COM:SCOR
SCOR
- Stock
Last Close
23.86
21/11 16:35
Market Cap
4.66B
Beta: -
Volume Today
486.58K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.62B - | 11.69B 10.07% | 13.93B 19.18% | 14.37B 3.15% | 15.33B 6.72% | 15.64B 1.99% | 15.03B 3.91% | 15.42B 2.63% | 16.03B 3.96% | 3.33B 79.24% | 16.80B 404.90% | |
cost of revenue | ||||||||||||
gross profit | 10.62B - | 11.69B 10.07% | 13.93B 19.18% | 14.37B 3.15% | 15.33B 6.72% | 15.64B 1.99% | 15.03B 3.91% | 15.42B 2.63% | 16.03B 3.96% | 3.33B 79.24% | 16.80B 404.90% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 373M - | 414M 10.99% | 484M 16.91% | 482M 0.41% | 535M 11.00% | 537M 0.37% | 564M 5.03% | |||||
selling general and administrative expenses | 373M - | 414M 10.99% | 484M 16.91% | 482M 0.41% | 535M 11.00% | 537M 0.37% | 564M 5.03% | |||||
research and development expenses | ||||||||||||
other expenses | -520M - | -637M 22.50% | -744M 16.80% | -756M 1.61% | -15.08B - | -15.11B 0.20% | -15.39B 1.83% | -843M - | ||||
cost and expenses | -9.87B - | -10.90B 10.37% | -12.94B 18.70% | -13.46B 4.04% | -14.88B 10.59% | -15.03B 0.96% | 14.46B 196.23% | 15.09B 4.34% | 15.37B 1.88% | -19.64B 227.79% | -15.29B 22.16% | |
operating expenses | -9.87B - | -10.90B 10.37% | -12.94B 18.70% | -13.46B 4.04% | -14.88B 10.59% | -15.03B 0.96% | -14.52B 3.38% | -15.11B 4.09% | -15.39B 1.83% | -19.64B 27.64% | 843M 104.29% | |
interest expense | -106M - | -116M 9.43% | -126M 8.62% | -139M 10.32% | -110M 20.86% | -116M 5.45% | 104M 189.66% | 111M 6.73% | 111M 0% | -114M 202.70% | 107M 193.86% | |
ebitda | 534M - | 562M 5.24% | 743M 32.21% | 630M 15.21% | 232M 63.17% | 381M 64.22% | 685M 79.79% | 442M 35.47% | 1.10B 147.96% | -229M 120.89% | -21M 90.83% | |
operating income | 783M - | 825M 5.36% | 1.05B 27.03% | 951M 9.26% | 139M 85.38% | 227M 63.31% | 510M 124.67% | 311M 39.02% | 645M 107.40% | -461M 171.47% | -123M 73.32% | |
depreciation and amortization | -127M - | 108M 185.04% | 126M 16.67% | 36M 71.43% | 93M 158.33% | 154M 65.59% | 175M 13.64% | 131M 25.14% | 451M 244.27% | 232M 48.56% | 102M 56.03% | |
total other income expenses net | 640M - | 675M 5.47% | 869M 28.74% | 772M 11.16% | 341M 55.83% | 497M 45.75% | 59M 88.13% | 25M 57.63% | 18M 28.00% | 345M 1,816.67% | 1.38B 299.71% | |
income before tax | 640M - | 675M 5.47% | 869M 28.74% | 772M 11.16% | 341M 55.83% | 497M 45.75% | 569M 14.49% | 336M 40.95% | 663M 97.32% | -116M 117.50% | 1.38B 1,288.79% | |
income tax expense | 91M - | 166M 82.42% | 227M 36.75% | 166M 26.87% | 56M 66.27% | 175M 212.50% | 147M 16% | 106M 27.89% | 207M 95.28% | 186M 10.14% | 444M 138.71% | |
net income | 549M - | 512M 6.74% | 642M 25.39% | 603M 6.07% | 286M 52.57% | 322M 12.59% | 422M 31.06% | 234M 44.55% | 456M 94.87% | -302M 166.23% | 812M 368.87% | |
weighted average shs out | 188.31M - | 188.57M 0.14% | 190.15M 0.84% | 188.28M 0.99% | 189.66M 0.74% | 189.60M 0.04% | 185.76M 2.02% | 186.24M 0.26% | 185.25M 0.53% | 178.27M 3.77% | 179.02M 0.42% | |
weighted average shs out dil | 188.31M - | 188.57M 0.14% | 190.15M 0.84% | 188.28M 0.99% | 189.66M 0.74% | 189.60M 0.04% | 187.64M 1.03% | 187.92M 0.15% | 186.48M 0.77% | 178.27M 4.40% | 182.54M 2.39% | |
eps | 2.96 - | 2.75 7.09% | 3.46 25.82% | 3.26 5.78% | 1.53 53.07% | 1.70 11.11% | 2.27 33.53% | 1.26 44.49% | 2.46 95.24% | -1.69 168.70% | 4.54 368.64% | |
epsdiluted | 2.91 - | 2.72 6.53% | 3.38 24.26% | 3.20 5.33% | 1.51 52.81% | 1.70 12.58% | 2.25 32.35% | 1.25 44.44% | 2.45 96.00% | -1.69 168.98% | 4.45 363.31% |
All numbers in (except ratios and percentages)