COM:SEACORMARINE
SEACOR Marine
- Stock
Last Close
6.86
22/11 21:00
Market Cap
197.66M
Beta: -
Volume Today
201.43K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|
revenue | 368.87M - | 215.64M 41.54% | 173.78M 19.41% | 253.61M 45.93% | 201.49M 20.55% | 141.84M 29.61% | 170.94M 20.52% | 217.32M 27.13% | 279.51M 28.61% | |
cost of revenue | 337.70M - | 224.99M 33.37% | 222.38M 1.16% | 258.81M 16.38% | 203.90M 21.22% | 155.84M 23.57% | 190.89M 22.49% | 231.81M 21.44% | 213.47M 7.91% | |
gross profit | 31.17M - | -9.36M 130.03% | -48.59M 419.29% | -5.20M 89.29% | -2.40M 53.82% | -14M 482.61% | -19.95M 42.46% | -14.49M 27.37% | 66.04M 555.89% | |
selling and marketing expenses | 2.75M - | |||||||||
general and administrative expenses | 53.09M - | 49.31M 7.12% | 56.22M 14.01% | 52.81M 6.06% | 44.73M 15.31% | 40.05M 10.45% | 37.64M 6.02% | 40.91M 8.69% | 49.18M 20.22% | |
selling general and administrative expenses | 53.09M - | 49.31M 7.12% | 56.22M 14.01% | 52.81M 6.06% | 44.73M 15.31% | 40.05M 10.45% | 37.64M 6.02% | 40.91M 8.69% | 51.93M 26.94% | |
research and development expenses | ||||||||||
other expenses | -4.44M - | -9.51M 114.12% | -3.42M 64.07% | 645K 118.89% | -109K 116.90% | -66K 39.45% | -7K 89.39% | |||
cost and expenses | 390.79M - | 274.30M 29.81% | 278.60M 1.57% | 311.63M 11.86% | 248.62M 20.22% | 195.89M 21.21% | 228.53M 16.66% | 272.72M 19.34% | 265.40M 2.68% | |
operating expenses | 53.09M - | 49.31M 7.12% | 56.22M 14.01% | 52.81M 6.06% | 44.73M 15.31% | 40.05M 10.45% | 37.64M 6.02% | 40.91M 8.69% | 51.93M 26.94% | |
interest expense | 4.12M - | 10.01M 143.15% | 16.53M 65.19% | 27.87M 68.58% | 30.06M 7.85% | 30.69M 2.11% | 28.11M 8.41% | 29.71M 5.67% | 36.93M 24.33% | |
ebitda | 36.90M - | -5.64M 115.30% | -106.42M 1,785.58% | -56.14M 47.25% | -45.79M 18.43% | -52.84M 15.40% | -46.85M 11.35% | -40.23M 14.12% | 67.93M 268.84% | |
operating income | -38.94M - | -174.89M 349.18% | -128.36M 26.61% | -66.76M 47.99% | -52.53M 21.32% | -71.64M 36.39% | -37.15M 48.15% | -54.00M 45.36% | 14.11M 126.13% | |
depreciation and amortization | 61.73M - | 58.07M 5.93% | 62.78M 8.11% | 72.25M 15.08% | 6.73M 90.68% | 18.80M 179.15% | -9.70M 151.61% | 13.77M 241.91% | 53.82M 291.00% | |
total other income expenses net | -28.07M - | -126.09M 349.21% | 2.52M 102.00% | -7.33M 391.45% | -30.31M 313.34% | -26.47M 12.68% | 43.77M 265.39% | -16.08M 136.73% | -18.18M 13.07% | |
income before tax | -52.58M - | -190.31M 261.96% | -117.02M 38.51% | -91.98M 21.40% | -82.84M 9.95% | -98.11M 18.44% | 6.63M 106.75% | -70.08M 1,157.46% | -4.07M 94.19% | |
income tax expense | -16.97M - | -63.47M 273.94% | -74.41M 17.23% | -13.35M 82.06% | -7.91M 40.72% | -22.92M 189.74% | 11.49M 150.14% | 8.58M 25.33% | 8.80M 2.53% | |
net income | -27.25M - | -132.05M 384.59% | -32.90M 75.08% | -77.61M 135.88% | -74.92M 3.46% | -75.18M 0.35% | -4.87M 93.53% | -78.66M 1,516.52% | -9.31M 88.16% | |
weighted average shs out | 17.70M - | 17.70M 0% | 17.60M 0.56% | 20.93M 18.89% | 23.51M 12.36% | 24.79M 5.41% | 25.44M 2.66% | 26.63M 4.64% | 27.08M 1.71% | |
weighted average shs out dil | 17.70M - | 17.70M 0% | 17.60M 0.56% | 20.93M 18.89% | 23.51M 12.36% | 24.79M 5.41% | 25.50M 2.86% | 26.63M 4.43% | 27.08M 1.71% | |
eps | -1.54 - | -7.46 384.42% | -1.87 74.93% | -3.71 98.40% | -3.19 14.02% | -3.03 5.02% | -0.19 93.73% | -2.95 1,452.63% | -0.34 88.47% | |
epsdiluted | -1.54 - | -7.46 384.42% | -1.87 74.93% | -3.71 98.40% | -3.19 14.02% | -3.03 5.02% | -0.19 93.73% | -2.95 1,452.63% | -0.34 88.47% |
All numbers in (except ratios and percentages)