COM:SCOR
SCOR
- Stock
Last Close
20.08
25/09 14:25
Market Cap
4.66B
Beta: -
Volume Today
128.46K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 2.44B - | 2.69B - | 2.96B - | 3.19B - | 3.12B - | 3.24B - | 3.47B - | 6.36B 83.45% | 3.36B 47.15% | 3.47B - | 3.44B - | 3.60B - | 3.68B - | 5.55B 50.71% | 3.87B 30.26% | 4.67B 20.84% | 3.71B 20.54% | 5.58B 50.27% | 3.74B 32.92% | 3.24B 13.49% | 3.81B 17.75% | 3.78B 0.94% | 3.87B 2.51% | 3.96B 2.25% | 4.11B 3.74% | 4.19B 2.02% | 3.43B 18.09% | 4.84B 40.93% | 3.68B 23.85% | 6.03B 63.65% | 3.39B 43.79% | 4.71B 39.13% | ||||||||||||
cost of revenue | -1.37B - | |||||||||||||||||||||||||||||||||||||||||||
gross profit | 2.44B - | 2.69B - | 2.96B - | 3.19B - | 3.12B - | 3.24B - | 3.47B - | 6.36B 83.45% | 3.36B 47.15% | 3.47B - | 3.44B - | 3.60B - | 3.68B - | 5.55B 50.71% | 3.87B 30.26% | 4.67B 20.84% | 3.71B 20.54% | 5.58B 50.27% | 3.74B 32.92% | 3.24B 13.49% | 3.81B 17.75% | 3.78B 0.94% | 3.87B 2.51% | 3.96B 2.25% | 4.11B 3.74% | 4.19B 2.02% | 3.43B 18.09% | 4.84B 40.93% | 5.05B 4.49% | 6.03B 19.27% | 3.39B 43.79% | 4.71B 39.13% | ||||||||||||
selling and marketing expenses | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 267M - | |||||||||||||||||||||||||||||||||||||||||||
selling general and administrative expenses | 267M - | |||||||||||||||||||||||||||||||||||||||||||
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -6.24B - | -801M - | -114M 85.77% | -861M 655.26% | -864M 0.35% | -879M 1.74% | -3.98B 352.90% | -972M 75.58% | -1.17B 20.78% | -110M 90.63% | 97M 188.18% | -113M 216.49% | -176M 55.75% | |||||||||||||||||||||||||||||||
cost and expenses | 2.23B - | 2.50B - | 2.68B - | 2.93B - | 2.84B - | 3.00B - | 3.26B - | 5.98B 83.26% | 3.73B 37.65% | 3.23B - | 3.28B - | 3.38B - | 3.49B - | 5.53B 58.36% | 3.61B 34.77% | 4.81B 33.17% | 3.53B 26.47% | 5.44B 53.90% | -3.63B 166.80% | -2.72B 25.02% | -3.82B 40.35% | -3.57B 6.67% | -3.91B 9.50% | -4.05B 3.63% | -4.31B 6.50% | -3.81B 11.76% | -2.95B 22.50% | -4.49B 52.32% | -3.39B 24.58% | -5.64B 66.59% | 3.10B 154.98% | 4.94B 59.30% | ||||||||||||
operating expenses | 2.23B - | 2.50B - | 2.68B - | 2.93B - | 2.84B - | 3.00B - | 3.26B - | -5.97B 283.23% | 3.73B 162.36% | 3.23B - | 3.28B - | 3.38B - | 3.49B - | 5.53B 58.36% | 3.61B 34.77% | 4.81B 33.17% | 3.53B 26.47% | 5.44B 53.90% | 801M 85.27% | 114M 85.77% | 861M 655.26% | 864M 0.35% | 879M 1.74% | -3.98B 552.90% | 972M 124.42% | 1.17B 20.78% | 110M 90.63% | -97M 188.18% | 113M 216.49% | 176M 55.75% | 3.10B 1,663.07% | 4.94B 59.30% | ||||||||||||
interest expense | 78M - | 25M - | 27M 8% | 26M 3.70% | 27M 3.85% | 29M 7.41% | 25M 13.79% | |||||||||||||||||||||||||||||||||||||
ebitda | -34M - | -39M - | -38M - | -23M - | -55M - | -31M - | -39M - | 387M 1,092.31% | 231M 40.31% | -25M - | -34M - | -38M - | -35M - | -2M 94.29% | -40M 1,900% | 15M 137.50% | -31M 306.67% | -26M 16.13% | -36M 38.46% | -30M 16.67% | -18M 40% | -29M 61.11% | -31M 6.90% | -21M 32.26% | -4M - | -28M 600% | -28M 0% | 147M 625% | -36M 124.49% | -27M 25% | -27M 0% | |||||||||||||
operating income | 211M - | 189M - | 281M - | 240M - | 284M - | 234M - | 208M - | 387M 86.06% | -366M 194.57% | 229M - | 154M - | 217M - | 186M - | 35M 81.18% | 266M 660% | -119M 144.74% | 173M 245.38% | 166M 4.05% | 106M 36.14% | 498M 369.81% | -13M 102.61% | 205M 1,676.92% | -48M 123.41% | -21M 56.25% | 3.14B 15,033.33% | -4M 100.13% | -28M 600% | -28M 0% | 147M 625% | -36M 124.49% | 286M 894.44% | -227M 179.37% | ||||||||||||
depreciation and amortization | -211M - | -189M - | -281M - | -240M - | -284M - | -234M - | -208M - | 366M - | -229M - | -154M - | -217M - | -186M - | -35M 81.18% | -266M 660% | 119M 144.74% | -173M 245.38% | -166M 4.05% | -106M 36.14% | -498M 369.81% | 13M 102.61% | -205M 1,676.92% | 48M 123.41% | -286M - | 227M 179.37% | ||||||||||||||||||||
