COM:SEASPINE
SeaSpine
- Stock
Last Close
8.81
04/01 21:00
Volume Today
1.16M
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 34.17M - | 35.77M 4.66% | 33.61M 6.04% | 35.15M 4.59% | 32.31M 8.06% | 33.46M 3.55% | 32.68M 2.34% | 34.72M 6.26% | 31.40M 9.58% | 33.20M 5.74% | 31.74M 4.40% | 32.52M 2.45% | 31.89M 1.92% | 34.20M 7.22% | 31.74M 7.18% | 33.98M 7.06% | 33.17M 2.37% | 36.41M 9.75% | 35.83M 1.58% | 38.02M 6.11% | 36.15M 4.93% | 39.31M 8.73% | 39.89M 1.48% | 43.74M 9.65% | 36.11M 17.44% | 28.59M 20.83% | 43.21M 51.14% | 46.44M 7.47% | 41.95M 9.65% | 47.46M 13.13% | 46.45M 2.14% | 55.59M 19.69% | 50.69M 8.81% | 56.32M 11.10% | 67.15M 19.23% | |
cost of revenue | 12.60M - | 15.20M 20.68% | 14.28M 6.04% | 14.64M 2.49% | 12.60M 13.91% | 14.51M 15.12% | 17.34M 19.54% | 16.67M 3.86% | 14.28M 14.32% | 13.93M 2.47% | 13.88M 0.35% | 13.45M 3.10% | 13.17M 2.07% | 13.99M 6.24% | 12.18M 12.99% | 12.48M 2.53% | 12.18M 2.44% | 14.56M 19.55% | 14.25M 2.15% | 14.98M 5.17% | 13.58M 9.37% | 14.32M 5.43% | 14.41M 0.63% | 15.68M 8.81% | 13.81M 11.89% | 11.66M 15.59% | 14.07M 20.71% | 17.30M 22.89% | 15.37M 11.16% | 17.48M 13.77% | 18.29M 4.62% | 25.73M 40.67% | 20.38M 20.80% | 19.13M 6.13% | 26.64M 39.26% | |
gross profit | 21.58M - | 20.57M 4.70% | 19.32M 6.04% | 20.51M 6.14% | 19.71M 3.89% | 18.95M 3.85% | 15.34M 19.08% | 18.05M 17.70% | 17.12M 5.19% | 19.27M 12.59% | 17.86M 7.32% | 19.07M 6.77% | 18.72M 1.82% | 20.20M 7.91% | 19.57M 3.15% | 21.50M 9.87% | 21.00M 2.34% | 21.85M 4.06% | 21.59M 1.20% | 23.04M 6.74% | 22.57M 2.04% | 24.99M 10.71% | 25.48M 1.97% | 28.06M 10.13% | 22.30M 20.54% | 16.93M 24.08% | 29.14M 72.09% | 29.14M 0.02% | 26.59M 8.76% | 29.98M 12.76% | 28.16M 6.09% | 29.86M 6.06% | 30.32M 1.52% | 37.19M 22.67% | 40.51M 8.92% | |
selling and marketing expenses | 1.36M - | 1.29M 4.57% | 1.28M 1.00% | 1.28M 0.08% | 1.28M 0% | 955K 25.45% | 792K 17.07% | 792K 0% | 792K 0% | 792K 0% | 792K 0% | 792K - | 793K 0.13% | 792K 0.13% | 83.44M 10,435.98% | 20.48M 75.46% | 17.01M 16.91% | 22.16M 30.27% | 24.65M 11.23% | 23.40M 5.08% | 25.44M 8.71% | 27.58M 8.42% | 30.89M 12.00% | 29.51M 4.47% | 33.03M 11.94% | 32.98M 0.14% | ||||||||||
general and administrative expenses | 31.66M - | 26.35M 16.78% | 27.49M 4.34% | 25.37M 7.70% | 26.99M 6.36% | 23.80M 11.80% | 24.90M 4.60% | 23.97M 3.73% | 24.25M 1.16% | 23.67M 2.37% | 25.41M 7.33% | 27.31M - | 27.61M 1.10% | 30.13M 9.15% | 31.99M 6.16% | 8.55M 73.26% | 8.85M 3.40% | 8.91M 0.71% | 9.57M 7.40% | 10.43M 8.99% | 9.99M 4.23% | 11.64M 16.58% | 10.89M 6.47% | 10.94M 0.46% | 12.19M 11.45% | 14.77M 21.12% | ||||||||||
