6017
COM:SHANGHAI-ELECTRIC
Shanghai Electric Group
- Stock
Last Close
11.18
08/11 07:00
Market Cap
50.57B
Beta: -
Volume Today
1.54B
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 29.24B - | 28.26B 3.36% | 32.19B 13.92% | 33.53B 4.16% | 31.84B 5.06% | 31.88B 0.13% | 32.60B 2.26% | 34.82B 6.82% | 31.48B 9.59% | 31.75B 0.86% | 35.97B 13.28% | 38.15B 6.08% | 36.61B 4.04% | 38.30B 4.62% | 40.86B 6.67% | 45.22B 10.68% | 40.88B 9.59% | 41.58B 1.70% | 45.97B 10.55% | 44.81B 2.51% | 45.27B 1.01% | 52.00B 14.88% | 55.80B 7.30% | 57.47B 3.00% | 66.43B 15.60% | 63.00B 5.17% | 67.65B 7.38% | 75.57B 11.71% | 77.94B 3.13% | 74.91B 3.88% | 81.66B 9.01% | 76.28B 6.58% | 77.88B 2.09% | 75.92B 2.52% | 76.54B 0.82% | 77.77B 1.61% | 73.47B 5.54% | 72.36B 1.51% | 75.59B 4.47% | 72.73B 3.78% | 71.68B 1.44% | 60.26B 15.94% | 57.47B 4.62% | 72.81B 26.69% | |
accumulated other comprehensive income loss | 12.25B - | 25.41B 107.48% | 12.25B 51.80% | 25.54B 108.53% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 26.11B - | 23.69B 9.27% | 26.33B 11.13% | 25.97B 1.33% | 29.99B 15.45% | 31.58B 5.33% | 31.13B 1.44% | 37.45B 20.31% | 40.25B 7.46% | 34.08B 15.33% | 30.80B 9.63% | 38.17B 23.93% | 43.42B 13.75% | 37.33B 14.02% | 34.16B 8.50% | 32.54B 4.74% | 37.22B 14.41% | 29.56B 20.58% | 34.90B 18.06% | 29.84B 14.51% | 42.48B 42.36% | 23.89B 43.77% | 22.19B 7.08% | 22.85B 2.94% | 21.46B 6.07% | 25.27B 17.73% | 24.79B 1.88% | 24.82B 0.13% | 24.24B 2.34% | 30.62B 26.31% | 28.89B 5.66% | 28.87B 0.08% | 25.36B 12.16% | 27.97B 10.30% | 27.02B 3.39% | 29.31B 8.45% | 26.34B 10.10% | 28.62B 8.64% | 29.04B 1.45% | 30.52B 5.13% | 30.16B 1.18% | 34.19B 13.34% | 27.74B 18.86% | 35.49B 27.94% | |
cash and short term investments | 26.31B - | 23.89B 9.20% | 26.56B 11.16% | 26.22B 1.28% | 30.89B 17.84% | 32.42B 4.95% | 31.91B 1.59% | 38.14B 19.52% | 41.00B 7.51% | 34.87B 14.96% | 31.62B 9.32% | 39.04B 23.48% | 44.32B 13.50% | 38.26B 13.66% | 35.02B 8.47% | 33.18B 5.26% | 37.74B 13.75% | 31.34B 16.97% | 36.19B 15.50% | 36.35B 0.42% | 46.90B 29.02% | 28.98B 38.20% | 27.40B 5.45% | 28.94B 5.61% | 28.43B 1.77% | 32.35B 13.80% | 31.66B 2.13% | 31.38B 0.88% | 31.63B 0.79% | 38.86B 22.84% | 36.24B 6.74% | 36.19B 0.13% | 32.96B 8.92% | 35.59B 7.96% | 34.76B 2.32% | 36.66B 5.46% | 34.00B 7.25% | 36.65B 7.80% | 36.70B 0.14% | 38.20B 4.07% | 37.66B 1.42% | 41.58B 10.42% | 49.53B 19.11% | 43.25B 12.67% | |
common stock | 12.82B - | 12.82B 0% | 12.82B 0% | 12.82B 0% | 12.82B 0% | 12.82B 0% | 12.82B 0% | 12.82B 0.00% | 12.82B 0.00% | 12.82B 0.00% | 12.82B 0.00% | 13.43B 4.73% | 13.43B 0% | 13.43B 0% | 13.43B 0.00% | 13.43B 0.00% | 14.73B 9.63% | 14.73B 0% | 14.73B 0% | 14.73B 0% | 14.73B 0.00% | 14.73B 0.00% | 15.15B 2.90% | 15.15B 0.00% | 15.15B 0.00% | 15.15B 0% | 15.15B 0.00% | 15.16B 0.02% | 15.18B 0.17% | 15.71B 3.46% | 15.71B 0% | 15.71B 0% | 15.71B 0% | 15.58B 0.80% | 15.58B 0% | 15.58B 0% | 15.58B 0% | 15.58B 0% | 15.58B 0% | 15.58B 0% | 15.58B 0% | 15.58B 0% | 15.58B 0% | 15.58B 0% | |
