San Francisco Travel provides visitor information and promotes tourism in San Francisco. It helps plan trips and offers resources for tourists to explore the city's attractions.

San Francisco Travel

Woven Agency is a brand engagement agency that focuses on brand strategy and creative services aimed at building strong emotional connections between brands and their audiences. self-described as skilled in strategic planning and inbound marketing.

Woven Agency

Airbnb, Inc., together with its subsidiaries, operates a platform that enables hosts to offer stays and experiences to guests worldwide. The company's marketplace model connects hosts and guests online or through mobile devices to book spaces and experiences. It primarily offers private rooms, primary homes, or vacation homes. The company was formerly known as AirBed & Breakfast, Inc. and changed its name to Airbnb, Inc. in November 2010. Airbnb, Inc. was founded in 2007 and is headquartered in San Francisco, California.

Airbnb, Inc.

Expedia Group, Inc. operates as an online travel company in the United States and internationally. The company operates through Retail, B2B, and trivago segments. Its brand portfolio include Brand Expedia, a full-service online travel brand with localized websites; Hotels.com for marketing and distributing lodging accommodations; Vrbo, an online marketplace for the alternative accommodations; Orbitz, Travelocity, and CheapTickets travel websites; ebookers, an online EMEA travel agent for travelers an array of travel options; Hotwire, which offers travel booking services; CarRentals.com, an online car rental booking service; Classic Vacations, a luxury travel specialist; and Expedia Cruise, a provider of advice for travelers booking cruises. The company's brand portfolio also comprise Expedia Partner Solutions, a business-to-business brand that provides travel and non-travel vertical, which includes corporate travel management, airlines, travel agents, online retailers and financial institutions; and Egencia that provides corporate travel management services. In addition, its brand portfolio consists of Trivago, a hotel metasearch website, which send referrals to online travel companies and travel service providers from hotel metasearch websites; and Expedia Group Media solutions. Further, the company provides online travel services through its Wotif.com, lastminute.com.au, travel.com.au, Wotif.co.nz, and lastminute.co.nz brands; loyalty programs; hotel accommodations and alternative accommodations; and advertising and media services. It serves leisure and corporate travelers. The company was formerly known as Expedia, Inc. and changed its name to Expedia Group, Inc. in March 2018. Expedia Group, Inc. was founded in 1996 and is headquartered in Seattle, Washington.

Metric
Company Name	San Francisco Travel	Woven Agency	Airbnb, Inc.	Expedia Group, Inc.
Symbol			ABNB	EXPE
MSH ID	COM:SFTRAVEL	AGENCY:WOVEN	COM:AIRBNB	COM:EXPEDIAGROUP
Market	PRIVATE	PRIVATE	STOCKS	STOCKS
Sector	Consumer Services	Commercial & Professional Services	Consumer Cyclical	Consumer Cyclical
Industry	Tourism	Marketing & Advertising	Travel Services	Travel Services
Country	US	GB	US	US
Stage
Employee Count	51		6.91K	17.10K
Website	sftravel.com	woven.agency	airbnb.com	expediagroup.com
LinkedIn
Founders

Metric
Market Cap		97.83B	16.44B
Enterprise Value
Monthly Web Traffic	191.43K
Web Traffic Growth	-0.38
Valuation
Raised Capital

Metric
Revenue	9.92B	12.84B
Revenue (LTM)
Revenue (NTM)
Gross Profit	7.03B	11.27B
EBITDA	1.56B	1.03B
Operating Income	1.52B	1.03B
Net Income	4.79B	797M
EPS	7.52	5.50
Diluted EPS	7.24	5.31
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin	0.83	0.42
Operating Profit Margin	0.17	0.25
EBITDA Margin	0.16	0.08
Net Profit Margin	0.48	0.06
Return on Equity	0.69	0.65
Return on Assets	0.23	0.04
Return on Capital Employed	0.16	0.36

COM:SFTRAVEL

San Francisco Travel

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio	16.96	25.46
P/B Ratio	10.15	12.89
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio	10.93	1.50
EV Multiple	55.16	9.36

Metric
Days Sales Outstanding	235.40	82.38
Days Payables Outstanding	35.75	669.43
Days Inventory Outstanding		68.25
Operating Cycle	365.42	148.79
Cash Conversion Cycle	341.15	11.52
Asset Turnover	0.48	0.59

Metric
Operating Cash Flow	3.88B	2.69B
Free Cash Flow	3.88B	1.84B
Cash Flow to Debt	2.19	0.44
Operating Cash Flow/Sales	0.42	0.21
Free Cash Flow Yield	0.05	0.09

Metric
Cash & Equivalents	6.90B	5.66B
Accounts Receivable		-741M
Inventory
Goodwill	752M	6.85B
Debt to Capitalization	0.22	0.88
Debt to Assets	0.11	-0.13
Current Ratio	1.78	0.80
Quick Ratio	1.44	0.76

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue	0.11	0.03
R&D to Revenue	0.18	0.10
SG&A to Revenue	0.12	0.06