COM:SCIPLAY
SciPlay
- Stock
Last Close
22.94
20/10 19:59
Market Cap
495.60M
Beta: -
Volume Today
641.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 12.70M - | 14.70M 15.75% | 12.40M 15.65% | 15.60M 25.81% | 12.80M 17.95% | 16.30M 27.34% | 16.10M 1.23% | 22.80M 41.61% | 23.20M 1.75% | 20.60M 11.21% | 18.90M 8.25% | 21.50M 13.76% | 20M 6.98% | 20.60M 3% | 19.80M 3.88% | 17.10M 13.64% | 18.40M 7.60% | 20.70M 12.50% | 19.20M 7.25% | |
accumulated other comprehensive income loss | -2.20M - | -300K 86.36% | 100K - | 300K 200% | 100K 66.67% | 300K 200% | 200K 33.33% | 900K 350% | 500K 44.44% | 800K 60% | 1.10M 37.50% | 1.10M 0% | 800K 27.27% | -400K - | -400K 0% | -700K 75% | -800K 14.29% | |||
cash and cash equivalents | 10M - | 14.50M 45% | 50.40M 247.59% | 81.30M 61.31% | 110.60M 36.04% | 132.60M 19.89% | 156.10M 17.72% | 210.30M 34.72% | 268.90M 27.86% | 272M 1.15% | 300.80M 10.59% | 330.80M 9.97% | 364.40M 10.16% | 292M 19.87% | 316.10M 8.25% | 299.20M 5.35% | 330.10M 10.33% | 357.50M 8.30% | 394.90M 10.46% | |
cash and short term investments | 10M - | 14.50M 45% | 50.40M 247.59% | 81.30M 61.31% | 110.60M 36.04% | 132.60M 19.89% | 156.10M 17.72% | 210.30M 34.72% | 268.90M 27.86% | 272M 1.15% | 300.80M 10.59% | 330.80M 9.97% | 364.40M 10.16% | 292M 19.87% | 316.10M 8.25% | 299.20M 5.35% | 330.10M 10.33% | 357.50M 8.30% | 394.90M 10.46% | |
common stock | 140.80M - | 160.70M 14.13% | 100K 99.94% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | 100K 0% | |
deferred revenue | 700K - | 87.10M - | 82.50M - | 78.50M - | 75.70M - | 73.80M 2.51% | 74.50M 0.95% | |||||||||||||
deferred revenue non current | ||||||||||||||||||||
deferrred tax liabilities non current | ||||||||||||||||||||
goodwill | 120.70M - | 120.70M 0% | 120.70M 0% | 120.70M 0% | 120.70M 0% | 120.70M 0% | 127.10M 5.30% | 127M 0.08% | 129.80M 2.20% | 127.80M 1.54% | 129.30M 1.17% | 130.20M 0.70% | 131.10M 0.69% | 222.60M 69.79% | 219M 1.62% | 217.50M 0.68% | 217.60M 0.05% | 216.10M 0.69% | 215.60M 0.23% | |
goodwill and intangible assets | 138.60M - | 138.20M 0.29% | 132.80M 3.91% | 132M 0.60% | 137.70M 4.32% | 137.20M 0.36% | 156M 13.70% | 155.80M 0.13% | 160.10M 2.76% | 172.60M 7.81% | 174.10M 0.87% | 182.80M 5.00% | 180.70M 1.15% | 303.50M 67.96% | 299.10M 1.45% | 294.90M 1.40% | 292.40M 0.85% | 295.70M 1.13% | 287.70M 2.71% | |
intangible assets | 17.90M - | 17.50M 2.23% | 12.10M 30.86% | 11.30M 6.61% | 17M 50.44% | 16.50M 2.94% | 28.90M 75.15% | 28.80M 0.35% | 30.30M 5.21% | 44.80M 47.85% | 44.80M 0% | 52.60M 17.41% | 49.60M 5.70% | 80.90M 63.10% | 80.10M 0.99% | 77.40M 3.37% | 74.80M 3.36% | 79.60M 6.42% | 72.10M 9.42% | |
inventory | ||||||||||||||||||||
long term debt | 4.30M - | 6M 39.53% | 5.60M 6.67% | 5.20M 7.14% | 4.50M 13.46% | 4.80M 6.67% | 7.80M 62.50% | 7.50M 3.85% | 6.90M 8% | 6.40M 7.25% | 5.90M 7.81% | 5.40M 8.47% | 4.80M 11.11% | 4.10M 14.58% | 3.60M 12.20% | 3.10M 13.89% | 2.40M 22.58% | 1.90M 20.83% | ||
long term investments | ||||||||||||||||||||
