0086
COM:SHKCO
Sun Hung Kai & Co. Limited
- Stock
Last Close
2.70
25/11 08:08
Market Cap
4.84B
Beta: -
Volume Today
193K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 4.30B - | 5.19B 20.62% | 4.13B 20.28% | 3.77B 8.77% | 8.44B 123.84% | 3.33B 60.59% | 4.22B 26.90% | 4.78B 13.20% | 5.49B 14.79% | 705.70M 87.14% | 3.48B 392.89% | |
cost of revenue | 195.40M - | 311.60M 59.47% | 335.50M 7.67% | 406.90M - | ||||||||
gross profit | 4.30B - | 5.19B 20.62% | 4.13B 20.28% | 3.77B 8.77% | 8.44B 123.84% | 3.13B 62.90% | 3.91B 24.87% | 4.44B 13.64% | 5.49B 23.45% | 705.70M 87.14% | 3.07B 335.23% | |
selling and marketing expenses | 125.30M - | 134.30M 7.18% | 106.20M 20.92% | 120.30M 13.28% | 145.60M 21.03% | 159.20M 9.34% | 147.30M 7.47% | 119.90M 18.60% | 127.60M 6.42% | 134.30M 5.25% | ||
general and administrative expenses | 659.40M - | 674.80M 2.34% | 389.90M 42.22% | 1.25B 219.65% | 1.49B 19.87% | 1.31B 12.50% | 364.20M 72.14% | 418.10M 14.80% | 1.57B 274.98% | 1.43B 8.85% | ||
selling general and administrative expenses | 784.70M - | 809.10M 3.11% | 496.10M 38.68% | 1.37B 175.47% | 1.64B 19.98% | 1.47B 10.56% | 511.50M 65.12% | 538M 5.18% | 1.70B 215.13% | 1.56B 7.79% | ||
research and development expenses | 14.10M - | 17.20M 21.99% | 7.80M 54.65% | |||||||||
other expenses | 1.80B - | 2.22B 23.67% | 2.67B 20.04% | 904.10M 66.08% | 400.20M 55.73% | 30.10M 92.48% | 968.10M 3,116.28% | 1.04B 7.61% | 18.60M 98.21% | 34.70M 86.56% | -921.90M 2,756.77% | |
cost and expenses | 2.58B - | 3.03B 17.42% | 3.16B 4.36% | 2.27B 28.18% | 2.04B 10.17% | 1.50B 26.63% | 1.48B 1.13% | 1.58B 6.77% | 1.71B 8.49% | 1.60B 6.77% | 2.33B 45.70% | |
operating expenses | 2.58B - | 3.03B 17.42% | 3.16B 4.36% | 2.27B 28.18% | 2.04B 10.17% | 1.50B 26.63% | 1.48B 1.13% | 1.58B 6.77% | 1.71B 8.49% | 1.60B 6.77% | 921.90M 42.31% | |
interest expense | 389M - | 447.40M 15.01% | 465.50M 4.05% | 481M 3.33% | 530.80M 10.35% | 637.80M 20.16% | 746.50M 17.04% | 776.90M 4.07% | 698.10M 10.14% | 881.60M 26.29% | 999.20M 13.34% | |
ebitda | 1.80B - | 2.24B 24.47% | 4.53B 102.54% | 1.78B 60.63% | 2.71B 51.72% | 2.10B 22.50% | 2.45B 16.61% | 2.97B 21.38% | 3.44B 15.82% | -189.80M 105.52% | 2.35B 1,338.25% | |
operating income | 1.70B - | 2.13B 25.52% | 4.45B 108.23% | 1.72B 61.25% | 2.65B 53.83% | 2.04B 22.92% | 2.31B 13.30% | 2.82B 21.84% | 3.29B 16.61% | -368.60M 111.21% | 2.15B 683.15% | |
depreciation and amortization | 96.60M - | 102.40M 6.00% | 86M 16.02% | 61.60M 28.37% | 57.10M 7.31% | 55.60M 2.63% | 132.30M 137.95% | 150M 13.38% | 151.50M 1% | 178.80M 18.02% | 200.70M 12.25% | |
total other income expenses net | 19.30M - | 22.40M 16.06% | -3.47B 15,602.23% | -220.90M 93.64% | -41.20M 81.35% | -211M 412.14% | 429.40M 303.51% | 381.20M 11.22% | 485.40M 27.33% | -523.70M 207.89% | -1.96B 274.22% | |
income before tax | 1.72B - | 2.16B 25.42% | 973.20M 54.89% | 1.50B 54.30% | 2.61B 73.71% | 1.83B 29.79% | 2.74B 49.81% | 3.20B 16.67% | 3.77B 17.89% | -892.30M 123.65% | 189.70M 121.26% | |
income tax expense | 260.30M - | 359.20M 37.99% | 83.70M 76.70% | 131.90M 57.59% | 294.60M 123.35% | 220.70M 25.08% | 228.80M 3.67% | 271.70M 18.75% | 474.10M 74.49% | 284.60M 39.97% | 277.90M 2.35% | |
net income | 1.05B - | 1.33B 26.32% | 3.90B 193.32% | 1.11B 71.52% | 1.82B 64.41% | 1.18B 35.11% | 2.09B 76.14% | 2.55B 22.18% | 2.81B 10.44% | -1.18B 141.83% | -471.40M 59.95% | |
weighted average shs out | 2.13B - | 2.15B 1.17% | 2.24B 4.13% | 2.21B 1.50% | 2.17B 1.60% | 2.11B 2.98% | 2.00B 5.25% | 1.99B 0.60% | 1.97B 0.71% | 1.96B 0.47% | 1.96B 0.17% | |
weighted average shs out dil | 2.13B - | 2.15B 1.17% | 2.24B 4.13% | 2.21B 1.46% | 2.17B 1.59% | 2.11B 2.93% | 2.00B 5.19% | 1.99B 0.53% | 1.97B 0.76% | 1.96B 0.51% | 1.96B 0.30% | |
eps | 0.49 - | 0.62 26.53% | 1.74 180.65% | 0.50 71.26% | 0.84 68% | 0.56 33.33% | 1.04 85.71% | 1.28 23.08% | 1.43 11.72% | -0.60 141.96% | -0.24 60% | |
epsdiluted | 0.49 - | 0.62 26.53% | 1.74 180.65% | 0.50 71.26% | 0.84 68% | 0.56 33.33% | 1.04 85.71% | 1.28 23.08% | 1.43 11.72% | -0.60 141.96% | -0.24 60% |
All numbers in HKD (except ratios and percentages)