COM:SCIENTIFICGAMES
Light & Wonder, Inc.
- Stock
Last Close
94.41
22/11 21:00
Market Cap
9.55B
Beta: -
Volume Today
692.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -30.20M - | -234.30M 675.83% | -1.39B 495.09% | -353.70M 74.63% | -242.30M 31.50% | -352.40M 45.44% | -118M 66.52% | -548M 364.41% | 390M 171.17% | 3.70B 847.95% | 163M 95.59% | |
depreciation and amortization | 203M - | 454.30M 123.79% | 903.20M 98.81% | 738.70M 18.21% | 682.80M 7.57% | 689.70M 1.01% | 647M 6.19% | 554M 14.37% | 398M 28.16% | 420M 5.53% | 384M 8.57% | |
deferred income tax | -107.80M - | -260.20M 141.37% | -330.60M 27.06% | -164.60M 50.21% | -5.70M 96.54% | -33.30M 484.21% | -21M 36.94% | -22M 4.76% | -342M 1,454.55% | -29M 91.52% | -84M 189.66% | |
stock based compensation | 22.30M - | 24.10M 8.07% | 25.40M 5.39% | 35.30M 38.98% | 27.20M 22.95% | 43.90M 61.40% | 37M 15.72% | 61M 64.86% | 113M 85.25% | 69M 38.94% | 118M 71.01% | |
change in working capital | 36.30M - | 152.70M 320.66% | 161.80M 5.96% | 65.70M 59.39% | -26.40M 140.18% | -130.60M 394.70% | -141M 7.96% | 138M 197.87% | -199M 244.20% | -892M 348.24% | -82M 90.81% | |
accounts receivables | 135.60M - | 21M 84.51% | 26.50M 26.19% | -17.20M 164.91% | -62.30M 262.21% | 102.10M 263.88% | 39M 61.80% | -74M 289.74% | 19M 125.68% | -35M 284.21% | -68M 94.29% | |
inventory | 13.60M - | 12.40M 8.82% | 29.30M 136.29% | 2.50M 91.47% | -2.20M 188% | 23.70M 1,177.27% | -20M 184.39% | 14M 170% | 9M 35.71% | -65M 822.22% | -29M 55.38% | |
accounts payables | -5.10M - | -33.40M 554.90% | 4.50M 113.47% | 14.70M 226.67% | 64.50M 338.78% | -125.80M 295.04% | -19M 84.90% | 60M 415.79% | 98M 63.33% | -74M 175.51% | 65M 187.84% | |
other working capital | -107.80M - | 152.70M 241.65% | 101.50M 33.53% | 65.70M 35.27% | -26.40M 140.18% | -130.60M 394.70% | -141M 7.96% | 138M 197.87% | -325M 335.51% | -718M 120.92% | -50M 93.04% | |
other non cash items | 47.60M - | 66.90M 40.55% | 1.05B 1,467.56% | 97.60M 90.69% | 71.50M 26.74% | 128.80M 80.14% | 142M 10.25% | 288M 102.82% | 325M 12.85% | -3.65B 1,221.85% | 91M 102.50% | |
net cash provided by operating activities | 171.20M - | 203.50M 18.87% | 414.20M 103.54% | 419M 1.16% | 507.10M 21.03% | 346.10M 31.75% | 546M 57.76% | 471M 13.74% | 685M 45.44% | -381M 155.62% | 590M 254.86% | |
investments in property plant and equipment | -165.80M - | -238.30M 43.73% | -323.60M 35.80% | -272.90M 15.67% | -293.70M 7.62% | -390.80M 33.06% | -285M 27.07% | -190M 33.33% | -171M 10% | -216M 26.32% | -242M 12.04% | |
acquisitions net | -1.55B - | -3.14B 102.96% | -2.70M 99.91% | -1.20M 55.56% | -165M 13,650% | -477M 189.09% | -1M 99.79% | -19M 1,800% | -186M 878.95% | -136M 26.88% | -500M 267.65% | |
purchases of investments | -1M - | -24M 2,300% | -10M 58.33% | -2M - | ||||||||