net debt | -10M - | -10.20M 2% | -44.40M 335.29% | -75.70M 70.50% | -105.40M 39.23% | -128.10M 21.54% | -151.30M 18.11% | -202.50M 33.84% | -261.40M 29.09% | -265.10M 1.42% | -294.40M 11.05% | -324.90M 10.36% | -359M 10.50% | -287.20M 20% | -312M 8.64% | -295.60M 5.26% | -324.70M 9.84% | -355.10M 9.36% | -393M 10.67% | |
net receivables | 32.70M - | 44M 34.56% | 43.10M 2.05% | 43.30M 0.46% | 32.10M 25.87% | 42.40M 32.09% | 53.20M 25.47% | 49.60M 6.77% | 36.60M 26.21% | 53.30M 45.63% | 51.10M 4.13% | 35.60M 30.33% | 39.60M 11.24% | 42.80M 8.08% | 41.20M 3.74% | 43.60M 5.83% | 51M 16.97% | 64.20M 25.88% | 63.70M 0.78% | |
other assets | ||||||||||||||||||||
other current assets | 4.40M - | 6.90M 56.82% | 2.70M 60.87% | 4.50M 66.67% | 4.30M 4.44% | 3.30M 23.26% | 3.50M 6.06% | 6.40M 82.86% | 5.90M 7.81% | 13M 120.34% | 13.70M 5.38% | 17.10M 24.82% | 6.40M 62.57% | 16.50M 157.81% | 19M 15.15% | 7.70M 59.47% | 8M 3.90% | 7.30M 8.75% | 5.60M 23.29% | |
other current liabilities | 31M - | 27.30M 11.94% | 23.20M 15.02% | 23.60M 1.72% | -72.60M 407.63% | 11.60M 115.98% | 18.60M 60.34% | 19.70M 5.91% | -56.10M 384.77% | 33.20M 159.18% | 34.60M 4.22% | 35.50M 2.60% | -28.90M 181.41% | 55.40M 291.70% | -20.30M 136.64% | -42.60M 109.85% | -37.80M 11.27% | 41.90M 210.85% | 44.20M 5.49% | |
other liabilities | ||||||||||||||||||||
other non current assets | 1M - | 1M 0% | 7.50M 650% | 7.80M 4% | 2.20M 71.79% | 1.90M - | 1.90M 0% | 1.80M 5.26% | 1.80M 0% | 1.70M 5.56% | 1.80M 5.88% | 1.60M 11.11% | 1.60M 0% | 1.90M 18.75% | 1.70M 10.53% | 1.90M 11.76% | ||||
other non current liabilities | 11.90M - | 12.30M 3.36% | 74.80M 508.13% | 74.70M 0.13% | 72.70M 2.68% | 72.70M 0% | 73M 0.41% | 73.90M 1.23% | 74.20M 0.41% | 84.60M 14.02% | 83.10M 1.77% | 82.10M 1.20% | 79.40M 3.29% | 104.60M 31.74% | 102.70M 1.82% | 98.60M 3.99% | 89.60M 9.13% | 86.20M 3.79% | 85.30M 1.04% | |
othertotal stockholders equity | 40.90M - | 41.30M 0.98% | 41.70M 0.97% | 41.90M 0.48% | 42.90M 2.39% | 44.70M 4.20% | 46.10M 3.13% | 44.20M 4.12% | 44.90M 1.58% | 44.90M 0% | 45.20M 0.67% | 45.60M 0.88% | 43.10M 5.48% | 39.70M 7.89% | 541.30M 1,263.48% | 35.20M 93.50% | 700K 98.01% | |||
preferred stock | 223.40M - | 355.50M - | 426.40M - | 30.50M - | ||||||||||||||||
property plant equipment net | 1.80M - | 8M 344.44% | 10.50M 31.25% | 10.70M 1.90% | 10.60M 0.93% | 9.80M 7.55% | 9.90M 1.02% | 13.40M 35.35% | 12.90M 3.73% | 12M 6.98% | 11.60M 3.33% | 10.90M 6.03% | 10.30M 5.50% | 9.50M 7.77% | 8.50M 10.53% | 8.30M 2.35% | 7.80M 6.02% | 7.80M 0% | 8M 2.56% | |
retained earnings | 5.60M - | 7.60M 35.71% | 12M 57.89% | 16.40M 36.67% | 23M 40.24% | 28.50M 23.91% | 32.90M 15.44% | 38.20M 16.11% | 44.10M 15.45% | 50M 13.38% | 52.20M 4.40% | 56.60M 8.43% | 62.30M 10.07% | 67.10M 7.70% | 74.60M 11.18% | 80.10M 7.37% | 85.70M 6.99% | |||
short term debt | 1.90M - | 2M - | 2.20M - | 2.30M - | ||||||||||||||||
short term investments | ||||||||||||||||||||
tax assets | 6.40M - | 6.40M 0% | 90M 1,306.25% | 87.20M 3.11% | 87.10M 0.11% | 87.70M 0.69% | 84.90M 3.19% | 84M 1.06% | 82.50M 1.79% | 80.50M 2.42% | 78.80M 2.11% | 77.30M 1.90% | 78.50M 1.55% | 76.30M 2.80% | 75.70M 0.79% | 73.80M 2.51% | 74.50M 0.95% | 72.30M 2.95% | 72.30M 0% | |
