COM:SCIPLAY
SciPlay
- Stock
Last Close
22.94
20/10 19:59
Market Cap
495.60M
Beta: -
Volume Today
641.78K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 97.50M - | 99.70M 2.26% | 105.30M 5.62% | 113.70M 7.98% | 118.40M 4.13% | 118.10M 0.25% | 116.40M 1.44% | 112.90M 3.01% | 118.30M 4.78% | 165.60M 39.98% | 151.20M 8.70% | 147.10M 2.71% | 151.10M 2.72% | 154M 1.92% | 146.60M 4.81% | 154.40M 5.32% | 158M 2.33% | 160.10M 1.33% | 170.80M 6.68% | 182.10M 6.62% | 186.40M 2.36% | 189.90M 1.88% | |
cost of revenue | 37.60M - | 38.40M 2.13% | 40.60M 5.73% | 43.80M 7.88% | 45.70M 4.34% | 40.50M 11.38% | 36.90M 8.89% | 35.40M 4.07% | 37.90M 7.06% | 52.60M 38.79% | 48M 8.75% | 46.80M 2.50% | 47.10M 0.64% | 48M 1.91% | 46.20M 3.75% | 48.70M 5.41% | 48.20M 1.03% | 47.90M 0.62% | 52M 8.56% | 55.90M 7.50% | 57.70M 3.22% | 58.20M 0.87% | |
gross profit | 59.90M - | 61.30M 2.34% | 64.70M 5.55% | 69.90M 8.04% | 72.70M 4.01% | 77.60M 6.74% | 79.50M 2.45% | 77.50M 2.52% | 80.40M 3.74% | 113M 40.55% | 103.20M 8.67% | 100.30M 2.81% | 104M 3.69% | 106M 1.92% | 100.40M 5.28% | 105.70M 5.28% | 109.80M 3.88% | 112.20M 2.19% | 118.80M 5.88% | 126.20M 6.23% | 128.70M 1.98% | 131.70M 2.33% | |
selling and marketing expenses | 23M - | 23.80M 3.48% | 27.50M 15.55% | 31.40M 14.18% | 34.30M 9.24% | 31.20M 9.04% | 32.90M 5.45% | 31.30M 4.86% | 28.20M 9.90% | 35.10M 24.47% | 33.70M 3.99% | 33.70M 0% | 34.70M 2.97% | 34.10M 1.73% | 32.90M 3.52% | 33.60M 2.13% | 40M 19.05% | 46.60M 16.50% | 49.50M 6.22% | 41.50M 16.16% | 46.90M 13.01% | 42.90M 8.53% | |
general and administrative expenses | 8.50M - | 8.70M 2.35% | 7.90M 9.20% | 9.40M 18.99% | 10.30M 9.57% | 11.10M 7.77% | 9.80M 11.71% | 9.40M 4.08% | 10.20M 8.51% | 15.20M 49.02% | 21.30M 40.13% | 19.50M 8.45% | 15.70M 19.49% | 18M 14.65% | 13.10M 27.22% | 15.60M 19.08% | 16.70M 7.05% | 14.70M 11.98% | 17.40M 18.37% | 18.80M 8.05% | 22.10M 17.55% | 24.10M 9.05% | |
selling general and administrative expenses | 31.50M - | 32.50M 3.17% | 35.40M 8.92% | 40.80M 15.25% | 44.60M 9.31% | 42.30M 5.16% | 42.70M 0.95% | 40.70M 4.68% | 38.40M 5.65% | 50.30M 30.99% | 55M 9.34% | 53.20M 3.27% | 50.40M 5.26% | 52.10M 3.37% | 46M 11.71% | 49.20M 6.96% | 56.70M 15.24% | 61.30M 8.11% | 66.90M 9.14% | 60.30M 9.87% | 69M 14.43% | 67M 2.90% | |
research and development expenses | 6.30M - | 6.40M 1.59% | 6.40M 0% | 6.50M 1.56% | 5.80M 10.77% | 6M 3.45% | 6.30M 5% | 5.50M 12.70% | 7.30M 32.73% | 8.20M 12.33% | 8.80M 7.32% | 9M 2.27% | 9.50M 5.56% | 9.50M 0% | 9.80M 3.16% | 10.90M 11.22% | 11.50M 5.50% | 11.30M 1.74% | 11.80M 4.42% | 12.20M 3.39% | 12.70M 4.10% | 12.50M 1.57% | |
