M 8.14% | 35.71M 0.08% | 33.23M 6.95% | 35.17M 5.85% | |
research and development expenses | 8.82M - | 8.87M 0.61% | 8.44M 4.91% | 9.53M 12.95% | 10.35M 8.62% | 11.08M 7.04% | 13.70M 23.62% | 16.66M 21.58% | 17.02M 2.17% | 17.32M 1.76% | 21.45M 23.84% | 21.09M 1.66% | 23.22M 10.08% | 25.14M 8.29% | 27.82M 10.65% | 31.12M 11.86% | 32.88M 5.66% | 34.54M 5.04% | 40.74M 17.95% | 42.70M 4.82% | 46.83M 9.67% | 51.49M 9.94% | 50.61M 1.70% | 50.84M 0.44% | 50.98M 0.28% | |
other expenses | -296K - | 1.23M 515.88% | 2.69M 118.28% | 2.94M 9.30% | 4.33M 47.29% | 5.80M 34.17% | 6.63M 14.16% | |||||||||||||||||||
cost and expenses | 23.13M - | 26.15M 13.08% | 26.35M 0.78% | 32.97M 25.12% | 31.25M 5.22% | 33.68M 7.77% | 37.97M 12.75% | 40.18M 5.81% | 41.24M 2.65% | 49.62M 20.30% | 56.04M 12.95% | 60.13M 7.29% | 64.52M 7.31% | 68.69M 6.45% | 77.31M 12.55% | 81.94M 6.00% | 83.14M 1.47% | 85.38M 2.69% | 95.28M 11.60% | 96.32M 1.09% | 98.76M 2.53% | 103.75M 5.05% | 90.87M 12.42% | 100.06M 10.12% | 103.71M 3.65% | |
operating expenses | 17.18M - | 18.99M 10.53% | 18.62M 1.94% | 23.81M 27.92% | 22.00M 7.60% | 23.37M 6.23% | 27.43M 17.33% | 30.67M 11.83% | 30.72M 0.15% | 35.58M 15.82% | 40.08M 12.65% | 42.32M 5.60% | 45.79M 8.19% | 48.88M 6.74% | 56.63M 15.86% | 60.61M 7.03% | 63.36M 4.55% | 67.24M 6.12% | 76.19M 13.31% | 74.94M 1.64% | 79.83M 6.52% | 87.17M 9.19% | 73.16M 16.08% | 84.06M 14.91% | 86.15M 2.48% | |
interest expense | 415K - | 699K 68.43% | 570K 18.45% | 463K 18.77% | 521K 12.53% | 420K 19.39% | 357K 15% | 286K 19.89% | -6K 102.10% | 328K 5,566.67% | 19.88M 5,960.98% | -11.78M 159.24% | -328K 97.21% | -186.00M 56,606.10% | ||||||||||||
ebitda | -9.08M - | -9.66M 6.39% | -4.11M 57.47% | -25.71M 525.65% | -8.93M 65.28% | -6.25M 29.94% | -7.84M 25.42% | -17.09M 117.84% | -32.79M 91.89% | -20.32M 38.01% | -47.85M 135.43% | -24.70M 48.39% | -33.47M 35.51% | -13.94M 58.34% | -21.51M 54.27% | -26.65M 23.88% | -50.33M 88.87% | -25.90M 48.53% | -64.48M 148.92% | -100.62M 56.06% | -40.40M 59.85% | -28.27M 30.03% | -66.00M 133.48% | -52.73M 20.10% | -68.42M 29.76% | |
operating income | -10.13M - | -8.67M 14.40% | -5.61M 35.29% | -13.96M 148.76% | -11.29M 19.13% | -7.85M 30.51% | -11.80M 50.38% | -17.09M 44.81% | -15.45M 9.61% | -16.58M 7.37% | -23.91M 44.19% | -30.34M 26.89% | -34.67M 14.28% | -22.52M 35.07% | -28.64M 27.22% | -43.47M 51.78% | -46.16M 6.19% | -28.54M 38.18% | -30.50M 6.88% | -61.13M 100.43% | -56.19M 8.08% | -29.62M 47.29% | -67.43M 127.65% | -52.73M 21.81% | -68.42M 29.76% | |
depreciation and amortization | 1.05M - | 875K 16.83% | 877K 0.23% | 916K 4.45% | 939K 2.51% | 908K 3.30% | 877K 3.41% | 881K 0.46% | 890K 1.02% | 1.01M 13.48% | 887K 12.18% | 727K 18.04% | 581K 20.08% | 652K 12.22% | 7.13M 994.02% | 16.83M 135.89% | -4.17M 124.76% | 2.63M 163.25% | -33.98M 1,389.45% | 1.17M 103.43% | 1.27M 9.27% | 1.35M 6.36% | 1.44M 6.06% | |||
