COM:SEBGROUP
SEB
- Stock
Last Close
12.94
22/11 07:05
Market Cap
28.56B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 19.18B - | 10.44B 45.54% | 11.08B 6.07% | 12.65B 14.23% | 11.10B 12.26% | 11.61B 4.59% | 11.08B 4.55% | 10.27B 7.38% | 11.37B 10.78% | 10.22B 10.12% | 10.62B 3.85% | 10.79B 1.69% | 11.62B 7.62% | 11.20B 3.58% | 11.40B 1.81% | 11.14B 2.30% | 11.86B 6.41% | 10.79B 9.02% | 11.90B 10.35% | 11.43B 3.94% | 11.74B 2.71% | 11.91B 1.38% | 12.20B 2.44% | 11.94B 2.08% | 13.83B 15.82% | 10.09B 27.05% | 14B 38.75% | 12.56B 10.26% | 13.07B 4.00% | 13.35B 2.16% | 13.68B 2.49% | 13.71B 0.24% | 13.87B 1.14% | 14.77B 6.48% | 14.44B 2.22% | 16.55B 14.61% | 18.83B 13.77% | 19.06B 1.22% | 20.11B 5.53% | 20.98B 4.30% | 20.14B 4.01% | 20.68B 2.71% | 20.31B 1.79% | 20.91B 2.94% | |
cost of revenue | |||||||||||||||||||||||||||||||||||||||||||||
gross profit | 19.18B - | 10.44B 45.54% | 11.08B 6.07% | 12.65B 14.23% | 11.10B 12.26% | 11.61B 4.59% | 11.08B 4.55% | 10.27B 7.38% | 11.37B 10.78% | 10.22B 10.12% | 10.62B 3.85% | 10.79B 1.69% | 11.62B 7.62% | 11.20B 3.58% | 11.40B 1.81% | 11.14B 2.30% | 11.86B 6.41% | 10.79B 9.02% | 11.90B 10.35% | 11.43B 3.94% | 11.74B 2.71% | 11.91B 1.38% | 12.20B 2.44% | 11.94B 2.08% | 13.83B 15.82% | 10.09B 27.05% | 14B 38.75% | 12.56B 10.26% | 13.07B 4.00% | 13.35B 2.16% | 13.68B 2.49% | 13.71B 0.24% | 13.87B 1.14% | 14.77B 6.48% | 14.44B 2.22% | 16.55B 14.61% | 18.83B 13.77% | 19.06B 1.22% | 20.11B 5.53% | 20.98B 4.30% | 20.14B 4.01% | 20.68B 2.71% | 20.31B 1.79% | 20.91B 2.94% | |
selling and marketing expenses | 50M - | 84M 68% | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | -4.25B - | 1.43B 133.71% | 1.55B 8.25% | 1.55B 0% | 1.78B 14.98% | 1.52B 14.49% | 1.35B 11.56% | 1.32B 1.78% | 1.57B 18.37% | 1.70B 8.81% | 1.65B 3.29% | 1.62B 1.46% | -4.80B 395.32% | 1.66B 134.55% | 1.74B 5.07% | 1.72B 1.26% | 1.73B - | 1.80B 3.69% | 1.68B 6.46% | 1.99B 18.44% | 1.59B 20.14% | 1.68B 5.66% | 1.61B 4.35% | 1.75B 8.65% | 1.60B 8.48% | 1.36B 14.77% | 1.43B 5.14% | 181M - | 185M 2.21% | ||||||||||||||||
