0086
COM:SHKCO
Sun Hung Kai & Co. Limited
- Stock
Last Close
2.73
22/11 08:08
Market Cap
4.84B
Beta: -
Volume Today
451K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.85B - | 1.45B 21.93% | 1.51B 4.40% | 1.30B 13.86% | 950.80M - | 1.19B 24.92% | 1.34B 12.46% | 1.63B 21.82% | 1.41B 13.43% | 1.30B 8.05% | 2.91B 124.58% | 3.21B 10.43% | 2.56B 20.41% | 4.12B 61.11% | 4.86B 18.05% | 2.12B 56.36% | 1.42B 33.26% | 927.90M 34.48% | 1.54B 65.80% | 1.94B 26.08% | 1.93B 0.27% | ||
cost of revenue | 126.30M - | 154.10M 22.01% | 136.50M 11.42% | 168.60M 23.52% | 176.30M 4.57% | 219.10M 24.28% | 225.20M 2.78% | 223M 0.98% | 212.10M 4.89% | 194.80M 8.16% | 178.30M 8.47% | ||||||||||||
gross profit | 1.85B - | 1.45B 21.93% | 1.51B 4.40% | 1.30B 13.86% | 950.80M - | 1.19B 24.92% | 1.34B 12.46% | 1.63B 21.82% | 1.41B 13.43% | 1.30B 8.05% | 2.78B 114.83% | 3.06B 9.91% | 2.42B 20.86% | 3.95B 63.23% | 4.69B 18.62% | 1.90B 59.39% | 1.19B 37.41% | 704.90M 40.82% | 1.33B 88.17% | 1.75B 31.56% | 1.76B 0.65% | ||
selling and marketing expenses | 72.50M - | 53.30M 26.48% | 70.20M 31.71% | 47.10M 32.91% | 55.70M - | 64.60M 15.98% | 48M 25.70% | 97.60M 103.33% | 67.90M 30.43% | 91.30M 34.46% | 70.50M 22.78% | 76.80M 8.94% | 58.50M 23.83% | 61.40M 4.96% | 47.90M 21.99% | 79.70M 66.39% | 57.40M 27.98% | 76.90M 33.97% | 70.30M 8.58% | ||||
general and administrative expenses | 567.10M - | 572.50M 0.95% | 507.10M 11.42% | 684.10M 34.90% | 578.10M - | 423.60M 26.73% | 594.70M 40.39% | 446.40M 24.94% | 651.50M 45.95% | 352.70M 45.86% | 596M 68.98% | 518.30M 13.04% | 501.80M 3.18% | 756.60M 50.78% | 756.60M 0% | 547.10M 27.69% | 548.70M 0.29% | 592.80M 8.04% | 503.70M 15.03% | ||||
selling general and administrative expenses | 851.70M - | 625.80M 26.52% | 742.70M 18.68% | 731.20M 1.55% | 633.80M - | 644.80M 1.74% | 642.70M 0.33% | 711M 10.63% | 719.40M 1.18% | 607M 15.62% | 666.50M 9.80% | 632.90M 5.04% | 516.60M 18.38% | 831.90M 61.03% | 802.40M 3.55% | 648.90M 19.13% | 605.70M 6.66% | 689M 13.75% | 573.40M 16.78% | ||||
research and development expenses | 14.10M - | 17.20M - | |||||||||||||||||||||
other expenses | -689.80M - | -686.50M 0.48% | -509.20M 25.83% | -992.50M 94.91% | -828M 16.57% | -483.20M 41.64% | -536.30M 10.99% | -572.80M 6.81% | -498.70M 12.94% | -327.30M 34.37% | -460.30M 40.64% | ||||||||||||
cost and expenses | 876.80M - | 564.70M 35.60% | 678.20M 20.10% | 630.30M 7.06% | 570.50M - | 66.40M 88.36% | 220.10M 231.48% | 134.30M 38.98% | 23.50M 82.50% | 849.20M 3,513.62% | 1.56B 84.22% | 1.69B 7.78% | 1.55B 8.15% | 1.49B 3.69% | 1.23B 17.24% | 1.18B 4.71% | 1.06B 10.02% | 1.26B 19.31% | 997.30M 21.02% | 1.31B 31.04% | 1.16B 11.09% | ||
operating expenses | 876.80M - | 564.70M 35.60% | 678.20M 20.10% | 630.30M 7.06% | 570.50M - | 66.40M 88.36% | 220.10M 231.48% | 134.30M 38.98% | 23.50M 82.50% | 849.20M 3,513.62% | 689.80M 18.77% | 686.50M 0.48% | 509.20M 25.83% | 992.50M 94.91% | 828M 16.57% | 483.20M 41.64% | 536.30M 10.99% | 572.80M 6.81% | 498.70M 12.94% | 327.30M 34.37% | -460.30M 240.64% | ||
interest expense | 374.90M - | 402.80M 7.44% | 438.30M 8.81% | 369M 15.81% | 357.70M 3.06% | 358.50M 0.22% | 426.70M 19.02% | 487.50M 14.25% | 486.30M 0.25% | 512.90M 5.47% | |||||||||||||
ebitda | -38.80M - | -149.10M 284.28% | -116.40M 21.93% | -7.50M 93.56% | 44.80M - | 432.10M 864.51% | 263.60M 39.00% | 345M 30.88% | 539.80M 56.46% | -367.50M 168.08% | 2.16B 686.86% | 2.44B 13.15% | 1.98B 18.77% | 3.04B 53.20% | 3.94B 29.82% | 1.49B 62.28% | 740.20M 50.22% | 225.50M 69.54% | 927.30M 311.22% | 1.52B 63.79% | 1.38B 8.99% | ||
