SIS
COM:SCIENCEINSPORT
Science In Sport
- Stock
Last Close
26.00
25/11 08:02
Market Cap
442.04K
Beta: -
Volume Today
6.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Sep '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 749.35K - | 1.57M 109.65% | 2.37M 50.86% | 756K 68.10% | 2.34M 209.79% | 1.13M 51.75% | 3.66M 224.07% | 1.22M 66.63% | 3.91M 219.97% | 4.66M 19.21% | 11.53M 147.33% | 5.68M 50.73% | 10.35M 82.20% | 5.43M 47.48% | 15.92M 192.84% | 15.92M 0% | 7.64M 51.98% | 7.64M 0% | 16.17M 111.53% | 16.17M 0% | 4.98M 69.19% | 4.98M 0% | 27.96M 461.37% | 27.96M 0% | 5.11M 81.71% | 5.11M 0% | 24.48M 378.65% | |
accumulated other comprehensive income loss | -803.36K - | -1.24M - | -1.50M - | -1.76M - | -2.13M - | -2.62M - | -1.15M - | -1.18M - | -1.24M - | -1.47M - | -1.25M - | -1.20M - | -84K 92.97% | -993K 1,082.14% | ||||||||||||||
cash and cash equivalents | 630.73K - | 2.33M 268.62% | 907K 60.99% | 8.75M 865.05% | 6.64M 24.17% | 6.13M 7.64% | 3.88M 36.66% | 16.57M 326.73% | 10.66M 35.67% | 8.00M 24.93% | 5.03M 37.09% | 5.37M 6.69% | 8.96M 66.75% | 10.47M 16.86% | 8.19M 21.78% | 8.19M 0% | 4.85M 40.75% | 4.85M 0% | -2.67M 155.09% | -2.67M 0% | 930K 134.81% | 930K 0% | 1.23M 32.04% | 1.23M 0% | 2.14M 74.59% | 2.14M 0% | 1.53M 28.82% | |
cash and short term investments | 630.73K - | 2.33M 268.62% | 907K 60.99% | 8.75M 865.05% | 6.64M 24.17% | 6.13M 7.64% | 3.88M 36.66% | 16.57M 326.73% | 10.66M 35.67% | 8.00M 24.93% | 5.03M 37.09% | 5.37M 6.69% | 8.96M 66.75% | 10.47M 16.86% | 8.19M 21.78% | 8.19M 0% | 4.85M 40.75% | 4.85M 0% | -2.67M 155.09% | -2.67M 0% | 930K 134.81% | 930K 0% | 1.23M 32.04% | 1.23M 0% | 2.14M 74.59% | 2.14M 0% | 1.53M 28.82% | |
common stock | 1.95M - | 2.52M 29.08% | 2.56M 1.51% | 4.03M 57.41% | 4.32M 7.38% | 4.32M 0% | 4.56M 5.55% | 6.68M 46.49% | 6.77M 1.36% | 12.20M 80.06% | 12.28M 0.70% | 12.28M 0% | 13.51M 10.00% | 13.51M 0% | 13.51M 0% | 13.51M 0% | 13.51M 0% | 13.51M 0% | 13.51M 0% | 13.51M 0% | 17.24M 27.62% | 17.24M 0% | 17.24M 0% | 17.24M 0% | 18.23M 5.71% | 18.23M 0% | 18.23M 0% | |
deferred revenue | 1 - | |||||||||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||
deferrred tax liabilities non current | 2.46M - | 2.34M 5.08% | 2.47M 5.82% | 2.33M 5.62% | 2.19M 5.92% | 2.71M - | 2.58M - | 2.32M - | ||||||||||||||||||||
goodwill | 17.40M - | 17.40M 0% | 17.40M 0% | 17.40M 0% | 17.40M 0% | 17.40M - | 17.40M 0% | 17.40M - | 17.40M 0% | 17.40M - | ||||||||||||||||||
goodwill and intangible assets | 205.92K - | 209K 1.50% | 411K 96.65% | 486K 18.25% | 585K 20.37% | 884K 51.11% | 1.21M 37.10% | 1.36M 12.13% | 1.77M 30.39% | 33.74M 1,804.18% | 33.52M 0.65% | 33.07M 1.37% | 32.63M 1.32% | 32.10M 1.63% | 32.13M 0.11% | 32.13M 0% | 30.30M 5.70% | 31.72M 4.67% | 30.94M 2.45% | 30.94M 0% | 28.93M 6.48% | 30.74M 6.24% | 29.70M 3.37% | 29.70M 0% | 28.27M 4.81% | 25.53M - | ||