selling general and administrative expenses | -3.85B - | 1.43B 137.16% | 1.55B 8.25% | 1.55B 0% | 1.78B 14.98% | 1.52B 14.49% | 1.35B 11.56% | 1.32B 1.78% | 1.57B 18.37% | 1.70B 8.81% | 1.65B 3.29% | 1.62B 1.46% | -4.46B 374.45% | 1.66B 137.18% | 1.74B 5.07% | 1.72B 1.26% | -4.82B 380.16% | 1.73B 135.98% | 1.80B 3.69% | 1.68B 6.46% | 1.99B 18.44% | 1.59B 20.14% | 1.68B 5.66% | 1.61B 4.35% | 1.75B 8.65% | 1.60B 8.48% | 1.36B 14.77% | 1.43B 5.14% | 231M - | 269M 16.45% | |||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 17.48B - | 3.91B 77.65% | 3.97B 1.61% | 3.95B 0.60% | 4.01B 1.62% | 4.04B 0.62% | 4.26B 5.55% | 4.13B 3.05% | 4.00B 3.00% | 3.71B 7.32% | 3.68B 0.75% | 3.73B 1.28% | 10.17B 172.47% | 3.78B 62.83% | 3.73B 1.24% | 3.70B 0.78% | 10.42B 181.42% | 3.70B 64.52% | 3.73B 0.89% | 3.74B 0.29% | 3.57B 4.57% | 4.03B 12.94% | 4.03B 0.10% | 3.98B 1.14% | 4.28B 7.51% | 4.05B 5.44% | 4.35B 7.49% | 4.12B 5.42% | 5.84B 41.97% | 5.72B 2.12% | 5.76B 0.73% | 5.67B 1.55% | 6.10B 7.53% | 6.38B 4.54% | 6.76B 5.99% | 6.87B 1.60% | 7.33B 6.83% | 7.17B 2.26% | 7.88B 9.96% | 8.70B - | |||||
cost and expenses | 13.63B - | 5.34B 60.85% | 5.52B 3.39% | 5.50B 0.43% | 5.79B 5.39% | 5.56B 4.02% | 5.61B 0.86% | 5.45B 2.75% | 5.57B 2.18% | 5.42B 2.78% | 5.33B 1.55% | 5.36B 0.43% | 5.71B 6.61% | 5.44B 4.78% | 5.47B 0.68% | 5.42B 0.93% | 5.61B 3.38% | 5.43B 3.12% | 5.53B 1.79% | 5.42B 1.90% | 5.56B 2.56% | 5.62B 1.10% | 5.71B 1.53% | 5.59B 2.08% | 6.03B 7.84% | 5.65B 6.32% | 5.71B 1.19% | 5.55B 2.91% | 5.84B 5.32% | 5.72B 2.12% | 5.76B 0.73% | 5.67B 1.55% | 6.10B 7.53% | 6.38B 4.54% | 6.76B 5.99% | 6.87B 1.60% | 7.33B 6.83% | 7.17B 2.26% | 7.88B 9.96% | 8.01B 1.66% | 8.21B 2.41% | 8.27B 0.72% | 8.39B 1.54% | 8.70B 3.62% | |
operating expenses | 13.63B - | 5.34B 60.85% | 5.52B 3.39% | 5.50B 0.43% | 5.79B 5.39% | 5.56B 4.02% | 5.61B 0.86% | 5.45B 2.75% | 5.57B 2.18% | 5.42B 2.78% | 5.33B 1.55% | 5.36B 0.43% | 5.71B 6.61% | 5.44B 4.78% | 5.47B 0.68% | 5.42B 0.93% | 5.61B 3.38% | 5.43B 3.12% | 5.53B 1.79% | 5.42B 1.90% | 5.56B 2.56% | 5.62B 1.10% | 5.71B 1.53% | 5.59B 2.08% | 6.03B 7.84% | 5.65B 6.32% | 5.71B 1.19% | 5.55B 2.91% | 5.84B 5.32% | 5.72B 2.12% | 5.76B 0.73% | 5.67B 1.55% | 6.10B 7.53% | 6.38B 4.54% | 6.76B 5.99% | 6.87B 1.60% | 7.33B 6.83% | 7.17B 2.26% | 7.88B 9.96% | 8.01B 1.66% | 8.21B 2.41% | 8.27B 0.72% | 8.39B 1.54% | 8.70B 3.62% | |
interest expense | 7.76B - | 7.44B 4.11% | 7.42B 0.24% | 7.08B 4.53% | 5.47B 22.79% | 5.26B 3.88% | 4.77B 9.34% | 4.40B 7.68% | 4.37B 0.80% | 4.25B 2.57% | 4.11B 3.48% | 4.04B 1.49% | 4.06B 0.45% | 4.20B 3.47% | 4.30B 2.21% | 4.08B 5.03% | 4.00B 1.94% | 4.29B 7.35% | 4.57B 6.50% | 4.75B 3.83% | 4.66B 1.87% | 4.60B 1.20% | 4.85B 5.30% | 4.80B 0.95% | 4.52B 5.91% | 4.14B 8.34% | 3.46B 16.47% | 2.62B 24.34% | 2.22B 15.25% | 1.94B 12.67% | 1.66B 14.46% | 1.75B 5.73% | 1.56B 11.07% | 1.34B 14.18% | 2.38B 77.86% | 6.00B 152.14% | 13.00B 116.74% | 16.12B 24.06% | 20.76B 28.78% | 25.06B 20.70% | 25.92B 3.44% | 26.60B 2.63% | 27.34B 2.79% | 26.63B 2.60% | |