operating income | 814.60M - | 782.20M 3.98% | 726.20M 7.16% | 515M 29.08% | 260.90M - | 503.70M 93.06% | 640.10M 27.08% | 870.20M 35.95% | 630.80M 27.51% | 601.40M 4.66% | 2.09B 248.00% | 2.37B 13.33% | 1.91B 19.43% | 2.96B 54.79% | 3.86B 30.43% | 1.42B 63.20% | 654.80M 53.88% | 132.10M 79.83% | 827.70M 526.57% | 1.42B 71.28% | 1.30B 8.58% | ||
depreciation and amortization | -814.60M - | -782.20M 3.98% | -726.20M 7.16% | -515M 29.08% | -260.90M - | -503.70M 93.06% | -640.10M 27.08% | -870.20M 35.95% | -630.80M 27.51% | -601.40M 4.66% | 63.80M 110.61% | 68.50M 7.37% | 71.20M 3.94% | 78.80M 10.67% | 84.30M 6.98% | 67.20M 20.28% | 85.40M 27.08% | 93.40M 9.37% | 99.60M 6.64% | 101.10M 1.51% | 86.30M 14.64% | ||
total other income expenses net | 160.90M - | 99.10M 38.41% | 105.20M 6.16% | 155.10M 47.43% | 119.40M - | 617.60M 417.25% | 475.50M 23.01% | 622.70M 30.96% | 754.40M 21.15% | -155.30M 120.59% | -742.20M 377.91% | -1.03B 38.74% | -999.10M 2.97% | -711.70M 28.77% | -607M 14.71% | -836.40M 37.79% | -733.70M 12.28% | -917.80M 25.09% | -773M 15.78% | -1.28B 65.94% | -1.01B 21.03% | ||
income before tax | 975.50M - | 881.30M 9.66% | 831.40M 5.66% | 670.10M 19.40% | 380.30M - | 1.12B 194.85% | 1.12B 0.51% | 1.49B 33.82% | 1.39B 7.21% | 446.10M 67.80% | 1.35B 202.78% | 1.34B 0.63% | 912M 32.05% | 2.25B 146.32% | 3.25B 44.73% | 583.40M 82.06% | -78.90M 113.52% | -785.70M 895.82% | 54.70M 106.96% | 135M 146.80% | 283.10M 109.70% | ||
income tax expense | 104.40M - | 156.20M 49.62% | 147.10M 5.83% | 105.70M 28.14% | 29.50M - | 102.40M 247.12% | 123.60M 20.70% | 171M 38.35% | 112.60M 34.15% | 108.10M 4.00% | 140.60M 30.06% | 88.20M 37.27% | 87.80M 0.45% | 183.90M 109.45% | 263.80M 43.45% | 210.30M 20.28% | 145.60M 30.77% | 139M 4.53% | 167.30M 20.36% | 110.60M 33.89% | 122.90M 11.12% | ||
net income | 671.40M - | 476.90M 28.97% | 462.70M 2.98% | 401.80M 13.16% | 276.20M - | 833.40M 201.74% | 780.10M 6.40% | 1.04B 33.85% | 1.06B 1.32% | 125.80M 88.11% | 1.03B 717.89% | 1.06B 2.66% | 695.20M 34.19% | 1.85B 166.47% | 2.69B 45.37% | 120.70M 95.52% | -401.20M 432.39% | -1.13B 182.55% | -287.50M 74.64% | -183.90M 36.03% | 75.40M 141.00% | ||
weighted average shs out | 2.12B - | 2.12B 0.26% | 2.19B 3.36% | 2.25B 2.81% | 2.22B - | 2.20B 0.72% | 2.17B 1.46% | 2.18B 0.44% | 2.15B 1.24% | 2.07B 3.88% | 2.00B 3.29% | 2.00B 0.19% | 1.99B 0.30% | 1.98B 0.30% | 1.98B 0.33% | 1.97B 0.59% | 1.96B 0.19% | 1.96B 0.01% | 1.96B 0.11% | 1.96B - | |||
weighted average shs out dil | 2.12B - | 2.12B 0.26% | 2.19B 3.36% | 2.25B 2.82% | 2.22B - | 2.20B 0.72% | 2.17B 1.44% | 2.18B 0.41% | 2.15B 1.19% | 2.07B 3.93% | 2.00B 3.09% | 2.00B 0.32% | 1.99B 0.23% | 1.99B 0.19% | 1.98B 0.50% | 1.97B 0.67% | 1.96B 0.19% | 1.96B 0.01% | 1.96B 0.11% | 1.96B - | |||
eps | 0.32 - | 0.23 28.13% | 0.21 8.70% | 0.18 14.29% | 0 100% | 0.12 Infinity% | 0.38 216.67% | 0.36 5.26% | 0.48 33.33% | 0.49 2.08% | 0.06 87.59% | 0.51 738.82% | 0.53 3.92% | 0.35 33.96% | 0.93 165.71% | 1.36 46.24% | 0.06 95.49% | -0.20 425.73% | -0.58 190.00% | -0.15 74.14% | -0.09 37.33% | 0.04 140.96% | |
epsdiluted | 0.32 - | 0.23 28.13% | 0.21 8.70% | 0.18 14.29% | 0 100% | 0.12 Infinity% | 0.38 216.67% | 0.36 5.26% | 0.48 33.33% | 0.49 2.08% | 0.06 87.59% | 0.51 738.82% | 0.53 3.92% | 0.35 33.96% | 0.93 165.71% | 1.36 46.24% | 0.06 95.49% | -0.20 425.73% | -0.58 190.00% | -0.15 74.14% | -0.09 37.33% | 0.04 140.96% |
All numbers in (except ratios and percentages)