COM:SCIENTIFICGAMES
Light & Wonder, Inc.
- Stock
Last Close
94.41
22/11 21:00
Market Cap
9.55B
Beta: -
Volume Today
692.40K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | -3.62M - | -45M 1,142.75% | -72.40M 60.89% | -69.80M 3.59% | -47.10M 32.52% | -86.40M 83.44% | -102.20M 18.29% | -678.20M 563.60% | -127.50M 81.20% | -92.30M 27.61% | -51.70M 43.99% | -98.90M 91.30% | -110.80M 12.03% | -100.80M 9.03% | -39.10M 61.21% | -59.30M 51.66% | -43.10M 27.32% | -201.80M 368.21% | -5.80M 97.13% | -351.60M 5,962.07% | 206.80M 158.82% | -24M 111.61% | -75M 212.50% | 18M 124% | -37M 305.56% | -155M 318.92% | -198M 27.74% | -111M 43.94% | -84M 24.32% | -9M 89.29% | 113M 1,355.56% | 187M 65.49% | 99M 47.06% | 28M 71.72% | 3.29B 11,667.86% | 335M 89.83% | 39M 88.36% | 27M 30.77% | 5M 81.48% | 80M 1,500% | 67M 16.25% | 82M 22.39% | 82M 0% | 107M 30.49% | |
depreciation and amortization | 91.35M - | 94.10M 3.01% | 96M 2.02% | 100.40M 4.58% | 163.80M 63.15% | 184.20M 12.45% | 222.20M 20.63% | 286.50M 28.94% | 210.30M 26.60% | 180.60M 14.12% | 193.10M 6.92% | 191.70M 0.73% | 173.30M 9.60% | 682.80M - | 162.60M - | 165M 1.48% | 170M 3.03% | 162M 4.71% | 150M 7.41% | 138M 8% | 140M 1.45% | 136M 2.86% | 140M 2.94% | 123M 12.14% | 123M 0% | 96M 21.95% | 109M 13.54% | 108M 0.92% | 107M 0.93% | 102M 4.67% | 420M 311.76% | 101M 75.95% | 108M 6.93% | 90M 16.67% | 86M 4.44% | 86M 0% | |||||||||
deferred income tax | -109.35M - | 1.20M 101.10% | 700K 41.67% | 3.30M 371.43% | -265.40M 8,142.42% | -67.10M 74.72% | -78.60M 17.14% | -77.60M 1.27% | -107.30M 38.27% | -18.30M 82.95% | -38.70M 111.48% | -43.70M 12.92% | -63.90M 46.22% | -5.70M - | -33.30M - | -164M 392.49% | -21M - | -22M - | 165M - | -342M 307.27% | 25M 107.31% | -2M - | -29M 1,350% | -12M 58.62% | -24M 100% | -8M 66.67% | -40M 400% | -27M 32.50% | |||||||||||||||||
stock based compensation | 5.00M - | 5.20M 3.98% | 8.20M 57.69% | 4.70M 42.68% | 6M 27.66% | 5.10M 15% | 7M 37.25% | 7.40M 5.71% | 5.90M 20.27% | 6.50M 10.17% | 6M 7.69% | 11M 83.33% | 11.80M 7.27% | -600K 105.08% | 27.20M - | -17.70M 165.07% | 43.90M - | -1M 102.28% | 37M - | 61M - | -1M - | 113M 11,400% | -25M 122.12% | -8M 68% | -2M 75% | 69M 3,550% | -11M 115.94% | -9M 18.18% | 31M 444.44% | 107M 245.16% | -33M 130.84% | -8M 75.76% | -46M 475% | ||||||||||||
change in working capital | 62.86M - | 25.30M 59.75% | -39.60M 256.52% | 68.20M 272.22% | 100.40M 47.21% | 34M 66.14% | -36.30M 206.76% | 60M 265.29% | 102M 70% | 18.60M 81.76% | -10.80M 158.06% | 88.50M 919.44% | -28.50M 132.20% | 7M 124.56% | 10.30M 47.14% | -18.50M 279.61% | -25.20M 36.22% | -76.80M 204.76% | -65.40M 14.84% | 379.30M 679.97% | -367.70M 196.94% | 12M 103.26% | -91M 858.33% | -34M 62.64% | -28M 17.65% | 32M 214.29% | 33M 3.13% | 46M 39.39% | 27M 41.30% | 10M 62.96% | -76M 860% | -55M 27.63% | -78M 41.82% | -68M 12.82% | -71M 4.41% | -498M 601.41% | -231M 53.61% | 20M 108.66% | -153M 865% | 8M 105.23% | -1M 112.50% | 6M 700% | -196M - | ||