ebitda | 13.14B - | 12.74B 3.05% | 13.15B 3.21% | 14.30B 8.78% | 12.64B 11.60% | 11.53B 8.83% | 10.52B 8.70% | 9.24B 12.14% | 10.35B 11.96% | 8.71B 15.88% | 9.82B 12.76% | 9.47B 3.50% | 9.83B 3.74% | 9.92B 0.95% | 10.18B 2.57% | 9.79B 3.83% | 8.47B 13.46% | 9.73B 14.91% | 15.43B 58.55% | 10.52B 31.83% | 10.62B 0.93% | 10.87B 2.35% | 11.36B 4.56% | 11.04B 2.78% | 12.05B 9.14% | 7.52B 37.62% | 8.61B 14.53% | 8.99B 4.42% | 9.06B 0.73% | 9.89B 9.14% | 10.05B 1.62% | 10.22B 1.73% | 9.72B 4.90% | 9.68B 0.40% | 10.14B 4.74% | 15.62B 54.07% | 23.19B 48.41% | 28.23B 21.73% | 33.35B 18.15% | 13.47B 59.60% | 11.80B 12.40% | 12.82B 8.60% | 12.34B 3.70% | 561M 95.45% | |
operating income | 12.77B - | 12.29B 3.74% | 12.67B 3.08% | 13.75B 8.50% | 12.05B 12.37% | 11.05B 8.29% | 10.02B 9.31% | 8.72B 12.98% | 9.87B 13.21% | 2.80B 71.66% | 9.64B 244.69% | 9.27B 3.82% | 9.62B 3.74% | 9.73B 1.16% | 9.98B 2.52% | 9.46B 5.17% | 8.22B 13.15% | 9.55B 16.23% | 15.25B 59.64% | 10.34B 32.21% | 10.43B 0.89% | 10.47B 0.37% | 10.95B 4.62% | 10.67B 2.60% | 11.58B 8.58% | 7.09B 38.77% | 8.06B 13.61% | 8.53B 5.92% | 8.60B 0.79% | 9.41B 9.44% | 9.57B 1.71% | 9.75B 1.84% | 9.03B 7.33% | 9.19B 1.77% | 9.66B 5.10% | 15.11B 56.41% | 22.59B 49.44% | 27.74B 22.83% | 32.86B 18.43% | 12.98B 60.49% | 11.27B 13.21% | 12.32B 9.31% | 11.84B 3.86% | ||
depreciation and amortization | 369M - | 446M 20.87% | 477M 6.95% | 554M 16.14% | 596M 7.58% | 479M 19.63% | 505M 5.43% | 527M 4.36% | 481M 8.73% | 5.91B 1,128.69% | 177M 97.01% | 201M 13.56% | 208M 3.48% | 189M 9.13% | 199M 5.29% | 325M 63.32% | 252M 22.46% | 181M 28.17% | 183M 1.10% | 182M 0.55% | 188M 3.30% | 399M 112.23% | 410M 2.76% | 379M 7.56% | 474M 25.07% | 429M 9.49% | 557M 29.84% | 461M 17.24% | 460M 0.22% | 476M 3.48% | 475M 0.21% | 473M 0.42% | 687M 45.24% | 488M 28.97% | 478M 2.05% | 510M 6.69% | 602M 18.04% | 483M 19.77% | 491M 1.66% | 491M 0% | 535M 8.96% | 501M 6.36% | 503M 0.40% | 561M 11.53% | |