deferred revenue | 7.46B - | 6.31B 15.35% | 8.85B 40.23% | 6.29B 28.94% | 7.63B 21.35% | 6.70B 12.30% | 10.06B 50.19% | 7.40B 26.46% | 12.09B 63.49% | 10.81B 10.60% | 8.77B 18.88% | 8.25B 5.96% | 9.92B 20.26% | 8.32B 16.07% | 10.64B 27.80% | 9.29B 12.65% | 9.98B 7.44% | 9.22B 7.67% | 48.82B 429.57% | 48.18B 1.31% | 49.55B 2.85% | 56.19B 13.39% | 56.29B 0.18% | 59.13B 5.05% | 61.55B 4.09% | 58.43B 5.06% | 60.60B 3.71% | 70.76B 16.76% | 68.49B 3.21% | 66.22B 3.32% | 65.78B 0.65% | 65.15B 0.96% | 59.57B 8.56% | 60.30B - | 62.48B 3.61% | 67.51B 8.04% | 46.13B 31.67% | 48.79B 5.77% | 53.11B 8.86% | ||||||
deferred revenue non current | 773.78M - | 878.05M 13.48% | 1.04B 18.23% | 1.05B 1.21% | 424.83M 59.56% | 418.94M 1.39% | 460.94M 10.02% | 431.77M 6.33% | 660.93M 53.08% | 644.92M 2.42% | 656.74M 1.83% | 648.98M 1.18% | 712.00M 9.71% | 573.39M 19.47% | 717.67M 25.16% | 944.19M 31.56% | 1.06B 11.84% | 958.27M 9.25% | 965.37M 0.74% | 1.24B 28.92% | 1.00B 19.29% | 1.05B 4.61% | 1.38B 31.79% | 1.58B 13.88% | 1.63B 3.47% | 1.63B 0.33% | 1.62B 0.13% | 1.65B 1.80% | 1.77B 7.33% | 1.76B 0.59% | 1.68B 4.97% | 1.71B 1.74% | 1.65B 3.17% | 1.60B 3.07% | 1.57B 1.67% | 1.53B 3.06% | 1.49B 2.28% | 1.48B 0.97% | 1.42B 3.54% | 1.40B 1.58% | 1.33B 4.89% | 1.28B 3.68% | 1.25B 2.69% | 1.20B 3.67% | |
deferrred tax liabilities non current | 611.67M - | 580.12M 5.16% | 522.84M 9.87% | 569.02M 8.83% | 391.34M 31.23% | 515.90M 31.83% | 270.67M 47.53% | 239.62M 11.47% | 241.88M 0.94% | 186.72M 22.81% | 229.06M 22.68% | 278.07M 21.39% | 312.93M 12.54% | 317.10M 1.33% | 368.97M 16.36% | 370.75M 0.48% | 337.53M 8.96% | 337.84M 0.09% | 655.33M 93.98% | 674.82M 2.97% | 628.89M 6.81% | 871.32M 38.55% | 807.39M 7.34% | 869.40M 7.68% | 900.89M 3.62% | 1.03B 14.62% | 976.11M 5.47% | 1.01B 2.99% | 854.27M 15.02% | 876.69M 2.62% | 817.69M 6.73% | 823.26M 0.68% | 775.65M 5.78% | 733.65M 5.41% | 721.48M 1.66% | 715.50M 0.83% | 836.32M 16.89% | 840.51M 0.50% | 813.35M 3.23% | 789.32M 2.95% | 614.50M 22.15% | 624.36M 1.60% | 1.26B 101.90% | 669.91M 46.86% | |
goodwill | 148.07M - | 148.07M 0% | 148.07M 0% | 148.07M 0% | 148.07M 0% | 148.07M 0% | 148.07M 0% | 155.17M 4.79% | 175.42M 13.05% | 175.42M 0% | 189.15M 7.83% | 189.15M 0% | 1.14B 500.58% | 1.13B 0.35% | 1.15B 1.50% | 2.67B 132.11% | 2.65B 0.68% | 2.68B 1.13% | 2.62B 2.35% | 2.70B 3.18% | 3.40B 25.94% | 3.70B 8.86% | 3.72B 0.41% | 3.72B 0.10% | 3.64B 2.10% | 4.83B 32.74% | 5.18B 7.26% | 5.20B 0.26% | 4.67B 10.18% | 4.62B 1.02% | 4.64B 0.51% | 4.62B 0.54% | 3.95B 14.38% | 3.94B 0.41% | 3.89B 1.22% | 3.91B 0.48% | 3.29B 15.87% | 3.30B 0.47% | 3.35B 1.31% | 3.32B 0.71% | 3.24B 2.38% | 3.21B 1.18% | 3.20B 0.10% | 3.24B 1.08% | |
goodwill and intangible assets | 2.76B - | 2.75B 0.34% | 2.83B 2.84% | 2.70B 4.84% | 2.75B 1.95% | 2.79B 1.64% | 2.69B 3.81% | 2.68B 0.18% | 2.62B 2.39% | 2.57B 1.90% | 2.90B 13.06% | 5.46B 88.01% | 6.71B 22.92% | 6.67B 0.59% | 6.68B 0.16% | 10.02B 50.01% | 9.87B 1.51% | 9.88B 0.11% | 9.71B 1.77% | 9.80B 0.93% | 12.20B 24.57% | 13.01B 6.57% | 12.90B 0.81% | 12.85B 0.40% | 11.68B 9.13% | 13.71B 17.43% | 13.64B 0.54% | 13.54B 0.68% | 13.77B 1.67% | 13.66B 0.80% | 13.44B 1.61% | 13.19B 1.84% | 16.95B 28.49% | 16.76B 1.13% | 16.74B 0.12% | 16.59B 0.92% | 15.91B 4.09% | 15.85B 0.38% | 15.82B 0.15% | 15.94B 0.72% | 15.53B 2.53% | 15.46B 0.44% | 15.40B 0.42% | 15.31B 0.57% | |
