COM:SEBGROUP
SEB
- Stock
Last Close
12.92
21/11 07:08
Market Cap
28.56B
Beta: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 49.70B - | 61.10B 22.93% | 52.53B 14.01% | 43.07B 18.01% | 45.65B 5.98% | 45.68B 0.08% | 49.75B 8.91% | 49.65B 0.20% | 54.59B 9.93% | 64.58B 18.30% | 80.20B 24.19% | |
cost of revenue | ||||||||||||
gross profit | 49.70B - | 61.10B 22.93% | 52.53B 14.01% | 43.07B 18.01% | 45.65B 5.98% | 45.68B 0.08% | 49.75B 8.91% | 49.65B 0.20% | 54.59B 9.93% | 64.58B 18.30% | 80.20B 24.19% | |
selling and marketing expenses | 394M - | 427M 8.38% | 371M 13.11% | 339M 8.63% | 301M 11.21% | 286M 4.98% | 278M 2.80% | 279M 0.36% | 268M 3.94% | 327M 22.01% | ||
general and administrative expenses | 840M - | 905M 7.74% | 765M 15.47% | 697M 8.89% | 842M 20.80% | 731M 13.18% | 797M 9.03% | 687M 13.80% | 688M 0.15% | 899M 30.67% | ||
selling general and administrative expenses | 1.23B - | 1.33B 7.94% | 1.14B 14.71% | 1.04B 8.80% | 1.14B 10.33% | 1.02B 11.02% | 1.07B 5.70% | 966M 10.14% | 956M 1.04% | 1.23B 28.24% | ||
research and development expenses | ||||||||||||
other expenses | 29.02B - | 37.65B 29.70% | 28.94B 23.12% | 20.50B 29.18% | 20.48B 0.09% | 20.72B 1.16% | 21.79B 5.19% | 21.49B 1.38% | 22.06B 2.62% | 25.87B 17.31% | ||
cost and expenses | 30.26B - | 38.98B 28.81% | 30.08B 22.83% | 21.54B 28.41% | 21.62B 0.41% | 21.73B 0.51% | 22.87B 5.22% | 22.46B 1.79% | 23.01B 2.46% | 27.10B 17.76% | 31.19B 15.09% | |
operating expenses | 30.26B - | 38.98B 28.81% | 30.08B 22.83% | 21.54B 28.41% | 21.62B 0.41% | 21.73B 0.51% | 22.87B 5.22% | 22.46B 1.79% | 23.01B 2.46% | 27.10B 17.76% | 31.19B 15.09% | |
interest expense | 30.90B - | 28.68B 7.17% | 18.79B 34.49% | 16.46B 12.37% | 16.58B 0.70% | 18.28B 10.24% | 18.77B 2.70% | 12.43B 33.76% | 6.90B 44.48% | 22.71B 228.94% | 87.87B 286.96% | |
ebitda | 50.84B - | 53.91B 6.04% | 41.60B 22.83% | 32.09B 22.86% | 38.22B 19.08% | 46.29B 21.14% | 26.59B 42.55% | 21.66B 18.55% | 32.77B 51.27% | 58.63B 78.95% | 49.96B 14.79% | |
operating income | 49.01B - | 52.03B 6.17% | 39.65B 23.79% | 31.33B 20.99% | 37.39B 19.33% | 45.56B 21.87% | 24.89B 45.36% | 19.85B 20.28% | 30.86B 55.52% | 56.75B 83.87% | 47.96B 15.48% | |
depreciation and amortization | 1.83B - | 1.88B 2.62% | 1.95B 3.67% | 760M 61.03% | 829M 9.08% | 730M 11.94% | 1.70B 133.01% | 1.81B 6.70% | 1.90B 4.85% | 1.89B 0.89% | 2.00B 5.99% | |
total other income expenses net | -30.88B - | -28.68B 7.12% | -18.79B 34.49% | -16.46B 12.37% | -16.58B 0.70% | -18.28B 10.24% | -22.90B - | -1M 100.00% | ||||
income before tax | 18.13B - | 23.35B 28.80% | 20.86B 10.63% | 14.87B 28.75% | 20.81B 39.95% | 27.29B 31.14% | 24.89B 8.76% | 19.85B 20.28% | 30.86B 55.52% | 33.85B 9.67% | 47.96B 41.69% | |
income tax expense | 3.34B - | 4.13B 23.70% | 4.28B 3.75% | 4.25B 0.82% | 4.56B 7.37% | 4.15B 8.99% | 4.72B 13.61% | 4.10B 13.08% | 5.44B 32.71% | 6.86B 26.10% | 9.85B 43.54% | |
net income | 14.77B - | 19.22B 30.11% | 16.58B 13.72% | 10.62B 35.96% | 16.24B 52.99% | 23.13B 42.42% | 20.18B 12.78% | 15.75B 21.96% | 25.42B 61.46% | 26.99B 6.16% | 38.12B 41.23% | |
weighted average shs out | 2.19B - | 2.19B 0.18% | 2.19B 0.18% | 2.18B 0.59% | 2.17B 0.46% | 2.16B 0.18% | 2.16B 0.09% | 2.16B 0.05% | 2.16B 0.05% | 2.14B 1.25% | ||
weighted average shs out dil | 2.21B - | 2.20B 0.23% | 2.20B 0.05% | 2.19B 0.68% | 2.18B 0.46% | 2.18B 0.05% | 2.17B 0.09% | 2.18B 0.09% | 2.18B 0.09% | 2.15B 1.19% | ||
eps | 6.74 - | 8.79 30.42% | 7.57 13.88% | 4.88 35.54% | 7.47 53.07% | 10.69 43.11% | 9.33 12.72% | 7.28 21.97% | 11.75 61.40% | 12.63 7.49% | 0 100% | |
epsdiluted | 6.69 - | 8.73 30.49% | 7.53 13.75% | 4.85 35.59% | 7.44 53.40% | 10.63 42.88% | 9.28 12.70% | 7.23 22.09% | 11.67 61.41% | 12.53 7.37% | 0 100% |
All numbers in (except ratios and percentages)