total other income expenses net | -1.05M - | 1.86M 277.00% | -627K 133.67% | 12.66M 2,119.30% | -1.43M 111.27% | 258K 118.08% | -3.08M 1,293.41% | 12.52M 506.46% | 18.23M 45.69% | 4.70M 74.21% | 23.04M 390.07% | -4.92M 121.34% | -627K 87.25% | -7.92M 1,163.16% | -5.84M 26.31% | -4.17M 28.58% | 6.50M 255.97% | 1.19M 81.63% | 186.00M 15,477.55% | 44.98M 75.82% | -8.72M 119.38% | -1.89M 78.31% | 13.16M 796.19% | -1.24M 109.38% | 30.20M 2,545.02% | |
income before tax | -11.15M - | -6.59M 40.86% | -5.80M 12.01% | -778K 86.59% | -12.22M 1,470.44% | -7.17M 41.28% | -14.18M 97.66% | -4.00M 71.78% | 3.25M 181.23% | -11.36M 449.46% | -449K 96.05% | -34.90M 7,673.50% | -35.02M 0.32% | -30.44M 13.06% | -34.48M 13.27% | -47.64M 38.17% | -39.66M 16.75% | -27.34M 31.06% | 155.50M 668.66% | -16.15M 110.39% | -64.91M 301.85% | -31.51M 51.45% | -54.27M 72.21% | -53.96M 0.56% | -38.23M 29.16% | |
income tax expense | 143K - | -220K 253.85% | 46K 120.91% | -51K 210.87% | -257K 403.92% | -29K 88.72% | 91K 413.79% | 64K 29.67% | -35K 154.69% | 225K 742.86% | 74K 67.11% | 67K 9.46% | -4K 105.97% | 274K 6,950% | -28K 110.22% | 33K 217.86% | 194K 487.88% | -136K 170.10% | 26.36M 19,481.62% | -20.43M 177.51% | -2.89M 85.87% | -842K 70.83% | 456K 154.16% | 83K 81.80% | -90K 208.43% | |
net income | -11.29M - | -6.37M 43.56% | -5.79M 9.10% | -500K 91.37% | -11.51M 2,201.60% | -6.77M 41.18% | -13.83M 104.25% | -3.35M 75.77% | 3.85M 214.99% | -11.14M 389.17% | -29K 99.74% | -34.64M 119,362.07% | -35.01M 1.05% | -30.71M 12.27% | -34.45M 12.17% | -47.67M 38.38% | -39.86M 16.40% | -27.21M 31.73% | 129.14M 574.63% | 4.28M 96.69% | -62.02M 1,549.84% | -30.67M 50.55% | -54.72M 78.43% | -54.05M 1.24% | -38.14M 29.44% | |
weighted average shs out | 48.47M - | 48.47M 0% | 48.47M 0% | 48.47M 0% | 48.47M 0% | 48.47M 0% | 40.67M 16.09% | 63.30M 55.65% | 66.34M 4.81% | 66.34M 0% | 70.07M 5.63% | 70.58M 0.73% | 70.78M 0.29% | 70.78M 0% | 71.05M 0.38% | 71.16M 0.16% | 71.21M 0.06% | 71.17M 0.05% | 71.47M 0.41% | 71.64M 0.25% | 71.92M 0.39% | 72.14M 0.30% | 72.01M 0.19% | 72.71M 0.98% | 72.81M 0.14% | |
weighted average shs out dil | 48.47M - | 48.47M 0% | 48.47M 0% | 48.47M 0% | 48.47M 0% | 48.47M 0% | 40.67M 16.09% | 63.30M 55.65% | 72.69M 14.85% | 66.34M 8.74% | 70.07M 5.63% | 70.58M 0.73% | 70.78M 0.29% | 70.78M 0% | 71.05M 0.38% | 71.16M 0.16% | 71.21M 0.06% | 71.17M 0.05% | 73.82M 3.72% | 75.06M 1.69% | 71.92M 4.18% | 72.14M 0.30% | 72.29M 0.21% | 72.71M 0.58% | 72.81M 0.14% | |
eps | -0.23 - | -0.13 43.48% | -0.12 7.69% | -0.01 91.42% | -0.24 2,230.10% | -0.14 41.67% | -0.34 142.86% | -0.05 84.44% | 0.06 213.42% | -0.17 383.33% | -0.00 99.76% | -0.49 122,400% | -0.49 0% | -0.43 12.24% | -0.48 11.63% | -0.67 39.58% | -0.56 16.42% | -0.38 32.14% | 1.81 576.32% | 0.06 96.69% | -0.86 1,533.33% | -0.43 50% | -0.76 76.74% | -0.74 2.63% | -0.52 29.73% | |
epsdiluted | -0.23 - | -0.13 43.48% | -0.12 7.69% | -0.01 91.42% | -0.24 2,230.10% | -0.14 41.67% | -0.34 142.86% | -0.05 84.44% | 0.05 194.52% | -0.17 440.00% | -0.00 99.76% | -0.49 122,400% | -0.49 0% | -0.43 12.24% | -0.48 11.63% | -0.67 39.58% | -0.56 16.42% | -0.38 32.14% | 1.75 560.53% | 0.06 96.57% | -0.86 1,533.33% | -0.43 50% | -0.76 76.74% | -0.74 2.63% | -0.52 29.73% |
All numbers in (except ratios and percentages)