intangible assets | 2.62B - | 2.61B 0.36% | 2.68B 3.00% | 2.55B 5.11% | 2.60B 2.06% | 2.64B 1.73% | 2.54B 4.02% | 2.53B 0.47% | 2.44B 3.33% | 2.39B 2.04% | 2.71B 13.45% | 5.27B 94.14% | 5.57B 5.77% | 5.54B 0.63% | 5.53B 0.12% | 7.35B 32.95% | 7.22B 1.81% | 7.20B 0.26% | 7.09B 1.55% | 7.10B 0.09% | 8.80B 24.05% | 9.31B 5.69% | 9.18B 1.30% | 9.13B 0.60% | 8.03B 11.99% | 8.88B 10.49% | 8.45B 4.78% | 8.35B 1.25% | 9.10B 9.05% | 9.04B 0.69% | 8.80B 2.69% | 8.57B 2.53% | 13.00B 51.58% | 12.82B 1.35% | 12.85B 0.22% | 12.68B 1.35% | 12.62B 0.46% | 12.54B 0.60% | 12.48B 0.54% | 12.61B 1.10% | 12.29B 2.57% | 12.26B 0.25% | 12.20B 0.51% | 12.07B 1.01% | |
inventory | 22.15B - | 24.59B 11.03% | 26.27B 6.84% | 28.08B 6.86% | 26.19B 6.74% | 27.54B 5.18% | 27.09B 1.63% | 29.85B 10.18% | 23.90B 19.93% | 25.75B 7.74% | 26.30B 2.12% | 28.01B 6.54% | 24.88B 11.18% | 29.40B 18.15% | 28.66B 2.53% | 35.78B 24.87% | 34.47B 3.66% | 39.44B 14.41% | 28.12B 28.70% | 31.16B 10.79% | 27.93B 10.36% | 34.05B 21.90% | 30.89B 9.27% | 32.21B 4.27% | 27.00B 16.15% | 33.79B 25.14% | 31.29B 7.42% | 36.57B 16.90% | 29.99B 18.01% | 34.97B 16.61% | 34.34B 1.78% | 36.47B 6.20% | 32.88B 9.85% | 33.09B 0.65% | 33.49B 1.21% | 36.31B 8.42% | 30.87B 14.98% | 35.65B 15.47% | 34.02B 4.56% | 36.26B 6.56% | 32.42B 10.57% | 35.86B 10.60% | 34.08B 4.96% | 37.61B 10.34% | |
long term debt | 2.34B - | 2.41B 2.79% | 2.33B 3.23% | 2.96B 27.01% | 2.85B 3.91% | 7.60B 167.13% | 11.75B 54.57% | 11.94B 1.61% | 10.92B 8.60% | 11.08B 1.52% | 11.40B 2.90% | 11.73B 2.81% | 12.15B 3.59% | 10.83B 10.79% | 10.92B 0.78% | 13.54B 24.01% | 14.20B 4.89% | 15.61B 9.89% | 16.72B 7.14% | 17.35B 3.73% | 22.34B 28.77% | 25.15B 12.60% | 15.72B 37.50% | 19.78B 25.84% | 18.92B 4.36% | 19.33B 2.18% | 17.82B 7.81% | 19.96B 11.98% | 18.64B 6.58% | 23.62B 26.70% | 26.60B 12.61% | 25.96B 2.39% | 27.36B 5.39% | 27.24B 0.45% | 28.92B 6.17% | 28.39B 1.83% | 23.47B 17.32% | 24.88B 5.99% | 28.42B 14.25% | 31.06B 9.26% | 32.79B 5.59% | 33.84B 3.20% | 31.21B 7.78% | 28.90B 7.39% | |
long term investments | 4.66B - | 4.91B 5.36% | 4.84B 1.44% | 5.17B 6.80% | 7.19B 39.14% | 7.30B 1.60% | 7.86B 7.67% | 7.86B 0.07% | 7.76B 1.26% | 7.82B 0.72% | 8.96B 14.60% | 9.31B 3.98% | 9.92B 6.55% | 10.25B 3.28% | 10.69B 4.34% | 11.24B 5.11% | 11.58B 3.03% | 12.57B 8.51% | 14.84B 18.11% | 9.99B 32.68% | 14.77B 47.80% | 1.17B 92.08% | 286.22M 75.54% | -1.46B 611.39% | -19.74B 1,248.35% | -4.59B 76.74% | -3.79B 17.38% | -5.37B 41.53% | -24.40B 354.65% | -7.61B 68.82% | -6.27B 17.56% | -9.50B 51.49% | 10.85B 214.16% | 11.09B 2.24% | 10.48B 5.54% | 10.59B 1.05% | 10.95B 3.42% | 11.06B 1.00% | 11.72B 6.02% | 11.36B 3.11% | 11.00B 3.15% | 30.56B 177.85% | 43.89B 43.61% | 32.89B 25.08% | |
net debt | -19.85B - | -17.20B 13.35% | -20.20B 17.41% | -19.32B 4.33% | -21.40B 10.78% | -18.60B 13.10% | -16.76B 9.92% | -22.53B 34.45% | -26.25B 16.53% | -20.19B 23.08% | -15.81B 21.70% | -23.95B 51.49% | -28.07B 17.19% | -21.61B 23.01% | -18.22B 15.71% | -12.83B 29.56% | -17.30B 34.77% | -9.34B 45.97% | -7.88B 15.63% | -467.77M 94.07% | -7.91B 1,590.00% | 21.57B 372.84% | 18.54B 14.04% | 21.37B 15.27% | 24.53B 14.78% | 23.66B 3.55% | 24.93B 5.36% | 23.68B 5.03% | 20.67B 12.71% | 14.31B 30.73% | 14.13B 1.25% | 18.20B 28.79% | 22.12B 21.48% | 19.48B 11.93% | 21.07B 8.16% | 21.18B 0.52% | 14.91B 29.58% | 14.59B 2.14% | 20.77B 42.34% | 19.47B 6.25% | 18.80B 3.45% | 28.77B 53.01% | 39.19B 36.25% | 3.37B 91.39% | |