accounts receivables | 131.40M - | 50.90M 61.26% | -13.80M 127.11% | -11.40M 17.39% | -46.40M 307.02% | 7.80M 116.81% | -16.80M 315.38% | -10.10M 39.88% | -14.70M 45.54% | 24.90M 269.39% | -36.60M 246.99% | 116.40M 418.03% | -43.40M 137.29% | -62.30M - | 102.10M - | 39M - | -74M - | 19M - | -35M - | -68M - | |||||||||||||||||||||||||
inventory | 22.85M - | -25.60M 212.04% | -4.60M 82.03% | -700K 84.78% | 43.30M 6,285.71% | 9.50M 78.06% | 8.90M 6.32% | 18.40M 106.74% | -7.50M 140.76% | -10.60M 41.33% | 7.20M 167.92% | -26.90M 473.61% | 32.80M 221.93% | -2.20M - | 23.70M - | -20M - | 14M - | 9M - | -65M - | -29M - | |||||||||||||||||||||||||
accounts payables | 13.13M - | -25.30M 292.63% | -23.30M 7.91% | 12.10M 151.93% | 3.10M 74.38% | -17.30M 658.06% | 7.90M 145.66% | -8.30M 205.06% | 22.20M 367.47% | 400K 98.20% | 7.30M 1,725% | -3.60M 149.32% | 10.60M 394.44% | 64.50M - | -125.80M - | -19M - | 60M - | 98M - | -74M - | 65M - | |||||||||||||||||||||||||
other working capital | -104.52M - | 25.30M 124.20% | 2.10M 91.70% | 68.20M 3,147.62% | 100.40M 47.21% | 34M 66.14% | -36.30M 206.76% | 60M 265.29% | 102M 70% | 3.90M 96.18% | 11.30M 189.74% | 2.60M 76.99% | -28.50M 1,196.15% | 7M 124.56% | 10.30M 47.14% | -18.50M 279.61% | -25.20M 36.22% | -76.80M 204.76% | -65.40M 14.84% | 379.30M 679.97% | -367.70M 196.94% | 12M 103.26% | -91M 858.33% | -34M 62.64% | -28M 17.65% | 32M 214.29% | 33M 3.13% | 46M 39.39% | 27M 41.30% | 10M 62.96% | -76M 860% | -55M 27.63% | -204M 270.91% | -68M 66.67% | -71M 4.41% | -498M 601.41% | -57M 88.55% | 20M 135.09% | -153M 865% | 8M 105.23% | 31M 287.50% | -21M 167.74% | -196M - | ||
other non cash items | 29.27M - | 2.50M 91.46% | 30.90M 1,136% | 19.50M 36.89% | 12.50M 35.90% | 8M 36% | 24.50M 206.25% | 543M 2,116.33% | 75.30M 86.13% | 6M 92.03% | -7.10M 218.33% | 2.30M 132.39% | 94.30M 4,000% | 205.40M 117.82% | 197.30M 3.94% | 187.30M 5.07% | -517.90M 376.51% | 326.20M 162.99% | 173.70M 46.75% | 195.80M 12.72% | -22.10M 111.29% | 179M 909.95% | 91M 49.16% | -5M 105.49% | 42M 940% | 105M 150% | 77M 26.67% | 69M 10.39% | 37M 46.38% | -1M 102.70% | -11M 1,000% | -205M 1,763.64% | 325M 258.54% | 26M 92% | -3.36B 13,023.08% | -286M 91.49% | -355M 24.13% | 60M 116.90% | 107M 78.33% | 3M 97.20% | -52M 1,833.33% | 194M 473.08% | 245M - | ||