intangible assets | 205.92K - | 209K 1.50% | 411K 96.65% | 486K 18.25% | 585K 20.37% | 884K 51.11% | 1.21M 37.10% | 1.36M 12.13% | 1.77M 30.39% | 16.34M 822.35% | 16.13M 1.33% | 33.07M 105.05% | 15.23M 53.93% | 14.70M 3.49% | 32.13M 118.58% | 12.90M - | 14.32M 10.97% | 30.94M 116.07% | 11.54M - | 13.34M 15.65% | 29.70M 122.65% | 10.88M - | 25.53M - | |||||
inventory | 1.02M - | 1.01M 1.68% | 1.39M 38.13% | 1.47M 5.75% | 2.29M 55.61% | 2.24M 2.23% | 2.34M 4.47% | 2.71M 16.04% | 4.78M 76.19% | 7.10M 48.58% | 8.56M 20.53% | 6.14M 28.26% | 6.97M 13.58% | 6.97M 0.01% | 9.05M 29.80% | 9.05M 0% | 8.45M 6.68% | 8.45M 0% | 8.73M 3.30% | 8.73M 0% | 6.64M 23.93% | 6.64M 0% | 9.54M 43.69% | 9.54M 0% | 6.76M 29.08% | 6.76M 0% | 6.88M 1.74% | |
long term debt | 97.12K - | 65K 33.07% | 16K 75.38% | 1.27M - | 839K 33.73% | 752K 10.37% | 651K 13.43% | 491K 24.58% | 491K 0% | 11.86M 2,314.46% | 11.86M 0% | 13.07M 10.22% | 13.07M 0% | 13.18M 0.88% | 13.18M 0% | 13.31M 0.96% | 13.31M 0% | 12.19M 8.44% | 1.68M - | |||||||||
long term investments | ||||||||||||||||||||||||||||
net debt | -468.83K - | -2.19M 368.18% | -826K 62.37% | -8.70M 953.75% | -6.62M 23.92% | -6.13M 7.43% | -3.88M 36.66% | -16.57M 326.73% | -10.66M 35.67% | -8.00M 24.93% | -3.55M 55.65% | -4.29M 20.91% | -7.98M 85.88% | -9.61M 20.44% | -7.70M 19.89% | -7.47M 2.95% | 7.32M 198.03% | 7.56M 3.25% | 16.58M 119.39% | 17.47M 5.32% | 20.35M 16.52% | 20.85M 2.43% | 12.92M 38.01% | 13.42M 3.83% | 20.83M 55.27% | 18.45M 11.47% | 2.23M 87.93% | |
net receivables | 5.38M - | 11.77M - | 12.10M - | 14.71M - | 14.99M - | 19.73M - | 11.35M - | 13.81M 21.73% | 12.98M 6.00% | |||||||||||||||||||
other assets | -1K - | |||||||||||||||||||||||||||
other current assets | 1.37M - | 1.62M 18.00% | 2.21M 36.77% | 1.25M 43.56% | 2.65M 112.01% | 2.22M 16.28% | 3.75M 68.97% | 2.85M 23.89% | 1K 99.96% | 8.94M 893,800% | 11.80M 31.98% | 10.93M 7.38% | 577.00K - | 0.00 - | 14.71M 827,874,201,501,381,248% | 1.53M 89.59% | -0.00 - | 2.47M - | ||||||||||
other current liabilities | 933.48K - | 732K - | 1.40M - | 1.59M - | 3.31M - | 4.46M - | 111K 97.51% | 6.41M 5,677.48% | 227K 96.46% | 7.46M - | 7.22M 3.19% | 924K 87.21% | 42K 95.45% | 9.15M 21,690.48% | 8.66M 5.41% | 1.47M 83.01% | 976K 33.65% | 12.08M 1,138.11% | 14.47M 19.77% | 991.00K 93.15% | ||||||||
other liabilities | -805K - | -2.36M 192.80% | -1.13M 52.06% | -3.66M 224.07% | -1.22M 66.63% | -3.91M 219.97% | ||||||||||||||||||||||
other non current assets | 1K - | 2.93M - | 1.42M - | 153K - | 1.80M - | -1.21M - | 27.04M 2,329.35% | |||||||||||||||||||||
other non current liabilities | 805K - | 2.36M 192.80% | 1.13M 52.06% | 3.66M 224.07% | 1.22M 66.63% | 3.91M 219.97% | 2.71M - | 2.32M - | 1.06M - | 13.24M 1,150.61% | 10.50M 20.72% | |||||||||||||||||
