SIS
COM:SCIENCEINSPORT
Science In Sport
- Stock
Last Close
26.00
25/11 08:02
Market Cap
442.04K
Beta: -
Volume Today
6.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '14 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 14.63M - | 29.26M 100% | 16.64M 43.15% | 33.27M 100% | 16.14M 51.50% | 32.28M 100% | 15.75M 51.22% | 31.49M 100% | 17.22M 45.33% | 34.44M 100% | 14.12M 59.00% | 28.23M 100% | 25.70M 8.97% | ||
cost of revenue | 7.02M - | 15.71M 123.63% | 8.57M 45.44% | 19.11M 123.03% | 9.24M 51.68% | 21.04M 127.84% | 9.18M 56.37% | 20.60M 124.36% | 9.98M 51.56% | 22.70M 127.49% | 7.94M 65.02% | 19.44M 144.81% | 17.21M 11.47% | ||
gross profit | 7.61M - | 13.56M 78.18% | 8.07M 40.49% | 14.16M 75.53% | 6.90M 51.25% | 11.23M 62.76% | 6.57M 41.57% | 10.89M 65.93% | 7.24M 33.54% | 11.74M 62.11% | 6.18M 47.37% | 8.79M 42.39% | 8.49M 3.47% | ||
selling and marketing expenses | 9.81M - | 9.81M 0% | 5.11M 47.92% | 8.81M - | 3.80M - | 3.19M - | |||||||||
general and administrative expenses | 5.21M - | 5.21M 0% | 3.64M 30.14% | 7.04M - | 3.29M - | 4.88M - | |||||||||
selling general and administrative expenses | 8.18M - | 16.07M 96.54% | 8.29M 48.38% | 16.80M 102.54% | 9.08M 45.96% | 17.15M 88.87% | 7.34M 57.18% | 12.74M 73.55% | 7.18M 43.66% | 13.53M 88.45% | 7.98M 41.02% | 16.06M 101.27% | 9.50M 40.84% | ||
research and development expenses | 539.50K - | 539.50K 0% | 302.50K - | 420K - | |||||||||||
other expenses | |||||||||||||||
cost and expenses | 16.05M - | 31.78M 97.96% | 17.83M 43.89% | 35.91M 101.43% | 19.57M 45.51% | 38.19M 95.15% | 17.23M 54.89% | 33.34M 93.55% | 18.48M 44.58% | 36.23M 96.06% | 17.75M 51.01% | 35.50M 100.00% | 26.71M 24.75% | ||
operating expenses | 9.03M - | 16.07M 77.99% | 9.26M 42.38% | 16.80M 81.43% | 10.33M 38.49% | 17.15M 65.93% | 8.04M 53.08% | 12.74M 58.37% | 8.50M 33.29% | 13.53M 59.16% | 9.81M 27.49% | 16.06M 63.73% | 9.50M 40.84% | ||
interest expense | 339K - | 418K - | 747K - | 760K - | 547K 28.03% | ||||||||||
ebitda | -602K - | -852K 41.53% | -927K 8.80% | -665K 28.26% | -2.39M 259.85% | -3.34M 39.57% | -1.77M 46.99% | 389K 121.97% | 102.50K 73.65% | 951K 827.80% | -3.52M 470.56% | -3.71M 5.16% | 1.07M 128.82% | ||
operating income | -1.40M - | -2.51M 79.75% | -1.21M 51.67% | -2.64M 117.38% | -3.46M 31.13% | -5.91M 70.81% | -1.90M 67.94% | -1.85M 2.48% | -1.09M 41.13% | -1.79M 64.71% | -3.78M 110.85% | -7.26M 92.25% | -1.01M 86.08% | ||
depreciation and amortization | 795.50K - | 1.66M 108.67% | 287K 82.71% | 1.97M 587.80% | 1.07M 45.92% | 2.57M 140.84% | 124.50K 95.16% | 2.24M 1,696.79% | 1.19M 46.78% | 2.74M 130.41% | 254.50K 90.72% | 3.56M 1,298.04% | 2.98M 16.22% | ||
total other income expenses net | -48.50K - | -97K 100% | -8.50K 91.24% | -89K 947.06% | -139.50K 56.74% | -1.29M 824.01% | 206K 115.98% | -1.53M 842.72% | -545.50K 64.35% | -1.48M 170.39% | -233.50K 84.17% | -760.00K 225.48% | -1.45M 90.66% | ||
income before tax | -1.45M - | -2.61M 80.43% | -1.22M 53.14% | -2.73M 123.15% | -3.60M 31.96% | -7.20M 100% | -1.69M 76.54% | -3.38M 100% | -1.63M 51.64% | -3.27M 100% | -4.01M 22.80% | -8.02M 100.00% | -2.46M 69.34% | ||
income tax expense | 611.50K - | -1.22M 300% | 719.50K 158.83% | 2.70M 275.68% | 46K 98.30% | -92K 300% | 212K 330.43% | 424K 100% | 6K - | -12K 300% | 18K 250% | ||||
net income | -834.50K - | -1.39M 66.09% | -1.94M 40.12% | -5.43M 179.66% | -3.55M 34.56% | -7.11M 100% | -1.90M 73.26% | -3.80M 100% | -1.63M 57.04% | -3.27M 100% | -4.01M 22.62% | -8.01M 100% | -2.48M 69.07% | ||
weighted average shs out | 25.40M - | 135.12M 431.93% | 133.31M 1.34% | 135.11M 1.35% | 133.52M 1.18% | 136.43M 2.18% | 134.47M 1.44% | 136.49M 1.50% | 147.89M 8.36% | 172.44M 16.60% | 172.42M 0.01% | 167.83M 2.66% | 180.23M - | ||
weighted average shs out dil | 25.40M - | 135.10M 431.86% | 133.31M 1.32% | 135.10M 1.34% | 133.52M 1.17% | 136.43M 2.18% | 134.47M 1.44% | 138.63M 3.10% | 147.89M 6.68% | 172.42M 16.59% | 172.42M 0% | 167.83M 2.66% | 180.23M - | ||
eps | 0 - | -0.01 Infinity% | -0.01 67.74% | -0.01 38.46% | -0.04 182.64% | -0.03 35.87% | -0.05 102.68% | -0.01 73.72% | -0.03 84.89% | -0.01 63.04% | -0.02 98.95% | -0.02 26.46% | -0.05 94.56% | -0.01 70.54% | |
epsdiluted | 0 - | -0.01 Infinity% | -0.01 67.74% | -0.01 38.46% | -0.04 182.64% | -0.03 35.87% | -0.05 102.68% | -0.01 74.10% | -0.03 87.59% | -0.01 63.04% | -0.02 98.95% | -0.02 26.46% | -0.05 94.56% | -0.01 70.54% |
All numbers in GBP (except ratios and percentages)