net cash provided by operating activities | 75.51M - | 83.30M 10.32% | 23.80M 71.43% | 126.30M 430.67% | -29.80M 123.59% | 77.80M 361.07% | 36.60M 52.96% | 141.10M 285.52% | 158.70M 12.47% | 101.10M 36.29% | 90.80M 10.19% | 150.90M 66.19% | 76.20M 49.50% | 111M 45.67% | 168.50M 51.80% | 109.50M 35.01% | 118.10M 7.85% | 29.90M 74.68% | 102.50M 242.81% | 223.50M 118.05% | -9.80M 104.38% | 167M 1,804.08% | 95M 43.11% | 141M 48.42% | 143M 1.42% | 120M 16.08% | 52M 56.67% | 140M 169.23% | 159M 13.57% | 123M 22.64% | 149M 21.14% | 187M 25.50% | 226M 20.86% | 94M 58.41% | -37M 139.36% | -351M 848.65% | -87M 75.21% | 185M 312.64% | 34M 81.62% | 204M 500% | 167M 18.14% | 169M 1.20% | 125M 26.04% | 110M 12% | |
investments in property plant and equipment | -53.46M - | -59.60M 11.49% | -55.10M 7.55% | -61.60M 11.80% | -62M 0.65% | -72.10M 16.29% | -70.70M 1.94% | -90.80M 28.43% | -90M 0.88% | -51.20M 43.11% | -81.40M 58.98% | -81.80M 0.49% | -58.50M 28.48% | -61.30M 4.79% | -78.90M 28.71% | -73.90M 6.34% | -79.60M 7.71% | -88M 10.55% | -112.50M 27.84% | -92.60M 17.69% | -97.70M 5.51% | -67M 31.42% | -65M 2.99% | -75M 15.38% | -78M 4% | -53M 32.05% | -39M 26.42% | -50M 28.21% | -48M 4% | -50M 4.17% | -53M 6% | -15M 71.70% | -53M 253.33% | -43M 18.87% | -57M 32.56% | -58M 1.75% | -58M 0% | -53M 8.62% | -59M 11.32% | -70M 18.64% | -60M 14.29% | -66M 10% | -86M 30.30% | -128M 48.84% | |
acquisitions net | -1.49B - | 27.20M 101.82% | -22.90M 184.19% | -2.70M 88.21% | -3.15B 116,400% | -2.70M - | -21.50M - | -30.60M 42.33% | -5.60M 81.70% | -107.30M 1,816.07% | -274.10M 155.45% | -75.20M 72.56% | -1M 98.67% | -126.70M 12,570% | -1M - | 1M - | -5M - | -11M 120% | 2M 118.18% | -31M 1,650% | -146M 370.97% | -108M 26.03% | -8M 92.59% | -2M 75% | -18M 800% | -2M - | -2M 0% | -496M 24,700% | 254M - | ||||||||||||||||
purchases of investments | -2M - | 6.59B 329,400% | -1M - | ||||||||||||||||||||||||||||||||||||||||||
sales maturities of investments | 2M - | 48M 2,300% | -2M - | ||||||||||||||||||||||||||||||||||||||||||
other investing activites | -818K - | 21.40M 2,716.14% | 10.40M 51.40% | 13M 25% | 4.70M 63.85% | 3.80M 19.15% | 40.90M 976.32% | 11.70M 71.39% | 6.10M 47.86% | 2.40M 60.66% | 22.40M 833.33% | 1.80M 91.96% | 14.60M 711.11% | 3.30M 77.40% | 29.10M 781.82% | 1.50M 94.85% | 10.20M 580% | 1.50M 85.29% | 21.70M 1,346.67% | 1.40M 93.55% | 45.10M 3,121.43% | 3M 93.35% | 15M 400% | 4M - | 22M 450% | -14M 163.64% | 14M - | 14M - | -62M 542.86% | -37M 40.32% | -25M 32.43% | 5.70B 22,900% | 745M 86.93% | -6.59B 984.03% | -4M 99.94% | 2M - | -5M 350% | 57M - | |||||||