total other income expenses net | -35M - | -40M - | -39M - | -23M - | -55M - | -31M - | -40M - | -1M 97.50% | -33M 3,200% | -25M - | -35M - | -37M - | -35M - | -26M 25.71% | -40M 53.85% | -52M 30% | -30M 42.31% | -28M 6.67% | 70M 350% | 470M 571.43% | -51M 110.85% | 179M 450.98% | -80M 144.69% | -138M 72.50% | -241M 74.64% | 349M 244.81% | 446M 27.79% | 315M 29.37% | 258M 18.10% | 359M 39.15% | -27M 107.52% | -28M 3.70% | ||||||||||||
income before tax | 176M - | 149M - | 242M - | 217M - | 229M - | 203M - | 168M - | 386M 129.76% | -399M 203.37% | 204M - | 119M - | 180M - | 151M - | 9M 94.04% | 226M 2,411.11% | -171M 175.66% | 143M 183.63% | 138M 3.50% | 70M 49.28% | 470M 571.43% | -51M 110.85% | 179M 450.98% | -80M 144.69% | -138M 72.50% | -241M 74.64% | 349M 244.81% | 446M 27.79% | 315M 29.37% | 258M 18.10% | 359M 39.15% | 259M 27.86% | -255M 198.46% | ||||||||||||
income tax expense | 42M - | 29M - | 68M - | 52M - | 59M - | 40M - | 29M - | 95M 227.59% | 132M 38.95% | 38M - | 40M - | 48M - | 36M - | 12M 66.67% | 64M 433.33% | 32M 50% | 33M 3.13% | 41M 24.24% | 25M 39.02% | 133M 432% | -10M 107.52% | 59M 690% | -1M 101.69% | 21M 2,200% | 29M 38.10% | 137M 372.41% | 107M 21.90% | 96M 10.28% | 80M 16.67% | 161M 101.25% | 63M 60.87% | 54M 14.29% | ||||||||||||
net income | 135M - | 121M - | 175M - | 165M - | 170M - | 163M - | 140M - | 292M 108.57% | -267M 191.44% | 166M - | 80M - | 131M - | 115M - | 21M 81.74% | 162M 671.43% | -136M 183.95% | 109M 180.15% | 99M 9.17% | 45M 54.55% | 335M 644.44% | -41M 112.24% | 117M 385.37% | -80M 168.38% | -159M 98.75% | -270M 69.81% | 208M 177.04% | 311M 49.52% | 191M 38.59% | 147M 23.04% | 162M 10.20% | 196M 20.99% | -308M 257.14% | ||||||||||||
weighted average shs out | 185.19M - | 186.15M - | 185.54M - | 185.39M - | 184.97M - | 185.23M - | 185.94M - | 186.42M 0.26% | 186.71M 0.16% | 188.49M - | 186.05M - | 184.73M - | 185.48M - | 192.12M 3.58% | 186.49M 2.93% | 186.30M 0.10% | 184.75M 0.83% | 191.03M 3.40% | 186.36M 2.44% | 186.05M 0.17% | 184.50M 0.83% | 182.81M 0.91% | 179.94M 1.57% | 178.35M 0.88% | 178.25M 0.06% | 179.08M 0.47% | 179.09M 0.01% | 179.30M 0.12% | 179.31M 0.00% | 179.43M 0.07% | 179.01M 0.23% | 178.66M 0.19% | ||||||||||||
weighted average shs out dil | 185.19M - | 186.15M - | 185.54M - | 185.39M - | 184.97M - | 185.23M - | 185.94M - | 188.98M 1.64% | 186.71M 1.20% | 188.49M - | 186.05M - | 184.73M - | 185.48M - | 193.82M 4.49% | 186.49M 3.78% | 186.30M 0.10% | 184.75M 0.83% | 192.76M 4.34% | 186.36M 3.32% | 189.21M 1.53% | 184.50M 2.49% | 184.38M 0.07% | 179.94M 2.41% | 178.35M 0.88% | 178.25M 0.06% | 179.08M 0.47% | 179.09M 0.01% | 179.30M 0.12% | 179.31M 0.00% | 179.43M 0.07% | 179.01M 0.23% | 179.14M 0.07% | ||||||||||||
eps | 0.73 - | 0.65 - | 0.94 - | 0.89 - | 0.92 - | 0.88 - | 0.75 - | 1.57 109.33% | -1.43 191.08% | 0.88 - | 0.43 - | 0.71 - | 0.62 - | 0.11 82.26% | 0.87 690.91% | -0.73 183.91% | 0.59 180.82% | 0.52 11.86% | 0.24 53.85% | 1.80 650.00% | -0.22 112.22% | 0.64 390.91% | -0.44 168.75% | -0.89 102.27% | -1.51 69.66% | 1.16 176.82% | 1.74 50.00% | 1.07 38.51% | 0.82 23.36% | 0.90 9.76% | 1.09 21.11% | -1.72 257.80% | ||||||||||||
epsdiluted | 0.73 - | 0.65 - | 0.94 - | 0.89 - | 0.92 - | 0.88 - | 0.75 - | 1.55 106.67% | -1.43 192.26% | 0.88 - | 0.43 - | 0.71 - | 0.62 - | 0.11 82.26% | 0.87 690.91% | -0.73 183.91% | 0.59 180.82% | 0.51 13.56% | 0.24 52.94% | 1.77 637.50% | -0.22 112.43% | 0.63 386.36% | -0.44 169.84% | -0.89 102.27% | -1.51 69.66% | 1.16 176.82% | 1.74 50.00% | 1.07 38.51% | 0.82 23.36% | 0.90 9.76% | 1.09 21.11% | -1.72 257.80% |
All numbers in (except ratios and percentages)