net receivables | 40.54B - | 40.88B 0.83% | 44.33B 8.44% | 45.20B 1.96% | 42.21B 6.60% | 46.06B 9.11% | 46.27B 0.46% | 45.75B 1.13% | 46.57B 1.78% | 48.70B 4.59% | 45.54B 6.49% | 46.43B 1.95% | 44.12B 4.97% | 46.69B 5.81% | 49.73B 6.53% | 54.00B 8.58% | 49.00B 9.26% | 52.87B 7.89% | 63.99B 21.04% | 67.01B 4.72% | 53.31B 20.45% | 88.12B 65.30% | 101.54B 15.23% | 106.84B 5.22% | 122.40B 14.57% | 110.88B 9.41% | 122.12B 10.14% | 135.97B 11.34% | 145.49B 7.00% | 131.66B 9.50% | 135.52B 2.93% | 136.67B 0.85% | 125.01B 8.53% | 119.34B 4.53% | 125.12B 4.84% | 127.60B 1.98% | 110.70B 13.24% | 99.94B 9.72% | 103.35B 3.42% | 101.09B 2.19% | 102.45B 1.35% | 80.51B 21.42% | 94.40B 17.26% | 88.62B 6.12% | |
other assets | |||||||||||||||||||||||||||||||||||||||||||||
other current assets | 12.43B - | 11.20B 9.90% | 9.77B 12.74% | 9.39B 3.91% | 11.94B 27.18% | 12.74B 6.71% | 18.86B 48.02% | 12.35B 34.54% | 17.18B 39.14% | 16.36B 4.78% | 24.29B 48.49% | 17.57B 27.64% | 20.46B 16.44% | 19.77B 3.38% | 22.97B 16.16% | 23.42B 1.96% | 23.14B 1.18% | 19.54B 15.55% | 21.94B 12.30% | 18.02B 17.86% | 23.60B 30.92% | 20.82B 11.76% | 20.37B 2.16% | 19.45B 4.52% | 21.37B 9.87% | 16.77B 21.54% | 22.14B 32.03% | 25.82B 16.60% | 20.84B 19.28% | 19.23B 7.71% | 15.58B 18.99% | 13.53B 13.13% | 18.93B 39.86% | 15.02B 20.66% | 13.51B 10.05% | 13.71B 1.52% | 25.58B 86.51% | 25.38B 0.75% | 25.02B 1.44% | 21.79B 12.89% | 19.30B 11.44% | 28.01B 45.12% | 11.46B 59.07% | 102.49B 794.02% | |
other current liabilities | 41.64B - | 41.80B 0.39% | 42.41B 1.45% | 44.35B 4.58% | 48.09B 8.43% | 49.06B 2.02% | 50.27B 2.47% | 51.85B 3.15% | 52.95B 2.11% | 49.40B 6.71% | 49.08B 0.63% | 50.11B 2.08% | 53.33B 6.43% | 52.57B 1.43% | 50.61B 3.72% | 51.83B 2.39% | 54.73B 5.60% | 52.81B 3.50% | 10.70B 79.73% | 11.01B 2.87% | 12.57B 14.18% | 7.93B 36.88% | 8.77B 10.47% | 8.93B 1.93% | 9.01B 0.87% | 7.65B 15.07% | 8.46B 10.49% | 9.98B 17.97% | 10.80B 8.29% | 10.84B 0.32% | 10.46B 3.46% | 10.23B 2.21% | 11.31B 10.55% | 65.36B 477.81% | 68.89B 5.40% | 73.33B 6.45% | 72.28B 1.44% | 70.12B 2.98% | 12.26B 82.52% | 14.12B 15.20% | 12.36B 12.48% | 26.20B 111.95% | 26.34B 0.54% | 41.15B 56.22% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 3.20B - | 3.14B 1.75% | 3.64B 15.70% | 4.00B 10.04% | 5.63B 40.70% | 5.37B 4.67% | 5.68B 5.78% | 6.56B 15.45% | 8.20B 25.06% | 7.52B 8.24% | 9.27B 23.28% | 9.08B 2.10% | 9.33B 2.76% | 9.55B 2.31% | 9.73B 1.94% | 9.82B 0.90% | 13.09B 33.29% | 12.36B 5.54% | 11.31B 8.48% | 15.72B 38.94% | 18.84B 19.88% | 33.03B 75.27% | 34.96B 5.83% | 37.25B 6.58% | 58.62B 57.35% | 43.16B 26.38% | 38.97B 9.71% | 41.81B 7.28% | 63.29B 51.39% | 46.97B 25.78% | 46.18B 1.69% | 46.92B 1.60% | 28.79B 38.63% | 28.28B 1.78% | 28.81B 1.88% | 28.53B 1.00% | 27.17B 4.76% | 29.34B 8.00% | 28.81B 1.80% | 28.22B 2.04% | 32.83B 16.33% | 14.22B 56.70% | 1.00B 92.96% | 14.73B 1,372.33% | |