selling general and administrative expenses | 23.41M - | 23.63M 0.94% | 21.66M 8.33% | 25.11M 15.94% | 26.45M 5.32% | 33.02M 24.84% | 27.64M 16.28% | 28.77M 4.09% | 26.66M 7.36% | 28.27M 6.06% | 24.76M 12.42% | 25.69M 3.77% | 24.76M 3.62% | 25.04M 1.13% | 24.47M 2.30% | 26.20M 7.10% | 24.47M 6.62% | 25.43M 3.94% | 27.04M 6.33% | 28.45M 5.20% | 28.10M 1.22% | 28.40M 1.07% | 30.93M 8.89% | 32.78M 6.00% | 29.03M 11.44% | 25.86M 10.93% | 31.07M 20.16% | 34.22M 10.13% | 33.83M 1.15% | 35.42M 4.72% | 39.22M 10.72% | 41.77M 6.51% | 40.45M 3.18% | 45.22M 11.81% | 47.75M 5.59% | |
research and development expenses | 2.19M - | 1.96M 10.77% | 2.11M 7.92% | 2.27M 7.44% | 1.58M 30.25% | 2.03M 28.13% | 2.36M 16.63% | 2.38M 0.68% | 2.75M 15.67% | 3.18M 15.55% | 2.60M 18.26% | 2.91M 11.85% | 3.05M 4.88% | 3.34M 9.64% | 2.83M 15.25% | 2.95M 4.16% | 2.79M 5.52% | 2.79M 0.07% | 3.20M 14.76% | 3.27M 2.25% | 3.51M 7.24% | 3.59M 2.14% | 3.90M 8.61% | 4.13M 6.01% | 3.90M 5.69% | 3.97M 2.03% | 3.92M 1.43% | 4.47M 14.17% | 4.51M 0.76% | 4.85M 7.63% | 6.26M 29.11% | 6.39M 2.01% | 5.85M 8.42% | 5.65M 3.44% | 6.60M 16.76% | |
other expenses | 5.33M - | 4.31M - | 3.17M - | 792K 75% | 792K 0% | 792K 0% | 792K 0% | 8.16M - | 792K 90.30% | 792K 0% | 793K 0.13% | 792K 0.13% | 792K 0% | 843K 6.44% | 942K 11.74% | 739K 21.55% | 856K 15.83% | 856K 0% | 856K 0% | |||||||||||||||||
cost and expenses | 38.19M - | 40.78M 6.78% | 38.05M 6.69% | 42.02M 10.42% | 40.63M 3.30% | 49.55M 21.95% | 47.35M 4.44% | 47.83M 1.01% | 43.69M 8.64% | 45.38M 3.87% | 41.24M 9.13% | 42.05M 1.96% | 40.98M 2.53% | 42.38M 3.40% | 39.48M 6.85% | 41.64M 5.48% | 40.23M 3.39% | 43.58M 8.32% | 45.28M 3.92% | 47.50M 4.89% | 45.19M 4.86% | 46.30M 2.47% | 49.23M 6.31% | 52.59M 6.82% | 47.53M 9.62% | 42.28M 11.04% | 49.85M 17.91% | 56.78M 13.89% | 54.49M 4.03% | 58.60M 7.54% | 64.71M 10.44% | 48.90M 24.43% | 67.53M 38.09% | 70.85M 4.93% | 81.84M 15.51% | |
operating expenses | 25.60M - | 25.58M 0.07% | 23.77M 7.08% | 27.38M 15.18% | 28.03M 2.38% | 35.04M 25.02% | 30.01M 14.37% | 31.15M 3.82% | 29.41M 5.60% | 31.45M 6.95% | 27.36M 13.01% | 28.60M 4.54% | 27.81M 2.75% | 28.39M 2.06% | 27.30M 3.82% | 29.15M 6.79% | 28.05M 3.79% | 29.02M 3.45% | 31.04M 6.97% | 32.51M 4.76% | 31.61M 2.77% | 31.99M 1.19% | 34.82M 8.86% | 36.91M 6.00% | 33.72M 8.65% | 30.62M 9.17% | 35.78M 16.84% | 39.48M 10.35% | 39.12M 0.91% | 41.12M 5.09% | 46.42M 12.91% | 48.90M 5.34% | 47.15M 3.58% | 51.73M 9.70% | 55.20M 6.72% | |
interest expense | ||||||||||||||||||||||||||||||||||||
ebitda | -291K - | -1.55M 433.33% | -1.84M 18.62% | -2.24M 21.78% | -5.83M 160.17% | -12.96M 122.13% | -11.69M 9.76% | -10.13M 13.41% | -8.87M 12.38% | -9.33M 5.12% | -6.82M 26.86% | -6.99M 2.43% | -6.39M 8.57% | -5.27M 17.49% | -4.78M 9.37% | -4.93M 3.12% | -4.39M 10.90% | -4.70M 7.02% | -6.96M 48.14% | -6.66M 4.34% | -6.20M 6.88% | -9.33M 50.55% | -6.96M 25.36% | -6.08M 12.72% | -9.91M 62.99% | -11.07M 11.75% | -3.80M 65.71% | -7.46M 96.50% | -9.95M 33.33% | -1.92M 80.68% | -14.10M 633.56% | -18.30M 29.80% | -12.63M 30.99% | -10.80M 14.50% | -10.77M 0.27% | |