net cash used for investing activites | -1.55B - | -11M 99.29% | -67.60M 514.55% | -51.30M 24.11% | -3.20B 6,143.27% | -68.30M 97.87% | -29.80M 56.37% | -79.10M 165.44% | -86.60M 9.48% | -48.80M 43.65% | -59M 20.90% | -80M 35.59% | -43.90M 45.13% | -79.50M 81.09% | -80.40M 1.13% | -78M 2.99% | -176.70M 126.54% | -360.60M 104.07% | -166M 53.97% | -92.20M 44.46% | -179.30M 94.47% | -64M 64.31% | -51M 20.31% | -75M 47.06% | -73M 2.67% | -31M 57.53% | -53M 70.97% | -50M 5.66% | -39M 22% | -61M 56.41% | -37M 39.34% | -108M 191.89% | -236M 118.52% | -176M 25.42% | 5.63B 3,301.70% | 685M 87.84% | -28M 104.09% | -57M 103.57% | -61M 7.02% | -72M 18.03% | -557M 673.61% | -71M 87.25% | -86M 21.13% | 183M 312.79% | |
debt repayment | -656.91M - | -6M 99.09% | -358.40M 5,873.33% | -12.60M 96.48% | -1.92B 15,176.19% | -17M 99.12% | -19.20M 12.94% | -72.60M 278.13% | -32.50M 55.23% | -122.50M 276.92% | -117.60M 4% | -152.40M 29.59% | -17.20M 88.71% | -1.86B 10,742.44% | -9.90M 99.47% | -1.70M 82.83% | -9.90M 482.35% | -2.80B 28,135.35% | -97.70M 96.50% | -122.20M 25.08% | -1.90M 98.45% | -187M 9,742.11% | -1.21B 544.92% | -55M 95.44% | -89M 61.82% | -100M 12.36% | -10M 90% | -352M 3,420.00% | -111M 68.47% | -110M 0.90% | -161M 46.36% | -161M 0% | -205M 27.33% | -80M 60.98% | -7.23B 8,940% | -55M 99.24% | -6M 89.09% | -6M 0% | -5M 16.67% | -18M 260% | -5M 72.22% | ||||
common stock issued | 100K - | 100K 0% | 1.60M - | -500K 131.25% | -1.10M 120% | 1.20M - | -1.20M 200% | 3.40M - | 342M - | -11M - | -424M 3,754.55% | -8M 98.11% | -15M 87.50% | -170M - | |||||||||||||||||||||||||||||||
common stock repurchased | -800K - | -29.50M 3,587.50% | -1.30M - | -4.40M - | -300K 93.18% | -1.40M 366.67% | -600K 57.14% | -3.30M 450% | 1.20M 136.36% | -6.80M 666.67% | -17.70M 160.29% | -3.80M 78.53% | -2.80M 26.32% | 3.40M 221.43% | -1M 129.41% | -6M 500% | 1M 116.67% | 6M 500% | -51M - | -159M 211.76% | -11M 93.08% | -221M 1,909.09% | -36M 83.71% | -20M 44.44% | -112M 460.00% | 145M 229.46% | -25M 117.24% | -150M 500% | -168M 12% | ||||||||||||||||
dividends paid | -1.10M - | -1.20M - | -701.20M 58,333.33% | -264.40M - | -11M - | -424M 3,754.55% | -8M 98.11% | -15M 87.50% | -23M - | ||||||||||||||||||||||||||||||||||||
other financing activites | 2.21B - | -21M 100.95% | 323.40M 1,640.00% | -14M 104.33% | 5.20B 37,241.43% | -9.70M 100.19% | -10.20M 5.15% | -13.30M 30.39% | -6.30M 52.63% | 85.40M 1,455.56% | 49.60M 41.92% | 100.50M 102.62% | -15.70M 115.62% | 1.85B 11,885.99% | -10.20M 100.55% | -34.10M 234.31% | 1.37B 4,124.63% | 2.47B 79.79% | 177.50M 92.81% | -8.30M 104.68% | 506.20M 6,198.80% | 1.13B 123.23% | -15M 101.33% | -14M 6.67% | -35M 150% | 41M 217.14% | 471M 1,048.78% | 537M 14.01% | -13M 102.42% | -29M 123.08% | -24M 17.24% | -7M 70.83% | 18M 357.14% | 183M 916.67% | 2.15B 1,074.86% | 64M 97.02% | 825M 1,189.06% | -7M 100.85% | 15M 314.29% | -16M 206.67% | 12M 175% | -38M 416.67% | -36M 5.26% | -180M 400% | |