tax payables | 1.20M - | 3M - | 7.10M - | 4.50M - | 5.40M - | |||||||||||||||
total assets | 194.90M - | 219M 12.37% | 337M 53.88% | 366.80M 8.84% | 384.60M 4.85% | 413M 7.38% | 463.60M 12.25% | 519.50M 12.06% | 568.80M 9.49% | 605.30M 6.42% | 631.90M 4.39% | 656.30M 3.86% | 681.60M 3.85% | 742.40M 8.92% | 761.20M 2.53% | 729.10M 4.22% | 765.70M 5.02% | 806.50M 5.33% | 834.10M 3.42% | |
total current assets | 47.10M - | 65.40M 38.85% | 96.20M 47.09% | 129.10M 34.20% | 147M 13.87% | 178.30M 21.29% | 212.80M 19.35% | 266.30M 25.14% | 311.40M 16.94% | 338.30M 8.64% | 365.60M 8.07% | 383.50M 4.90% | 410.40M 7.01% | 351.30M 14.40% | 376.30M 7.12% | 350.50M 6.86% | 389.10M 11.01% | 429M 10.25% | 464.20M 8.21% | |
total current liabilities | 44.40M - | 42M 5.41% | 35.60M 15.24% | 39.20M 10.11% | 29.20M 25.51% | 27.90M 4.45% | 34.70M 24.37% | 42.50M 22.48% | 51.60M 21.41% | 53.80M 4.26% | 53.50M 0.56% | 57M 6.54% | 71.80M 25.96% | 76M 5.85% | 75.20M 1.05% | 48.30M 35.77% | 57.40M 18.84% | 62.60M 9.06% | 63.40M 1.28% | |
total debt | 4.30M - | 6M 39.53% | 5.60M 6.67% | 5.20M 7.14% | 4.50M 13.46% | 4.80M 6.67% | 7.80M 62.50% | 7.50M 3.85% | 6.90M 8% | 6.40M 7.25% | 5.90M 7.81% | 5.40M 8.47% | 4.80M 11.11% | 4.10M 14.58% | 3.60M 12.20% | 5.40M 50% | 2.40M 55.56% | 1.90M 20.83% | ||
total investments | ||||||||||||||||||||
total liabilities | 56.30M - | 58.60M 4.09% | 116.40M 98.63% | 119.50M 2.66% | 107.10M 10.38% | 105.10M 1.87% | 112.50M 7.04% | 124.20M 10.40% | 133.30M 7.33% | 145.30M 9.00% | 143M 1.58% | 145M 1.40% | 156.60M 8% | 185.40M 18.39% | 182M 1.83% | 150.50M 17.31% | 150.10M 0.27% | 151.20M 0.73% | 150.60M 0.40% | |
total liabilities and stockholders equity | 194.90M - | 219M 12.37% | 337M 53.88% | 366.80M 8.84% | 384.60M 4.85% | 413M 7.38% | 463.60M 12.25% | 519.50M 12.06% | 568.80M 9.49% | 605.30M 6.42% | 631.90M 4.39% | 656.30M 3.86% | 681.60M 3.85% | 742.40M 8.92% | 761.20M 2.53% | 729.10M 4.22% | 765.70M 5.02% | 806.50M 5.33% | 834.10M 3.42% | |
total non current assets | 147.80M - | 153.60M 3.92% | 240.80M 56.77% | 237.70M 1.29% | 237.60M 0.04% | 234.70M 1.22% | 250.80M 6.86% | 253.20M 0.96% | 257.40M 1.66% | 267M 3.73% | 266.30M 0.26% | 272.80M 2.44% | 271.20M 0.59% | 391.10M 44.21% | 384.90M 1.59% | 378.60M 1.64% | 376.60M 0.53% | 377.50M 0.24% | 369.90M 2.01% | |
total non current liabilities | 11.90M - | 16.60M 39.50% | 80.80M 386.75% | 80.30M 0.62% | 77.90M 2.99% | 77.20M 0.90% | 77.80M 0.78% | 81.70M 5.01% | 81.70M 0% | 91.50M 12.00% | 89.50M 2.19% | 88M 1.68% | 84.80M 3.64% | 109.40M 29.01% | 106.80M 2.38% | 102.20M 4.31% | 92.70M 9.30% | 88.60M 4.42% | 87.20M 1.58% | |
total stockholders equity | 138.60M - | 160.40M 15.73% | 46.60M 70.95% | 49M 5.15% | 277.50M 466.33% | 58.50M 78.92% | 66.30M 13.33% | 73.50M 10.86% | 435.50M 492.52% | 83M 80.94% | 89.90M 8.31% | 96.10M 6.90% | 525M 446.31% | 103.10M 80.36% | 105.50M 2.33% | 106.50M 0.95% | 615.60M 478.03% | 114.70M 81.37% | 116.20M 1.31% |
All numbers in USD (except ratios and percentages)