total other income expenses net | -7.76B - | -7.44B 4.17% | -7.42B 0.24% | -7.08B 4.54% | -5.47B 22.78% | -5.26B 3.88% | -4.77B 9.34% | -4.40B 7.68% | -4.37B 0.80% | -4.25B 2.57% | -4.11B 3.48% | -4.04B 1.49% | -4.06B 0.45% | -4.20B 3.47% | -4.30B 2.21% | -4.08B 5.00% | -4.00B 1.96% | -4.29B 7.35% | -4.57B 6.47% | -4.75B 3.85% | -4.66B 1.87% | -4.60B 1.22% | -4.85B 5.32% | -4.80B 0.95% | -4.52B 5.91% | -4.14B 8.34% | -3.46B 16.47% | -2.62B 24.34% | -2.22B 15.25% | -1.94B 12.67% | -1.66B 14.46% | -1.75B 5.73% | -1.56B 11.07% | -1.34B 14.18% | -2.38B 77.86% | -6.00B 152.14% | -13.00B 116.74% | -16.12B 24.06% | -20.76B 28.78% | 1M 100.00% | 11.82B - | ||||
income before tax | 5.01B - | 4.86B 3.07% | 5.25B 8.16% | 6.67B 26.93% | 6.58B 1.32% | 5.79B 11.97% | 5.25B 9.29% | 4.32B 17.78% | 5.50B 27.49% | -1.46B 126.45% | 5.54B 480.22% | 5.23B 5.55% | 5.56B 6.29% | 5.53B 0.52% | 5.68B 2.75% | 5.38B 5.30% | 4.22B 21.64% | 5.26B 24.67% | 10.67B 103.08% | 5.59B 47.66% | 5.77B 3.24% | 5.86B 1.66% | 6.10B 4.08% | 5.86B 3.92% | 7.06B 20.45% | 2.95B 58.23% | 4.60B 55.83% | 5.92B 28.69% | 6.38B 7.88% | 7.47B 17.13% | 7.92B 5.90% | 8.00B 1.02% | 7.48B 6.51% | 7.86B 5.10% | 7.29B 7.28% | 9.12B 25.16% | 9.59B 5.18% | 11.62B 21.17% | 12.09B 4.07% | 12.98B 7.36% | 11.27B 13.22% | 12.32B 9.31% | 11.84B 3.86% | 11.82B 0.19% | |
income tax expense | 793M - | 971M 22.45% | 1.08B 10.92% | 1.19B 10.68% | 889M 25.42% | 1.14B 28.12% | 1.33B 16.42% | 915M 31.00% | 904M 1.20% | 838M 7.30% | 1.02B 21.36% | 1.08B 6.19% | 1.31B 21.67% | 1.24B 5.71% | 1.15B 6.94% | 1.14B 1.30% | 1.03B 9.31% | 1.26B 22.19% | 649M 48.53% | 1.05B 61.48% | 1.19B 13.74% | 1.18B 0.84% | 1.21B 2.45% | 1.09B 9.83% | 1.23B 12.82% | 595M 51.70% | 1.10B 84.20% | 1.15B 4.93% | 1.26B 9.48% | 1.46B 15.73% | 1.34B 7.89% | 1.36B 1.56% | 1.28B 6.24% | 1.45B 13.77% | 1.44B 0.76% | 1.81B 25.23% | 2.16B 19.31% | 2.23B 3.29% | 2.33B 4.45% | 2.40B 3.22% | 2.89B 20.53% | 2.81B 2.80% | 2.42B 13.83% | 2.36B 2.48% | |
net income | 4.22B - | 3.88B 7.98% | 4.17B 7.47% | 5.47B 31.10% | 5.69B 3.95% | 4.65B 18.23% | 3.93B 15.59% | 3.40B 13.32% | 4.60B 35.20% | -2.29B 149.86% | 4.52B 296.99% | 4.15B 8.19% | 4.24B 2.29% | 4.29B 1.08% | 4.53B 5.55% | 4.24B 6.29% | 3.18B 24.96% | 4.00B 25.47% | 10.02B 150.91% | 4.54B 54.72% | 4.58B 0.82% | 4.68B 2.29% | 4.89B 4.51% | 4.77B 2.45% | 5.83B 22.19% | 2.35B 59.61% | 3.50B 48.66% | 4.77B 36.13% | 5.12B 7.49% | 6.02B 17.47% | 6.57B 9.24% | 6.63B 0.91% | 6.20B 6.57% | 6.40B 3.31% | 5.84B 8.76% | 7.31B 25.15% | 7.43B 1.68% | 9.39B 26.35% | 9.77B 3.99% | 10.58B 8.32% | 8.37B 20.87% | 9.50B 13.50% | 9.42B 0.92% | 9.45B 0.40% | |