net cash used provided by financing activities | 1.55B - | -56.50M 103.64% | -35M 38.05% | -26.50M 24.29% | 3.28B 12,458.87% | -26.70M 100.82% | -27.80M 4.12% | -86.40M 210.79% | -42.30M 51.04% | -37.10M 12.29% | -72.40M 95.15% | -52.20M 27.90% | -34.30M 34.29% | -15.10M 55.98% | -23.40M 54.97% | -34.60M 47.86% | 653.30M 1,988.15% | -345.60M 152.90% | 76M 121.99% | -133.30M 275.39% | 246.70M 285.07% | 942M 281.84% | -885M 193.95% | -68M 92.32% | -118M 73.53% | -59M 50% | 461M 881.36% | 185M 59.87% | -124M 167.03% | -139M 12.10% | -185M 33.09% | -168M 9.19% | -187M 11.31% | 52M 127.81% | -5.24B 10,178.85% | -24M 99.54% | -250M 941.67% | -65M 74% | -40M 38.46% | -146M 265% | -41M 71.92% | -63M 53.66% | -186M 195.24% | -180M 3.23% | |
effect of forex changes on cash | 128K - | -400K 412.50% | -1.10M 175% | -5.20M 372.73% | -3.20M 38.46% | -3.40M 6.25% | -1.10M 67.65% | -2.60M 136.36% | -3.20M 23.08% | 1.80M 156.25% | -3.70M 305.56% | 800K 121.62% | -3.80M 575% | 2.50M 165.79% | 300K 88% | 2M 566.67% | -300K 115.00% | 1.90M 733.33% | -4.80M 352.63% | 400K 108.33% | -3.40M 950% | 1M 129.41% | -2M - | 2M 200% | -5M 350% | 4M 180% | 2M 50% | 6M 200% | -1M 116.67% | 1M 200% | -3M 400% | -3M 0% | -1M 66.67% | -5M 400% | -6M 20% | 6M 200% | 1M - | -3M 400% | 5M 266.67% | -3M 160% | 4M - | ||||
net change in cash | 80.24M - | 15.40M 80.81% | -79.90M 618.83% | 43.30M 154.19% | 39.30M 9.24% | -20.60M 152.42% | -22.10M 7.28% | -27M 22.17% | 26.60M 198.52% | 17M 36.09% | -44.30M 360.59% | 19.50M 144.02% | -5.80M 129.74% | 18.90M 425.86% | 65M 243.92% | -1.10M 101.69% | 594.40M 54,136.36% | -674.40M 213.46% | 7.70M 101.14% | -1.60M 120.78% | 54.20M 3,487.50% | 1.05B 1,829.89% | -841M 180.40% | -4M 99.52% | -46M 1,050% | 25M 154.35% | 464M 1,756.00% | 277M 40.30% | 2M 99.28% | -78M 4,000% | -72M 7.69% | -92M 27.78% | -200M 117.39% | -31M 84.50% | 352M 1,235.48% | 304M 13.64% | -359M 218.09% | 63M 117.55% | -66M 204.76% | -17M 74.24% | -426M 2,405.88% | 32M 107.51% | -131M 509.38% | -263M 100.76% | |
cash at beginning of period | 73.46M - | 153.70M 109.23% | 169.10M 10.02% | 89.20M 47.25% | 132.50M 48.54% | 171.80M 29.66% | 151.20M 11.99% | 129.10M 14.62% | 102.10M 20.91% | 128.70M 26.05% | 145.70M 13.21% | 101.40M 30.40% | 120.90M 19.23% | 156.90M 29.78% | 175.80M 12.05% | 240.80M 36.97% | 239.70M 0.46% | 834.10M 247.98% | 159.70M 80.85% | 167.40M 4.82% | 165.80M 0.96% | 220M 32.69% | 1.27B 475.45% | 425M 66.43% | 421M 0.94% | 375M 10.93% | 400M 6.67% | 864M 116.00% | 1.14B 32.06% | 1.14B 0.18% | 1.06B 6.82% | 993M 6.76% | 901M 9.26% | 701M 22.20% | 670M 4.42% | 1.02B 52.54% | 1.33B 29.75% | 967M 27.07% | 1.03B 6.51% | 964M 6.41% | 941M 2.39% | 515M 45.27% | 553M 7.38% | 670M 21.16% | |