operating income | -4.02M - | -5.02M 24.81% | -4.45M 11.36% | -6.87M 54.48% | -8.32M 21.10% | -16.09M 93.45% | -14.67M 8.83% | -13.10M 10.69% | -12.29M 6.18% | -12.18M 0.91% | -9.50M 22.02% | -9.53M 0.34% | -9.09M 4.62% | -8.18M 9.98% | -7.73M 5.49% | -7.66M 1.01% | -7.05M 7.89% | -7.17M 1.62% | -9.45M 31.86% | -9.47M 0.24% | -9.04M 4.55% | -11.99M 32.64% | -9.34M 22.11% | -8.85M 5.28% | -12.74M 44.02% | -13.69M 7.46% | -6.65M 51.47% | -10.34M 55.63% | -12.54M 21.20% | -11.13M 11.18% | -18.27M 64.07% | -19.04M 4.23% | -16.83M 11.60% | -15.09M 10.33% | -15.11M 0.11% | |
depreciation and amortization | 3.74M - | 3.49M 6.69% | 2.63M 24.41% | 4.84M 83.53% | 3.21M 33.73% | 3.18M 0.69% | 2.78M 12.63% | 3.28M 17.80% | 3.16M 3.48% | 3.09M 2.40% | 2.74M 11.34% | 2.77M 1.39% | 2.71M 2.13% | 2.73M 0.44% | 2.74M 0.55% | 2.69M 2.01% | 2.64M 1.64% | 2.63M 0.64% | 2.68M 2.09% | 2.75M 2.39% | 2.77M 0.91% | 2.69M 3.03% | 2.47M 7.93% | 2.42M 2.22% | 2.61M 7.86% | 2.61M 0% | 2.71M 4.03% | 2.80M 3.06% | 2.75M 1.75% | 3.13M 14.05% | 4.40M 40.44% | 739K 83.20% | 4.20M 468.61% | 4.29M 2.21% | 4.34M 1.07% | |
total other income expenses net | -8K - | -22K 175% | -30K 36.36% | -210K 600% | -721K 243.33% | -51K 92.93% | 195K 482.35% | -300K 253.85% | 258K 186% | -232K 189.92% | -59K 74.57% | -231K 291.53% | -13K 94.37% | 185K 1,523.08% | 215K 16.22% | 43K 80% | 20K 53.49% | -157K 885% | -190K 21.02% | 71K 137.37% | 73K 2.82% | -25K 134.25% | -97K 288% | 351K 461.86% | 227K 35.33% | 14K 93.83% | 136K 871.43% | 86K 36.76% | -159K 284.88% | 6.08M 3,923.27% | -231K 103.80% | -157K 32.03% | -854K 443.95% | -1.42M 65.69% | -1.27M 9.89% | |
income before tax | -4.03M - | -5.04M 25.11% | -4.48M 11.16% | -7.08M 58.13% | -9.04M 27.69% | -16.14M 78.58% | -14.47M 10.32% | -13.40M 7.41% | -12.03M 10.20% | -12.41M 3.14% | -9.56M 23.00% | -9.76M 2.13% | -9.10M 6.74% | -8.00M 12.14% | -7.52M 5.99% | -7.61M 1.25% | -7.03M 7.63% | -7.32M 4.14% | -9.64M 31.63% | -9.40M 2.47% | -8.97M 4.61% | -12.02M 34.00% | -9.44M 21.46% | -8.50M 9.97% | -12.52M 47.30% | -13.68M 9.30% | -6.51M 52.41% | -10.26M 57.56% | -12.70M 23.77% | -5.05M 60.18% | -18.50M 265.95% | -19.20M 3.77% | -16.83M 12.32% | -15.09M 10.33% | -15.11M 0.11% | |
income tax expense | 1.53M - | 391K 74.49% | 840K 114.83% | 1.16M 38.45% | 860K 26.05% | 1.54M 79.65% | -275K 117.80% | 349K 226.91% | -27K 107.74% | -429K 1,488.89% | -103K 75.99% | 7K 106.80% | -13K 285.71% | 45K 446.15% | -57K 226.67% | -106K 85.96% | 73K 168.87% | 38K 47.95% | -107K 381.58% | 125K 216.82% | 21K 83.20% | 19K 9.52% | 225K 1,084.21% | 91K 59.56% | 35K 61.54% | 33K 5.71% | 64K 93.94% | 86K 34.38% | 25K 70.93% | 158K 532% | -872K 651.90% | -19.20M 2,101.49% | -228K 98.81% | -1.15M 403.07% | 389K 133.91% | |