othertotal stockholders equity | 1.75M - | 2.56M 46.08% | 2.55M 0.43% | 10.50M 312.13% | 9.11M 13.28% | 10.66M 17.08% | 9.08M 14.81% | 22.82M 151.32% | 21.36M 6.41% | 49.22M 130.40% | 47.43M 3.64% | 50.17M 5.77% | 50.58M 0.82% | 50.68M 0.20% | 51.84M 2.29% | 50.69M 2.22% | 51.84M 2.27% | 50.66M 2.28% | 51.84M 2.34% | 50.60M 2.39% | 53.13M 5.01% | 51.66M 2.77% | 53.13M 2.85% | 51.88M 2.35% | 53.13M 2.41% | 52.02M 2.09% | 52.93M 1.74% | |
preferred stock | ||||||||||||||||||||||||||||
property plant equipment net | 735.76K - | 686K 6.76% | 686K 0% | 657K 4.23% | 645K 1.83% | 798K 23.72% | 847K 6.14% | 793K 6.38% | 817K 3.03% | 1.03M 26.44% | 2.58M 149.95% | 2.46M 4.73% | 2.24M 8.98% | 2.37M 5.72% | 3.35M 41.70% | 3.35M 0% | 15.91M 374.36% | 15.91M 0% | 19.04M 19.65% | 19.04M 0% | 20.87M 9.65% | 20.87M 0% | 20.59M 1.36% | 20.59M 0% | 20.52M 0.34% | 20.52M 0% | 19.39M 5.50% | |
retained earnings | -448.15K - | -470K 4.88% | -1.15M 143.62% | -1.27M 10.83% | -1.88M 48.46% | -2.66M 41.30% | -4.03M 51.28% | -4.94M 22.62% | -7.16M 45.06% | -9.47M 32.18% | -11.83M 24.96% | -14.64M 23.71% | -15.84M 8.23% | -16.14M 1.89% | -16.11M 0.18% | -16.11M 0% | -17.84M 10.71% | -20.09M 12.65% | -26.54M 32.09% | -26.54M 0% | -28.61M 7.80% | -28.61M 0% | -31.92M 11.58% | -31.92M 0% | -41.10M 28.75% | -41.10M 0% | -43.58M 6.03% | |
short term debt | 64.77K - | 65K 0.35% | 65K 0% | 49K 24.62% | 15K 69.39% | 219K - | 241K 10.05% | 228K 5.39% | 209K 8.33% | 227K - | 316K 39.21% | 554K 75.32% | 845K 52.53% | 1.73M 104.38% | 8.10M 368.96% | 8.59M 6.11% | 843K 90.19% | 1.34M 58.72% | 10.79M 706.65% | 8.40M 22.13% | 2.07M 75.36% | |||||||
short term investments | ||||||||||||||||||||||||||||
tax assets | 328.66K - | 464K 41.18% | 803K 73.06% | 937K 16.69% | 1.10M 17.08% | 1.09M 1.00% | 1.25M 15.38% | 1.33M 6.30% | 1.48M 10.81% | 1.43M 3.12% | 1.73M 21.12% | 919K 46.94% | 1.05M 14.69% | 1.20M 14.14% | 2.93M - | 323K - | 153K - | 19K - | ||||||||||
tax payables | 65.33K - | 67K - | 80K - | 206K - | 678K - | 920K - | 1.05M - | 1.11M - | 530K - | |||||||||||||||||||
total assets | 4.30M - | 6.31M 46.84% | 6.41M 1.62% | 13.55M 111.40% | 13.90M 2.57% | 13.35M 3.94% | 13.28M 0.55% | 25.62M 92.92% | 24.88M 2.87% | 60.25M 142.12% | 63.23M 4.95% | 58.88M 6.87% | 62.02M 5.32% | 62.95M 1.50% | 67.43M 7.11% | 67.43M 0% | 73.60M 9.16% | 73.93M 0.44% | 70.89M 4.11% | 70.89M 0% | 75.70M 6.79% | 75.70M 0% | 80.79M 6.71% | 80.79M 0% | 70.30M 12.98% | 70.30M 0% | 66.31M 5.68% | |
total current assets | 3.03M - | 4.95M 63.57% | 4.51M 8.87% | 11.47M 154.33% | 11.57M 0.88% | 10.59M 8.55% | 9.97M 5.84% | 22.13M 122.07% | 20.82M 5.94% | 24.04M 15.49% | 25.39M 5.61% | 22.44M 11.63% | 26.09M 16.29% | 27.28M 4.54% | 29.01M 6.32% | 29.01M 0% | 25.98M 10.45% | 25.98M 0% | 20.76M 20.08% | 20.76M 0% | 24.09M 16.05% | 24.09M 0% | 30.49M 26.57% | 30.49M 0% | 22.72M 25.49% | 22.72M 0% | 21.39M 5.85% | |