other non current liabilities | 594.09M - | 515.69M 13.20% | 379.88M 26.34% | 686.23M 80.65% | 1.16B 69.67% | 1.38B 18.30% | 1.05B 23.58% | 1.14B 8.69% | 1.08B 6.02% | 1.12B 4.06% | 1.22B 8.95% | 1.52B 24.80% | 1.76B 15.41% | 2.05B 16.81% | 2.01B 1.86% | 2.28B 13.21% | 1.71B 25.05% | 1.69B 0.74% | 1.70B 0.28% | 1.91B 12.61% | 1.29B 32.57% | 3.76B 191.62% | 2.82B 25.15% | 2.83B 0.33% | 3.42B 21.01% | 2.95B 13.68% | 3.55B 20.10% | 4.26B 20.10% | 3.79B 11.04% | 3.80B 0.19% | 4.09B 7.73% | 4.49B 9.92% | 3.99B 11.28% | 4.16B 4.37% | 3.99B 4.07% | 4.37B 9.56% | 4.50B 2.89% | 4.38B 2.59% | 4.40B 0.29% | 4.23B 3.85% | 3.87B 8.37% | 5.13B 32.37% | 3.31B 35.51% | 4.45B 34.44% | |
othertotal stockholders equity | 8.32B - | 8.33B 0.17% | 8.39B 0.67% | 8.64B 3.01% | 9.10B 5.32% | 10.64B 16.90% | 11.18B 5.12% | 10.65B 4.77% | 10.80B 1.39% | 10.66B 1.29% | 12.26B 15.06% | 14.79B 20.63% | 15.56B 5.18% | 15.63B 0.46% | 15.63B 0.02% | 20.27B 29.68% | 21.70B 7.03% | 21.59B 0.51% | 21.72B 0.60% | 21.77B 0.21% | 21.80B 0.15% | 21.84B 0.19% | 24.50B 12.18% | 24.48B 0.07% | 25.39B 3.69% | 25.43B 0.16% | 25.50B 0.28% | 24.55B 3.73% | 24.87B 1.32% | 27.23B 9.49% | 27.64B 1.50% | 27.70B 0.21% | 27.21B 1.76% | 27.34B 0.49% | 27.53B 0.68% | 27.50B 0.11% | 27.86B 1.33% | 27.80B 0.22% | 25.49B 8.32% | 25.44B 0.20% | 13.29B 47.74% | 13.29B - | |||
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 15.13B - | 14.97B 1.01% | 14.05B 6.20% | 14.15B 0.75% | 14.07B 0.60% | 13.86B 1.47% | 13.60B 1.85% | 13.33B 2.01% | 12.00B 9.99% | 11.78B 1.83% | 12.41B 5.30% | 13.00B 4.81% | 12.99B 0.09% | 12.88B 0.82% | 13.04B 1.20% | 15.79B 21.11% | 16.47B 4.30% | 16.69B 1.32% | 16.71B 0.12% | 17.16B 2.69% | 16.18B 5.69% | 20.64B 27.55% | 20.93B 1.41% | 21.96B 4.92% | 24.99B 13.82% | 26.37B 5.52% | 26.72B 1.32% | 27.35B 2.35% | 28.23B 3.23% | 28.53B 1.05% | 29.42B 3.12% | 30.14B 2.46% | 26.36B 12.56% | 26.31B 0.16% | 25.93B 1.46% | 26.36B 1.64% | 25.11B 4.72% | 25.55B 1.73% | 25.77B 0.89% | 25.97B 0.74% | 23.77B 8.45% | 24.12B 1.47% | 24.11B 0.04% | 25.12B 4.16% | |
retained earnings | 11.06B - | 11.65B 5.32% | 11.37B 2.42% | 11.76B 3.43% | 12.31B 4.70% | 12.96B 5.29% | 12.87B 0.76% | 13.42B 4.32% | 13.63B 1.55% | 14.10B 3.44% | 15.78B 11.90% | 16.30B 3.29% | 16.10B 1.19% | 16.59B 3.02% | 17.45B 5.21% | 18.83B 7.89% | 19.11B 1.50% | 20.14B 5.36% | 19.98B 0.77% | 20.38B 2.02% | 20.77B 1.87% | 21.52B 3.61% | 21.66B 0.67% | 21.98B 1.49% | 22.81B 3.75% | 22.92B 0.50% | 24.33B 6.14% | 25.15B 3.38% | 26.35B 4.76% | 27.01B 2.51% | 20.25B 25.03% | 20.80B 2.72% | 15.22B 26.83% | 15.23B 0.08% | 14.23B 6.59% | 13.80B 2.99% | 11.42B 17.26% | 11.79B 3.21% | 12.01B 1.90% | 12.24B 1.92% | 11.68B 4.59% | 11.71B 0.27% | 12.28B 4.86% | 12.43B 1.23% | |