other expenses | 100K - | -700K 800% | -200K 71.43% | 3.80M 2,000% | -1.60M 142.11% | -400K 75% | -400K 0% | 900K 325% | 500K 44.44% | 600K 20% | -200K 133.33% | -1.50M 650% | -400K 73.33% | -100K 75% | 100K 200% | -600K 700% | 4.70M 883.33% | 5.50M 17.02% | 5.60M 1.82% | 5.60M 0% | 5.90M 5.36% | 3.80M 35.59% | |
cost and expenses | 81.20M - | 83.10M 2.34% | 84.10M 1.20% | 92.90M 10.46% | 97.80M 5.27% | 90.60M 7.36% | 87.60M 3.31% | 83.40M 4.79% | 85.60M 2.64% | 113.30M 32.36% | 114.50M 1.06% | 111.80M 2.36% | 110.40M 1.25% | 113.10M 2.45% | 106.40M 5.92% | 113M 6.20% | 121.10M 7.17% | 126M 4.05% | 136.30M 8.17% | 134M 1.69% | 145.30M 8.43% | 148.90M 2.48% | |
operating expenses | 43.60M - | 44.70M 2.52% | 43.50M 2.68% | 49.10M 12.87% | 52.10M 6.11% | 50.10M 3.84% | 50.70M 1.20% | 48M 5.33% | 47.70M 0.63% | 60.70M 27.25% | 66.50M 9.56% | 65M 2.26% | 63.30M 2.62% | 65.10M 2.84% | 60.20M 7.53% | 64.30M 6.81% | 72.90M 13.37% | 78.10M 7.13% | 84.30M 7.94% | 78.10M 7.35% | 87.60M 12.16% | 90.70M 3.54% | |
interest expense | -10M - | 2.70M 127% | -5.50M 303.70% | -5.60M 1.82% | -2.10M 62.50% | 33.10M 1,676.19% | |||||||||||||||||
ebitda | 40.20M - | 22.40M 44.28% | 31.90M 42.41% | 24M 24.76% | 22.90M 4.58% | 30.90M 34.93% | 30.70M 0.65% | 31.60M 2.93% | 35.20M 11.39% | 55.50M 57.67% | 39.60M 28.65% | 38.40M 3.03% | 44.40M 15.63% | 45.50M 2.48% | 46.30M 1.76% | 74M 59.83% | 43.80M 40.81% | 40.70M 7.08% | 41.20M 1.23% | 54.40M 32.04% | 48.40M 11.03% | 54M 11.57% | |
operating income | -1.80M - | 16.60M 1,022.22% | 12.20M 26.51% | 19.40M 59.02% | 20M 3.09% | 25.90M 29.50% | 28.60M 10.42% | 29.20M 2.10% | 32.20M 10.27% | 51.30M 59.32% | 36.50M 28.85% | 35M 4.11% | 40.40M 15.43% | 39.80M 1.49% | -38.50M 196.73% | 13M 133.77% | 34.70M 166.92% | 33M 4.90% | 33.40M 1.21% | 47.40M 41.92% | 39.70M 16.24% | 39.20M 1.26% | |
depreciation and amortization | 5.80M - | 5.80M 0% | 1.70M 70.69% | 1.80M 5.88% | 1.70M 5.56% | 1.80M 5.88% | 1.70M 5.56% | 1.80M 5.88% | 2M 11.11% | 2.20M 10% | 2.70M 22.73% | 2.80M 3.70% | 3.40M 21.43% | 3.50M 2.94% | 4.40M 25.71% | 4.20M 4.55% | 9.10M 116.67% | 7.70M 15.38% | 7.80M 1.30% | 7M 10.26% | 8.70M 24.29% | 11.20M 28.74% | |
total other income expenses net | -18M - | -700K 96.11% | -9.20M 1,214.29% | 2.40M 126.09% | -2.20M 191.67% | -2M 9.09% | -600K 70% | 600K 200% | 500K 16.67% | -400K 180% | -400K 0% | -1.80M 350% | -700K 61.11% | -1.20M 71.43% | -1.60M 33.33% | -29M 1,712.50% | -500K 98.28% | -1.10M 120% | 1.40M 227.27% | 2.10M 50% | 6M 185.71% | 2M 66.67% | |