weighted average shs out | 2.19B - | 2.19B 0.09% | 2.19B 0.18% | 2.19B 0.18% | 2.19B 0.05% | 2.19B 0.09% | 2.19B 0.09% | 2.19B 0.05% | 2.19B 0.05% | 2.19B 0.05% | 2.18B 0.46% | 2.17B 0.64% | 2.17B 0% | 2.17B 0.05% | 2.17B 0.05% | 2.17B 0% | 2.17B 0% | 2.17B 0.09% | 2.16B 0.09% | 2.16B 0.05% | 2.16B 0.05% | 2.16B 0.05% | 2.16B 0.09% | 2.16B 0% | 2.16B 0.05% | 2.16B 0.09% | 2.17B 0.14% | 2.16B 0.28% | 2.16B 0% | 2.16B 0.05% | 2.17B 0.14% | 2.17B 0.05% | 2.16B 0.14% | 2.15B 0.55% | 2.14B 0.42% | 2.13B 0.42% | 2.12B 0.56% | 2.11B 0.52% | 2.10B 0.47% | 2.09B 0.52% | 2.08B 0.53% | 2.15B 3.51% | 2.06B - | ||
weighted average shs out dil | 2.19B - | 2.21B 0.68% | 2.20B 0.14% | 2.20B 0.05% | 2.20B 0.05% | 2.20B 0.09% | 2.20B 0% | 2.20B 0.05% | 2.20B 0% | 2.19B 0.50% | 2.19B 0.05% | 2.18B 0.68% | 2.18B 0% | 2.18B 0.05% | 2.18B 0.05% | 2.18B 0.05% | 2.18B 0% | 2.18B 0.05% | 2.18B 0.09% | 2.18B 0.05% | 2.18B 0% | 2.17B 0.09% | 2.17B 0.14% | 2.17B 0.05% | 2.18B 0.18% | 2.18B 0% | 2.18B 0.14% | 2.17B 0.28% | 2.17B 0.05% | 2.18B 0.09% | 2.18B 0.14% | 2.18B 0.05% | 2.18B 0.14% | 2.17B 0.51% | 2.16B 0.42% | 2.15B 0.37% | 2.14B 0.51% | 2.13B 0.61% | 2.11B 0.56% | 2.10B 0.47% | 2.09B 0.48% | 2.17B 3.49% | 2.08B - | ||
eps | 1.93 - | 1.77 8.29% | 1.90 7.34% | 2.50 31.58% | 2.60 4.00% | 2.12 18.46% | 1.79 15.57% | 1.55 13.41% | 2.10 35.48% | -1.05 150% | 2.07 297.14% | 1.91 7.73% | 1.96 2.62% | 1.97 0.51% | 2.08 5.58% | 1.96 5.77% | 1.46 25.51% | 1.84 26.03% | 4.63 151.63% | 2.10 54.64% | 2.12 0.95% | 2.16 1.89% | 2.26 4.63% | 2.21 2.21% | 2.70 22.17% | 1.09 59.63% | 1.62 48.62% | 2.21 36.42% | 2.37 7.24% | 2.78 17.30% | 3.04 9.35% | 3.06 0.66% | 2.87 6.21% | 2.98 3.83% | 2.73 8.39% | 3.43 25.64% | 3.50 2.04% | 4.45 27.14% | 4.65 4.49% | 5.07 9.03% | 4.03 20.51% | 4.60 14.14% | 0 100% | 4.60 Infinity% | |
epsdiluted | 1.93 - | 1.76 8.81% | 1.89 7.39% | 2.48 31.22% | 2.58 4.03% | 2.11 18.22% | 1.78 15.64% | 1.54 13.48% | 2.09 35.71% | -1.05 150.24% | 2.06 296.19% | 1.90 7.77% | 1.95 2.63% | 1.96 0.51% | 2.07 5.61% | 1.95 5.80% | 1.46 25.13% | 1.83 25.34% | 4.61 151.91% | 2.09 54.66% | 2.10 0.48% | 2.15 2.38% | 2.25 4.65% | 2.20 2.22% | 2.68 21.82% | 1.08 59.70% | 1.61 49.07% | 2.19 36.02% | 2.35 7.31% | 2.76 17.45% | 3.02 9.42% | 3.04 0.66% | 2.85 6.25% | 2.95 3.51% | 2.71 8.14% | 3.40 25.46% | 3.48 2.35% | 4.42 27.01% | 4.62 4.52% | 5.03 8.87% | 4 20.48% | 4.56 14.00% | 0 100% | 4.55 Infinity% |
All numbers in (except ratios and percentages)