total current liabilities | 1.75M - | 1.64M 6.39% | 2.44M 48.84% | 1.54M 36.88% | 2.36M 53.35% | 2.53M 7.51% | 3.66M 44.51% | 2.81M 23.27% | 3.91M 39.15% | 7.97M 103.84% | 11.75M 47.39% | 10.38M 11.67% | 10.69M 3.01% | 12.06M 12.81% | 16.14M 33.89% | 16.14M 0% | 15.42M 4.48% | 15.42M 0% | 17.94M 16.32% | 17.94M 0% | 22.23M 23.95% | 22.23M 0% | 30.28M 36.18% | 30.28M 0% | 27.99M 7.55% | 27.99M 0% | 27.54M 1.61% | |
total debt | 161.90K - | 130K 19.70% | 81K 37.69% | 49K 39.51% | 15K 69.39% | 1.49M - | 1.08M 27.27% | 980K 9.26% | 860K 12.24% | 491K 42.91% | 718K 46.23% | 12.17M 1,595.13% | 12.41M 1.96% | 13.91M 12.11% | 14.79M 6.34% | 21.28M 43.85% | 21.78M 2.33% | 14.15M 35.02% | 14.65M 3.50% | 22.98M 56.89% | 20.59M 10.40% | 3.75M 81.77% | ||||||
total investments | ||||||||||||||||||||||||||||
total liabilities | 1.84M - | 1.70M 7.79% | 2.45M 44.09% | 1.54M 37.29% | 2.36M 53.35% | 2.53M 7.51% | 3.66M 44.51% | 2.81M 23.27% | 3.91M 39.15% | 10.43M 166.78% | 15.35M 47.15% | 13.69M 10.83% | 13.77M 0.63% | 14.90M 8.20% | 19.34M 29.77% | 19.34M 0% | 27.27M 41.03% | 29.85M 9.46% | 33.32M 11.61% | 33.32M 0% | 35.41M 6.28% | 35.41M 0% | 43.58M 23.07% | 43.58M 0% | 41.23M 5.39% | 41.23M 0% | 39.72M 3.67% | |
total liabilities and stockholders equity | 4.30M - | 6.31M 46.84% | 6.41M 1.62% | 13.55M 111.40% | 13.90M 2.57% | 13.35M 3.94% | 13.28M 0.55% | 25.62M 92.92% | 24.88M 2.87% | 60.25M 142.12% | 63.23M 4.95% | 58.88M 6.87% | 62.02M 5.32% | 62.95M 1.50% | 67.43M 7.11% | 67.43M 0% | 73.60M 9.16% | 73.93M 0.44% | 70.89M 4.11% | 70.89M 0% | 75.70M 6.79% | 75.70M 0% | 80.79M 6.71% | 80.79M 0% | 70.30M 12.98% | 70.30M 0% | 66.31M 5.68% | |
total non current assets | 1.27M - | 1.36M 6.98% | 1.90M 39.81% | 2.08M 9.47% | 2.33M 11.88% | 2.77M 18.95% | 3.31M 19.65% | 3.48M 5.19% | 4.07M 16.70% | 36.20M 790.43% | 37.84M 4.51% | 36.45M 3.68% | 35.92M 1.43% | 35.67M 0.71% | 38.42M 7.72% | 38.42M 0% | 47.63M 23.96% | 47.95M 0.68% | 50.13M 4.54% | 50.13M 0% | 51.61M 2.96% | 51.61M 0% | 50.30M 2.55% | 50.30M 0% | 47.58M 5.40% | 47.58M 0% | 44.92M 5.60% | |
total non current liabilities | 97.12K - | 65K 33.07% | 16K 75.38% | 805K 4,931.25% | 2.36M 192.80% | 1.13M 52.06% | 3.66M 224.07% | 1.22M 66.63% | 3.91M 219.97% | 2.46M 37.06% | 3.60M 46.36% | 3.31M 8.08% | 3.08M 6.83% | 2.85M 7.75% | 3.20M 12.30% | 3.20M 0% | 11.86M 270.93% | 14.43M 21.75% | 15.38M 6.58% | 15.38M 0% | 13.18M 14.31% | 13.18M 0% | 13.31M 0.96% | 13.31M 0% | 13.24M 0.48% | 13.24M 0% | 12.18M 8.02% | |
total stockholders equity | 2.45M - | 4.61M 87.95% | 3.96M 14.06% | 12.02M 203.43% | 11.54M 3.93% | 10.82M 6.28% | 9.62M 11.11% | 22.81M 137.16% | 20.97M 8.04% | 49.82M 137.52% | 47.88M 3.89% | 45.20M 5.61% | 48.25M 6.75% | 48.05M 0.41% | 48.09M 0.09% | 48.09M 0% | 46.33M 3.66% | 44.07M 4.87% | 37.57M 14.76% | 37.57M 0% | 40.29M 7.25% | 40.29M 0% | 37.20M 7.66% | 37.20M 0% | 29.07M 21.87% | 29.07M 0% | 26.59M 8.53% |
All numbers in GBP (except ratios and percentages)