income before tax | -1.70M - | 15.90M 1,035.29% | 12M 24.53% | 23.20M 93.33% | 18.40M 20.69% | 25.50M 38.59% | 28.20M 10.59% | 30.10M 6.74% | 32.70M 8.64% | 51.90M 58.72% | 36.30M 30.06% | 33.50M 7.71% | 40M 19.40% | 39.70M 0.75% | 38.60M 2.77% | 12.40M 67.88% | 34.20M 175.81% | 33M 3.51% | 34.80M 5.45% | 49.50M 42.24% | 45.70M 7.68% | 43M 5.91% | |
income tax expense | -600K - | 3.70M 716.67% | 2.80M 24.32% | 4.50M 60.71% | 4.70M 4.44% | -700K 114.89% | 3.20M 557.14% | 1.50M 53.13% | 1.60M 6.67% | 3.10M 93.75% | 1.20M 61.29% | 2.50M 108.33% | 2.10M 16% | 1.80M 14.29% | 1.60M 11.11% | 200K 87.50% | 2.20M 1,000% | 700K 68.18% | 1.10M 57.14% | -3.30M 400% | 3.90M 218.18% | 1.60M 58.97% | |
net income | -1.10M - | 12.20M 1,209.09% | 9.20M 24.59% | 18.70M 103.26% | 13.70M 26.74% | 12.30M 10.22% | 2M 83.74% | 4.40M 120% | 4.40M 0% | 6.60M 50% | 5.50M 16.67% | 4.40M 20% | 5.30M 20.45% | 5.90M 11.32% | 5.90M 0% | 2.20M 62.71% | 32M 1,354.55% | 32.30M 0.94% | 33.70M 4.33% | 52.80M 56.68% | 41.80M 20.83% | 5.60M 86.60% | |
weighted average shs out | 22M - | 22M 0% | 22M 0% | 22M 0% | 22M 0% | 22.70M 3.18% | 22.70M 0% | 22.70M 0% | 22.70M 0% | 22.80M 0.44% | 22.80M 0% | 22.90M 0.44% | 23.20M 1.31% | 24.40M 5.17% | 24.50M 0.41% | 24.50M 0% | 24.60M 0.41% | 24.60M 0% | 23.70M 3.66% | 22.70M 4.22% | 22M 3.08% | 21.40M 2.73% | |
weighted average shs out dil | 22M - | 22M 0% | 22M 0% | 22M 0% | 22M 0% | 22.70M 3.18% | 22.70M 0% | 22.70M 0% | 23.70M 4.41% | 24.20M 2.11% | 24.10M 0.41% | 24.80M 2.90% | 25.10M 1.21% | 24.70M 1.59% | 24.80M 0.40% | 24.80M 0% | 24.80M 0% | 24.80M 0% | 24M 3.23% | 23.50M 2.08% | 23M 2.13% | 22.30M 3.04% | |
eps | -0.05 - | 0.55 1,200.00% | 0.42 23.64% | 0.85 102.38% | 0.62 27.06% | 0.25 59.68% | 0.09 64% | 0.19 111.11% | 0.19 0% | 0.29 52.63% | 0.24 17.24% | 0.19 20.83% | 0.23 21.05% | 0.24 4.35% | 0.24 0% | 0.09 62.50% | 1.30 1,344.44% | 1.31 0.77% | 1.42 8.40% | 2.33 64.08% | 1.90 18.45% | 0.26 86.32% | |
epsdiluted | -0.05 - | 0.55 1,200.00% | 0.42 23.64% | 0.85 102.38% | 0.62 27.06% | 0.25 59.68% | 0.09 64% | 0.19 111.11% | 0.19 0% | 0.27 42.11% | 0.23 14.81% | 0.18 21.74% | 0.21 16.67% | 0.24 14.29% | 0.24 0% | 0.09 62.50% | 1.29 1,333.33% | 1.30 0.78% | 1.40 7.69% | 2.25 60.71% | 1.82 19.11% | 0.25 86.26% |
All numbers in USD (except ratios and percentages)