SIS
COM:SCIENCEINSPORT
Science In Sport
- Stock
Last Close
26.00
25/11 08:02
Market Cap
442.04K
Beta: -
Volume Today
6.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 6.85M - | 9.45M 37.96% | 12.24M 29.61% | 15.62M 27.54% | 21.32M 36.52% | 50.57M 137.23% | 50.35M 0.44% | 62.54M 24.21% | 63.77M 1.97% | 62.67M 1.73% | |
cost of revenue | 2.95M - | 3.93M 33.10% | 4.87M 23.89% | 6.30M 29.50% | 9.36M 48.62% | 28.37M 202.96% | 25.75M 9.20% | 31.19M 21.10% | 36.84M 18.11% | 42.14M 14.40% | |
gross profit | 3.90M - | 5.52M 41.64% | 7.38M 33.68% | 9.31M 26.25% | 11.96M 28.34% | 22.21M 85.75% | 24.60M 10.76% | 31.35M 27.46% | 26.94M 14.08% | 20.53M 23.78% | |
selling and marketing expenses | 2.76M - | 3.69M 33.50% | 5.93M 60.95% | 7.98M 34.58% | 10.75M 34.72% | 17.53M 63.00% | 14.37M 18.00% | 19.63M 36.59% | 17.61M 10.29% | 13.98M 20.59% | |
general and administrative expenses | 2.31M - | 2.08M 9.70% | 2.25M 7.72% | 3.04M 35.22% | 3.75M 23.48% | 5.15M 37.31% | 16.33M - | ||||
selling general and administrative expenses | 5.07M - | 5.77M 13.82% | 8.18M 41.72% | 11.02M 34.76% | 14.50M 31.62% | 22.68M 56.35% | 14.37M 36.62% | 19.63M 36.59% | 17.61M 10.29% | 30.32M 72.14% | |
research and development expenses | 232K - | 383K 65.09% | 464K - | ||||||||
other expenses | 1.36M - | 1.99M 46.72% | 2.15M 7.89% | 2.85M 32.59% | 3.94M 38.31% | 12.46M 216.35% | 16.94M 35.97% | 19.15M 13.00% | |||
cost and expenses | 8.02M - | 11.05M 37.84% | 15.03M 36.00% | 19.47M 29.50% | 26.71M 37.23% | 54.98M 105.81% | 52.59M 4.35% | 67.76M 28.85% | 73.59M 8.61% | 72.45M 1.55% | |
operating expenses | 5.07M - | 7.13M 40.59% | 10.17M 42.67% | 13.17M 29.49% | 17.35M 31.78% | 26.61M 53.39% | 26.83M 0.82% | 36.57M 36.30% | 36.76M 0.50% | 30.32M 17.53% | |
interest expense | 5.84K - | 5K 14.41% | 4K 20% | 1.19M - | 23K 98.07% | 79K 243.48% | 119K 50.63% | 757K 536.13% | 1.56M 105.81% | ||
ebitda | -907.98K - | -1.24M 36.79% | -2.37M 90.66% | -3.29M 38.72% | -3.87M 17.84% | -1.63M 57.89% | 974K 159.75% | -1.58M 262.63% | -5.01M 216.48% | -3.48M 30.52% | |
operating income | -1.17M - | -1.73M 47.76% | -2.79M 60.99% | -3.85M 38.06% | -5.40M 40.08% | -4.41M 18.31% | -2.19M 50.23% | -5.22M 138.06% | -9.82M 88.03% | -9.78M 0.38% | |
depreciation and amortization | 263.06K - | 364K 38.37% | 421K 15.66% | 567K 34.68% | 1.52M 168.96% | 2.78M 82.16% | 3.17M 14.04% | 3.64M 14.87% | 4.81M 32.12% | 167.90K 96.51% | |
total other income expenses net | -4.03K - | -128K 3,079.33% | -3K 97.66% | -594K - | -656K 10.44% | -79K 87.96% | -114K 44.30% | -757K 564.04% | -1.51M 99.08% | ||
income before tax | -1.18M - | -1.74M 47.51% | -2.79M 60.89% | -3.85M 37.92% | -5.99M 55.50% | -5.06M 15.46% | -2.27M 55.11% | -5.34M 134.80% | -10.58M 98.20% | -11.29M 6.74% | |
income tax expense | -218.31K - | -227K 3.98% | -149K 34.36% | -246K 65.10% | -115K 53.25% | 554K 581.74% | -545K 198.38% | 1.48M 371.56% | 332K 77.57% | -12K 103.61% | |
net income | -958.57K - | -1.51M 57.42% | -2.64M 75.22% | -3.61M 36.38% | -5.88M 62.92% | -5.62M 4.37% | -1.73M 69.24% | -6.82M 294.50% | -10.91M 60.04% | -11.28M 3.38% | |
weighted average shs out | 17.94M - | 27.40M 52.74% | 42.53M 55.19% | 46.70M 9.80% | 71.42M 52.95% | 122.72M 71.82% | 129.37M 5.42% | 135.10M 4.43% | 138.86M 2.78% | 170.12M 22.51% | |
weighted average shs out dil | 17.94M - | 27.40M 52.74% | 42.53M 55.19% | 46.70M 9.80% | 71.42M 52.95% | 122.72M 71.82% | 129.37M 5.42% | 135.10M 4.43% | 138.86M 2.78% | 170.12M 22.51% | |
eps | -0.05 - | -0.06 3.18% | -0.06 12.89% | -0.08 24.12% | -0.08 6.61% | -0.05 44.35% | -0.01 70.74% | -0.05 276.87% | -0.08 55.64% | -0.07 15.65% | |
epsdiluted | -0.05 - | -0.06 3.18% | -0.06 12.89% | -0.08 24.12% | -0.08 6.61% | -0.05 44.35% | -0.01 70.74% | -0.05 276.87% | -0.08 55.64% | -0.07 15.65% |
All numbers in GBP (except ratios and percentages)