short term debt | 3.92B - | 4.08B 4.15% | 3.80B 6.90% | 3.69B 2.82% | 5.74B 55.44% | 5.38B 6.22% | 2.62B 51.29% | 2.98B 13.69% | 3.08B 3.33% | 2.80B 8.92% | 3.58B 27.78% | 2.49B 30.48% | 3.20B 28.51% | 4.88B 52.49% | 5.02B 2.82% | 6.16B 22.78% | 5.73B 7.07% | 4.61B 19.48% | 10.29B 123.30% | 12.02B 16.80% | 12.23B 1.75% | 20.30B 65.96% | 25.01B 23.21% | 24.44B 2.31% | 27.07B 10.78% | 29.59B 9.32% | 31.90B 7.78% | 28.54B 10.52% | 26.27B 7.98% | 21.32B 18.85% | 16.43B 22.94% | 21.11B 28.51% | 20.11B 4.73% | 20.21B 0.48% | 19.16B 5.16% | 22.09B 15.26% | 17.78B 19.50% | 18.33B 3.09% | 21.38B 16.63% | 18.94B 11.42% | 16.17B 14.62% | 27.94B 72.80% | 34.38B 23.05% | 9.96B 71.04% | |
short term investments | 198.92M - | 200.30M 0.69% | 231.45M 15.55% | 243.44M 5.18% | 908.10M 273.03% | 838.35M 7.68% | 777.54M 7.25% | 684.94M 11.91% | 754.04M 10.09% | 788.28M 4.54% | 820.86M 4.13% | 874.40M 6.52% | 898.09M 2.71% | 933.18M 3.91% | 865.02M 7.30% | 644.21M 25.53% | 518.55M 19.51% | 1.77B 242.17% | 1.29B 27.09% | 6.51B 403.15% | 4.42B 32.11% | 5.10B 15.29% | 5.21B 2.18% | 6.09B 16.97% | 6.96B 14.37% | 7.08B 1.69% | 6.87B 3.01% | 6.56B 4.52% | 7.39B 12.63% | 8.23B 11.42% | 7.35B 10.76% | 7.32B 0.35% | 7.60B 3.86% | 7.62B 0.17% | 7.74B 1.65% | 7.35B 4.99% | 7.66B 4.12% | 8.03B 4.91% | 7.67B 4.53% | 7.67B 0.07% | 7.49B 2.37% | 7.39B 1.33% | 21.79B 194.71% | 7.76B 64.38% | |
tax assets | 2.12B - | 2.20B 3.70% | 2.20B 0.39% | 2.17B 1.49% | 2.68B 23.61% | 2.88B 7.25% | 2.74B 4.81% | 2.83B 3.16% | 2.90B 2.65% | 2.87B 1.10% | 3.00B 4.63% | 3.02B 0.61% | 2.90B 4.06% | 2.88B 0.46% | 3.31B 14.63% | 3.62B 9.33% | 3.98B 10.17% | 4.19B 5.32% | 4.46B 6.27% | 4.53B 1.74% | 4.80B 5.88% | 5.28B 10.07% | 5.43B 2.70% | 5.77B 6.25% | 5.77B 0.08% | 5.99B 3.78% | 6.31B 5.35% | 6.04B 4.24% | 6.57B 8.71% | 6.64B 1.13% | 7.37B 10.97% | 7.34B 0.46% | 8.08B 10.09% | 8.15B 0.83% | 8.15B 0.03% | 8.17B 0.27% | 7.73B 5.35% | 7.72B 0.15% | 8.32B 7.72% | 8.27B 0.55% | 8.30B 0.35% | 8.33B 0.31% | 9.01B 8.20% | 8.33B 7.52% | |
tax payables | 1.92B - | 1.17B 38.87% | 1.38B 18.23% | 548.86M 60.36% | 2.06B 275.63% | 1.60B 22.22% | 1.44B 9.98% | 1.95B 35.18% | 2.48B 27.26% | 1.45B 41.61% | 1.41B 2.59% | 1.08B 23.40% | 2.33B 115.23% | 854.06M 63.32% | 1.76B 105.84% | 994.73M 43.42% | 2.03B 104.03% | 1.39B 31.33% | 1.57B 12.70% | 1.25B 20.27% | 2.69B 114.93% | 2.03B 24.55% | 2.44B 20.20% | 1.47B 39.90% | 3.27B 123.02% | 2.55B 21.96% | 1.73B 32.36% | 1.72B 0.33% | 2.94B 70.73% | 1.95B 33.73% | 2.64B 35.62% | 2.62B 0.92% | 2.18B 16.71% | 1.31B 40.04% | 1.44B 9.97% | 1.91B 32.73% | 2.03B 6.42% | 1.19B 41.16% | 1.96B 64.30% | 1.71B 13.13% | 2.47B 44.62% | 1.69B 31.60% | 761.04M 54.88% | 1.63B 114.53% | |
total assets | 129.29B - | 128.53B 0.59% | 134.48B 4.63% | 137.07B 1.92% | 143.55B 4.73% | 150.97B 5.17% | 156.71B 3.80% | 159.34B 1.68% | 162.12B 1.75% | 158.23B 2.40% | 164.29B 3.82% | 170.94B 4.05% | 175.63B 2.75% | 176.35B 0.41% | 179.82B 1.97% | 196.86B 9.47% | 199.35B 1.26% | 198.87B 0.24% | 207.27B 4.22% | 209.73B 1.19% | 218.52B 4.19% | 245.09B 12.16% | 254.69B 3.92% | 263.79B 3.57% | 280.52B 6.34% | 278.43B 0.75% | 289.05B 3.82% | 313.11B 8.32% | 315.40B 0.73% | 312.91B 0.79% | 311.81B 0.35% | 310.95B 0.28% | 300.80B 3.26% | 293.63B 2.38% | 296.99B 1.14% | 304.51B 2.53% | 288.02B 5.41% | 287.14B 0.31% | 289.55B 0.84% | 287.09B 0.85% | 283.27B 1.33% | 278.65B 1.63% | 282.89B 1.52% | 290.14B 2.56% | |