net income | -5.56M - | -5.43M 2.36% | -5.32M 2.08% | -8.24M 55.02% | -9.90M 20.11% | -17.68M 78.67% | -14.20M 19.71% | -13.75M 3.16% | -12.01M 12.68% | -11.98M 0.20% | -9.45M 21.10% | -9.77M 3.32% | -9.10M 6.81% | -8.04M 11.64% | -7.46M 7.22% | -7.51M 0.60% | -7.11M 5.36% | -7.36M 3.60% | -9.53M 29.49% | -9.53M 0.06% | -8.99M 5.64% | -12.04M 33.90% | -9.66M 19.72% | -8.59M 11.12% | -12.55M 46.15% | -13.71M 9.26% | -6.57M 52.06% | -10.34M 57.33% | -12.72M 22.98% | -5.21M 59.02% | -17.63M 238.14% | -18.79M 6.58% | -16.60M 11.62% | -13.95M 16.00% | -15.50M 11.14% | |
weighted average shs out | 10.95M - | 10.95M 0% | 10.95M 0% | 10.95M 0% | 10.95M 0% | 11M 0.42% | 11.17M 1.55% | 11.16M 0.06% | 11.17M 0.03% | 11.18M 0.11% | 11.27M 0.82% | 11.27M 0% | 11.59M 2.79% | 11.89M 2.61% | 12.81M 7.80% | 12.81M 0% | 14.09M 9.91% | 14.59M 3.59% | 14.75M 1.10% | 17.94M 21.62% | 18.87M 5.20% | 18.92M 0.24% | 19.05M 0.71% | 26.42M 38.68% | 26.42M 0% | 27.28M 3.25% | 27.54M 0.94% | 27.64M 0.37% | 27.91M 0.99% | 33.49M 19.98% | 36.42M 8.75% | 36.47M 0.15% | 36.75M 0.77% | 36.77M 0.04% | 37.04M 0.75% | |
weighted average shs out dil | 10.95M - | 10.95M 0% | 10.95M 0% | 10.95M 0% | 10.95M 0% | 11M 0.42% | 11.17M 1.55% | 11.16M 0.06% | 11.17M 0.03% | 11.18M 0.11% | 11.27M 0.82% | 11.27M 0% | 11.59M 2.79% | 11.89M 2.61% | 12.81M 7.80% | 12.81M 0% | 14.09M 9.91% | 14.59M 3.59% | 14.75M 1.10% | 17.94M 21.62% | 18.87M 5.20% | 18.92M 0.24% | 19.05M 0.71% | 26.42M 38.68% | 26.42M 0% | 27.28M 3.25% | 27.54M 0.94% | 27.64M 0.37% | 27.91M 0.99% | 33.49M 19.98% | 36.42M 8.75% | 36.47M 0.15% | 36.75M 0.77% | 36.77M 0.04% | 37.04M 0.75% | |
eps | -0.51 - | -0.50 1.96% | -0.49 2.00% | -0.75 53.06% | -0.90 20.00% | -1.61 78.89% | -1.27 21.12% | -1.23 3.15% | -1.08 12.20% | -1.07 0.93% | -0.84 21.50% | -0.87 3.57% | -0.79 9.20% | -0.68 13.92% | -0.58 14.71% | -0.59 1.72% | -0.50 15.25% | -0.50 0% | -0.65 30.00% | -0.53 18.46% | -0.48 9.43% | -0.64 33.33% | -0.51 20.31% | -0.33 35.29% | -0.48 45.45% | -0.50 4.17% | -0.24 52% | -0.37 54.17% | -0.46 24.32% | -0.16 65.22% | -0.48 200.00% | -0.52 8.33% | -0.45 13.46% | -0.38 15.56% | -0.42 10.53% | |
epsdiluted | -0.51 - | -0.50 1.96% | -0.49 2.00% | -0.75 53.06% | -0.90 20.00% | -1.61 78.89% | -1.27 21.12% | -1.23 3.15% | -1.08 12.20% | -1.07 0.93% | -0.84 21.50% | -0.87 3.57% | -0.79 9.20% | -0.68 13.92% | -0.58 14.71% | -0.59 1.72% | -0.50 15.25% | -0.50 0% | -0.65 30.00% | -0.53 18.46% | -0.48 9.43% | -0.64 33.33% | -0.51 20.31% | -0.33 35.29% | -0.48 45.45% | -0.50 4.17% | -0.24 52% | -0.37 54.17% | -0.46 24.32% | -0.16 65.22% | -0.48 200.00% | -0.52 8.33% | -0.45 13.46% | -0.38 15.56% | -0.42 10.53% |
All numbers in (except ratios and percentages)