sales maturities of investments | 1M - | 24M 2,300% | 10M 58.33% | 100M 900% | -2M 102% | |||||||
other investing activites | 50.10M - | 49.30M 1.60% | 62.50M 26.77% | 42.40M 32.16% | 44.10M 4.01% | 69.70M 58.05% | 23M 67.00% | 36M 56.52% | -85M 336.11% | 6.37B 7,591.76% | -1M 100.02% | |
net cash used for investing activites | -1.66B - | -3.33B 100.21% | -263.80M 92.08% | -231.70M 12.17% | -414.60M 78.94% | -798.10M 92.50% | -263M 67.05% | -173M 34.22% | -442M 155.49% | 6.12B 1,483.71% | -747M 112.21% | |
debt repayment | -670.40M - | -2.30B 243.39% | -311.30M 86.48% | -139.70M 55.12% | -1.89B 1,250.32% | -290.10M 84.62% | -397M 36.85% | -573M 44.33% | -637M 11.17% | -4.89B 668.13% | -42M 99.14% | |
common stock issued | 342M - | -442M - | -193M 56.33% | |||||||||
common stock repurchased | -800K - | -29.50M 3,587.50% | -6.10M - | -9.50M 55.74% | -20.90M 120% | -1M 95.22% | -27M - | -442M 1,537.04% | -193M 56.33% | |||
dividends paid | -1M - | -442M - | -193M 56.33% | |||||||||
other financing activites | 2.21B - | 5.49B 148.38% | 128.10M 97.67% | -50.20M 139.19% | 2.48B 5,032.47% | 154.80M 93.75% | -72M 146.51% | 1.04B 1,538.89% | -15M 101.45% | 756M 5,140% | 329M 56.48% | |
net cash used provided by financing activities | 1.54B - | 3.16B 105.20% | -183.20M 105.80% | -196M 6.99% | 580.20M 396.02% | -156.20M 126.92% | -129M 17.41% | 463M 458.91% | -679M 246.65% | -5.46B 704.57% | -292M 94.65% | |
effect of forex changes on cash | -500K - | -9.90M 1,880% | -10.30M 4.04% | -4.90M 52.43% | 4.50M 191.84% | -5.90M 231.11% | 1M 116.95% | 7M 600% | -6M 185.71% | -6M 0% | 3M 150% | |
net change in cash | 44.70M - | 18.10M 59.51% | -43.10M 338.12% | -13.60M 68.45% | 677.20M 5,079.41% | -614.10M 190.68% | 155M 125.24% | 768M 395.48% | -442M 157.55% | 266M 160.18% | -446M 267.67% | |
cash at beginning of period | 109M - | 153.70M 41.01% | 171.80M 11.78% | 128.70M 25.09% | 156.90M 21.91% | 834.10M 431.61% | 220M 73.62% | 375M 70.45% | 1.14B 204.80% | 701M 38.67% | 961M 37.09% | |
cash at end of period | 153.70M - | 171.80M 11.78% | 128.70M 25.09% | 115.10M 10.57% | 834.10M 624.67% | 220M 73.62% | 375M 70.45% | 1.14B 204.80% | 701M 38.67% | 967M 37.95% | 515M 46.74% | |
operating cash flow | 171.20M - | 203.50M 18.87% | 414.20M 103.54% | 419M 1.16% | 507.10M 21.03% | 346.10M 31.75% | 546M 57.76% | 471M 13.74% | 685M 45.44% | -381M 155.62% | 590M 254.86% | |
capital expenditure | -165.80M - | -238.30M 43.73% | -323.60M 35.80% | -272.90M 15.67% | -293.70M 7.62% | -390.80M 33.06% | -285M 27.07% | -190M 33.33% | -171M 10% | -216M 26.32% | -242M 12.04% | |
free cash flow | 5.40M - | -34.80M 744.44% | 90.60M 360.34% | 146.10M 61.26% | 213.40M 46.06% | -44.70M 120.95% | 261M 683.89% | 281M 7.66% | 514M 82.92% | -597M 216.15% | 348M 158.29% |
All numbers in (except ratios and percentages)