total current assets | 101.43B - | 100.56B 0.86% | 106.93B 6.33% | 108.88B 1.83% | 111.23B 2.16% | 118.76B 6.77% | 124.13B 4.52% | 126.09B 1.57% | 128.65B 2.03% | 125.68B 2.31% | 127.74B 1.64% | 131.06B 2.60% | 133.78B 2.08% | 134.12B 0.25% | 136.38B 1.68% | 146.38B 7.34% | 144.36B 1.38% | 143.18B 0.81% | 150.25B 4.93% | 152.54B 1.52% | 151.73B 0.53% | 171.97B 13.34% | 180.20B 4.79% | 187.43B 4.01% | 199.20B 6.28% | 193.79B 2.72% | 207.21B 6.93% | 229.74B 10.87% | 227.95B 0.78% | 224.72B 1.42% | 221.67B 1.35% | 222.86B 0.54% | 209.78B 5.87% | 203.04B 3.21% | 206.88B 1.89% | 214.28B 3.58% | 201.15B 6.13% | 197.63B 1.75% | 199.10B 0.75% | 197.34B 0.89% | 191.83B 2.79% | 185.96B 3.06% | 189.47B 1.89% | 193.77B 2.27% | |
total current liabilities | 82.26B - | 80.46B 2.19% | 87.25B 8.45% | 87.87B 0.71% | 93.30B 6.18% | 93.01B 0.31% | 95.54B 2.72% | 97.05B 1.57% | 99.60B 2.63% | 94.76B 4.86% | 97.41B 2.79% | 99.00B 1.64% | 103.06B 4.10% | 104.08B 0.99% | 107.13B 2.93% | 112.50B 5.01% | 111.32B 1.05% | 108.22B 2.79% | 115.78B 6.99% | 116.02B 0.21% | 119.62B 3.10% | 136.43B 14.05% | 145.86B 6.92% | 149.97B 2.81% | 164.06B 9.40% | 158.68B 3.28% | 168.60B 6.26% | 184.85B 9.63% | 183.49B 0.73% | 173.28B 5.57% | 174.33B 0.61% | 172.78B 0.89% | 168.88B 2.26% | 161.49B 4.37% | 164.60B 1.92% | 173.19B 5.22% | 163.53B 5.58% | 160.81B 1.66% | 169.53B 5.42% | 168.28B 0.74% | 167.72B 0.33% | 160.52B 4.29% | 166.98B 4.02% | 177.03B 6.01% | |
total debt | 6.26B - | 6.49B 3.64% | 6.13B 5.54% | 6.65B 8.53% | 8.58B 29.01% | 12.98B 51.28% | 14.37B 10.71% | 14.92B 3.81% | 13.99B 6.22% | 13.89B 0.78% | 14.99B 7.93% | 14.22B 5.15% | 15.35B 7.95% | 15.72B 2.41% | 15.94B 1.41% | 19.70B 23.63% | 19.93B 1.15% | 20.22B 1.45% | 27.02B 33.62% | 29.37B 8.71% | 34.57B 17.71% | 45.45B 31.48% | 40.73B 10.38% | 44.22B 8.55% | 45.99B 4.01% | 48.93B 6.38% | 49.72B 1.62% | 48.50B 2.46% | 44.91B 7.40% | 44.94B 0.06% | 43.03B 4.25% | 47.07B 9.41% | 47.47B 0.85% | 47.45B 0.06% | 48.09B 1.35% | 50.48B 4.98% | 41.26B 18.28% | 43.21B 4.74% | 49.80B 15.26% | 50.00B 0.38% | 48.97B 2.06% | 62.95B 28.57% | 66.93B 6.32% | 38.86B 41.94% | |
total investments | 4.86B - | 5.11B 5.17% | 5.07B 0.77% | 5.41B 6.73% | 8.10B 49.66% | 8.14B 0.56% | 8.64B 6.14% | 8.54B 1.14% | 8.51B 0.35% | 8.60B 1.06% | 9.78B 13.64% | 10.19B 4.19% | 10.82B 6.22% | 11.18B 3.33% | 11.56B 3.37% | 11.88B 2.82% | 12.10B 1.81% | 14.34B 18.53% | 16.14B 12.52% | 16.50B 2.26% | 19.19B 16.27% | 20.20B 5.27% | 19.78B 2.07% | 20.23B 2.30% | 20.61B 1.88% | 20.46B 0.73% | 17.70B 13.48% | 19.25B 8.75% | 19.69B 2.28% | 20.32B 3.22% | 21.44B 5.49% | 19.63B 8.43% | 18.45B 6.02% | 18.71B 1.39% | 18.22B 2.61% | 17.94B 1.52% | 18.61B 3.70% | 19.09B 2.61% | 19.39B 1.58% | 19.03B 1.86% | 18.49B 2.84% | 37.96B 105.25% | 65.68B 73.04% | 18.18B 72.32% | |
total liabilities | 86.58B - | 84.84B 2.01% | 91.53B 7.88% | 93.14B 1.76% | 98.13B 5.35% | 102.93B 4.90% | 109.08B 5.98% | 110.81B 1.58% | 112.49B 1.52% | 107.79B 4.18% | 110.91B 2.89% | 113.17B 2.04% | 117.99B 4.25% | 117.86B 0.11% | 121.15B 2.79% | 129.64B 7.01% | 128.62B 0.78% | 126.82B 1.41% | 135.82B 7.10% | 137.20B 1.02% | 144.89B 5.60% | 167.26B 15.45% | 166.59B 0.40% | 175.02B 5.06% | 188.93B 7.95% | 183.62B 2.81% | 192.57B 4.88% | 211.72B 9.94% | 208.55B 1.50% | 203.34B 2.50% | 207.51B 2.05% | 205.77B 0.84% | 202.66B 1.51% | 195.23B 3.67% | 199.81B 2.35% | 208.20B 4.20% | 193.83B 6.90% | 192.39B 0.74% | 204.59B 6.34% | 205.75B 0.57% | 206.34B 0.29% | 201.41B 2.39% | 204.01B 1.29% | 212.25B 4.04% | |