cash at end of period | 153.70M - | 169.10M 10.02% | 89.20M 47.25% | 132.50M 48.54% | 171.80M 29.66% | 151.20M 11.99% | 129.10M 14.62% | 102.10M 20.91% | 128.70M 26.05% | 145.70M 13.21% | 101.40M 30.40% | 120.90M 19.23% | 115.10M 4.80% | 175.80M 52.74% | 240.80M 36.97% | 239.70M 0.46% | 834.10M 247.98% | 159.70M 80.85% | 167.40M 4.82% | 165.80M 0.96% | 220M 32.69% | 1.27B 475.45% | 425M 66.43% | 421M 0.94% | 375M 10.93% | 400M 6.67% | 864M 116.00% | 1.14B 32.06% | 1.14B 0.18% | 1.06B 6.82% | 993M 6.76% | 901M 9.26% | 701M 22.20% | 670M 4.42% | 1.02B 52.54% | 1.33B 29.75% | 967M 27.07% | 1.03B 6.51% | 964M 6.41% | 947M 1.76% | 515M 45.62% | 547M 6.21% | 422M 22.85% | 407M 3.55% | |
operating cash flow | 75.51M - | 83.30M 10.32% | 23.80M 71.43% | 126.30M 430.67% | -29.80M 123.59% | 77.80M 361.07% | 36.60M 52.96% | 141.10M 285.52% | 158.70M 12.47% | 101.10M 36.29% | 90.80M 10.19% | 150.90M 66.19% | 76.20M 49.50% | 111M 45.67% | 168.50M 51.80% | 109.50M 35.01% | 118.10M 7.85% | 29.90M 74.68% | 102.50M 242.81% | 223.50M 118.05% | -9.80M 104.38% | 167M 1,804.08% | 95M 43.11% | 141M 48.42% | 143M 1.42% | 120M 16.08% | 52M 56.67% | 140M 169.23% | 159M 13.57% | 123M 22.64% | 149M 21.14% | 187M 25.50% | 226M 20.86% | 94M 58.41% | -37M 139.36% | -351M 848.65% | -87M 75.21% | 185M 312.64% | 34M 81.62% | 204M 500% | 167M 18.14% | 169M 1.20% | 125M 26.04% | 110M 12% | |
capital expenditure | -53.46M - | -59.60M 11.49% | -55.10M 7.55% | -61.60M 11.80% | -62M 0.65% | -72.10M 16.29% | -70.70M 1.94% | -90.80M 28.43% | -90M 0.88% | -51.20M 43.11% | -81.40M 58.98% | -81.80M 0.49% | -58.50M 28.48% | -61.30M 4.79% | -78.90M 28.71% | -73.90M 6.34% | -79.60M 7.71% | -88M 10.55% | -112.50M 27.84% | -92.60M 17.69% | -97.70M 5.51% | -67M 31.42% | -65M 2.99% | -75M 15.38% | -78M 4% | -53M 32.05% | -39M 26.42% | -50M 28.21% | -48M 4% | -50M 4.17% | -53M 6% | -15M 71.70% | -53M 253.33% | -43M 18.87% | -57M 32.56% | -58M 1.75% | -58M 0% | -53M 8.62% | -59M 11.32% | -70M 18.64% | -60M 14.29% | -66M 10% | -86M 30.30% | -128M 48.84% | |
free cash flow | 22.05M - | 23.70M 7.48% | -31.30M 232.07% | 64.70M 306.71% | -91.80M 241.89% | 5.70M 106.21% | -34.10M 698.25% | 50.30M 247.51% | 68.70M 36.58% | 49.90M 27.37% | 9.40M 81.16% | 69.10M 635.11% | 17.70M 74.38% | 49.70M 180.79% | 89.60M 80.28% | 35.60M 60.27% | 38.50M 8.15% | -58.10M 250.91% | -10M 82.79% | 130.90M 1,409% | -107.50M 182.12% | 100M 193.02% | 30M 70% | 66M 120% | 65M 1.52% | 67M 3.08% | 13M 80.60% | 90M 592.31% | 111M 23.33% | 73M 34.23% | 96M 31.51% | 172M 79.17% | 173M 0.58% | 51M 70.52% | -94M 284.31% | -409M 335.11% | -145M 64.55% | 132M 191.03% | -25M 118.94% | 134M 636% | 107M 20.15% | 103M 3.74% | 39M 62.14% | -18M 146.15% |
All numbers in (except ratios and percentages)