total liabilities and stockholders equity | 129.29B - | 128.53B 0.59% | 134.48B 4.63% | 137.07B 1.92% | 143.55B 4.73% | 150.97B 5.17% | 156.71B 3.80% | 159.34B 1.68% | 162.12B 1.75% | 158.23B 2.40% | 164.29B 3.82% | 170.94B 4.05% | 175.63B 2.75% | 176.35B 0.41% | 179.82B 1.97% | 196.86B 9.47% | 199.35B 1.26% | 198.87B 0.24% | 207.27B 4.22% | 209.73B 1.19% | 218.52B 4.19% | 245.09B 12.16% | 254.69B 3.92% | 263.79B 3.57% | 280.52B 6.34% | 278.43B 0.75% | 289.05B 3.82% | 313.11B 8.32% | 315.40B 0.73% | 312.91B 0.79% | 311.81B 0.35% | 310.95B 0.28% | 300.80B 3.26% | 293.63B 2.38% | 296.99B 1.14% | 304.51B 2.53% | 288.02B 5.41% | 287.14B 0.31% | 289.55B 0.84% | 287.09B 0.85% | 283.27B 1.33% | 278.65B 1.63% | 282.89B 1.52% | 290.14B 2.56% | |
total non current assets | 27.87B - | 27.98B 0.40% | 27.56B 1.49% | 28.19B 2.28% | 32.32B 14.65% | 32.20B 0.36% | 32.57B 1.15% | 33.25B 2.09% | 33.48B 0.67% | 32.56B 2.75% | 36.54B 12.24% | 39.87B 9.12% | 41.85B 4.96% | 42.23B 0.91% | 43.45B 2.88% | 50.48B 16.19% | 54.99B 8.92% | 55.69B 1.28% | 57.02B 2.40% | 57.20B 0.30% | 66.79B 16.78% | 73.12B 9.48% | 74.50B 1.87% | 76.36B 2.51% | 81.32B 6.50% | 84.64B 4.08% | 81.84B 3.31% | 83.37B 1.87% | 87.46B 4.90% | 88.19B 0.84% | 90.14B 2.20% | 88.09B 2.27% | 91.03B 3.34% | 90.59B 0.48% | 90.11B 0.53% | 90.22B 0.13% | 86.87B 3.72% | 89.51B 3.04% | 90.45B 1.05% | 89.75B 0.77% | 91.44B 1.88% | 92.69B 1.37% | 93.42B 0.78% | 96.37B 3.16% | |
total non current liabilities | 4.32B - | 4.38B 1.38% | 4.27B 2.53% | 5.27B 23.29% | 4.83B 8.37% | 9.92B 105.44% | 13.54B 36.52% | 13.76B 1.63% | 12.89B 6.29% | 13.03B 1.07% | 13.51B 3.65% | 14.17B 4.92% | 14.93B 5.31% | 13.78B 7.70% | 14.02B 1.76% | 17.14B 22.23% | 17.30B 0.99% | 18.60B 7.48% | 20.04B 7.76% | 21.18B 5.67% | 25.26B 19.27% | 30.84B 22.07% | 20.73B 32.78% | 25.05B 20.87% | 24.87B 0.73% | 24.94B 0.28% | 23.97B 3.91% | 26.87B 12.12% | 25.06B 6.75% | 30.06B 19.94% | 33.18B 10.40% | 32.99B 0.59% | 33.78B 2.40% | 33.74B 0.12% | 35.21B 4.36% | 35.01B 0.58% | 30.30B 13.44% | 31.58B 4.22% | 35.06B 11.01% | 37.48B 6.89% | 38.62B 3.04% | 40.88B 5.87% | 37.03B 9.42% | 35.22B 4.87% | |
total stockholders equity | 32.21B - | 32.81B 1.87% | 32.58B 0.69% | 33.22B 1.97% | 34.24B 3.05% | 36.43B 6.40% | 36.87B 1.23% | 36.89B 0.06% | 37.25B 0.97% | 37.58B 0.89% | 40.86B 8.73% | 44.52B 8.95% | 45.09B 1.29% | 45.65B 1.24% | 46.52B 1.90% | 52.54B 12.94% | 55.54B 5.71% | 56.45B 1.65% | 56.43B 0.04% | 56.88B 0.80% | 57.29B 0.73% | 58.08B 1.38% | 61.31B 5.56% | 61.62B 0.50% | 63.35B 2.80% | 63.50B 0.24% | 64.98B 2.33% | 64.85B 0.19% | 66.40B 2.39% | 69.95B 5.34% | 63.59B 9.08% | 64.20B 0.96% | 58.13B 9.45% | 58.15B 0.03% | 57.33B 1.41% | 56.88B 0.79% | 54.86B 3.55% | 55.17B 0.56% | 53.08B 3.79% | 53.26B 0.34% | 52.80B 0.86% | 52.70B 0.19% | 53.40B 1.33% | 53.55B 0.28% |
All numbers in (except ratios and percentages)