COM:SIGMAROC
SigmaRoc
- Stock
Last Close
80.10
25/11 09:04
Market Cap
7.38M
Beta: -
Volume Today
43.45K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9K - | 9K 0% | 9K 0% | 17.59M - | 17.59M 0% | 17.59M 0% | 40.58M 130.72% | 54.50M 34.29% | 69.73M 27.94% | 84.76M 21.56% | 187.23M 120.89% | 247.07M 31.96% | 290.93M 17.75% | 290.02M 0.31% | 290.27M 0.09% | 468.78M 61.50% | |||||||||||||||
cost of revenue | 304.71K - | 304.71K 0% | 304.71K 0% | 304.71K 0% | 7.45M - | 7.45M 0% | 7.45M 0% | 29.41M - | 39.27M 33.50% | 50.76M 29.27% | 61.59M 21.32% | 148.48M 141.10% | 194.66M 31.10% | 234.43M 20.43% | 226.68M 3.31% | 222.69M 1.76% | 364.96M 63.88% | ||||||||||||||
gross profit | 581.14K - | 581.14K 0% | 581.14K 0% | 581.14K 0% | 9K 98.45% | 9K 0% | 9K 0% | 1.49M 16,437.33% | 1.49M 0% | 1.49M 0% | 11.17M - | 15.24M 36.39% | 18.97M 24.50% | 23.18M 22.18% | 38.74M 67.18% | 52.41M 35.27% | 56.50M 7.80% | 63.34M 12.12% | 67.57M 6.68% | 103.83M 53.65% | |||||||||||
selling and marketing expenses | |||||||||||||||||||||||||||||||
general and administrative expenses | 138.17K - | 138.17K 0% | 138.17K 0% | 138.17K 0% | 1.22M - | 1.22M 0% | 1.22M 0% | ||||||||||||||||||||||||
selling general and administrative expenses | 329.88K - | 329.88K 0% | 329.88K 0% | 329.88K 0% | 5.70M - | 9.77M 71.34% | 12.51M 27.97% | 14.77M 18.09% | 19.51M 32.11% | 27.79M 42.40% | 23.83M 14.24% | 30.22M 26.81% | 30.34M 0.40% | 45.47M 49.86% | |||||||||||||||||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | -792.71K - | -792.71K 0% | -792.71K 0% | ||||||||||||||||||||||||||||
cost and expenses | 6.35M - | 6.35M 0% | 6.35M 0% | 35.12M - | 49.04M 39.64% | 63.27M 29.01% | 76.36M 20.69% | 168.00M 120.02% | 222.44M 32.41% | 258.26M 16.10% | 256.90M 0.53% | 253.03M 1.50% | 410.42M 62.20% | ||||||||||||||||||
operating expenses | 663.22K - | 663.22K 0% | 663.22K 0% | 663.22K 0% | 582.26K 12.21% | 582.26K 0% | 582.26K 0% | 582.26K 0% | -609.90K 204.75% | -609.90K 0% | -609.90K 0% | 1.07M 275.02% | 1.07M 0% | 1.07M 0% | 1.30M 21.91% | 1.30M 0% | 1.30M 0% | 3.72M 185.79% | 3.72M 0% | 3.72M 0% | 5.70M 53.37% | 9.77M 71.34% | 12.51M 27.97% | 14.77M 18.09% | 19.51M 32.11% | 27.79M 42.40% | 23.83M 14.24% | 30.22M 26.81% | 30.34M 0.40% | 45.47M 49.86% | |
interest expense | 6.27K - | 6.27K 0% | 6.27K 0% | 6.27K 0% | 161.38K - | 161.38K 0% | 161.38K 0% | 977.58K - | 1.15M 17.56% | 1.59M 38.31% | 1.31M 17.82% | 5.69M 335.80% | 4.11M 27.75% | 6.33M 53.78% | 7.41M 17.20% | 8.45M 14.00% | 26.46M 213.11% | ||||||||||||||
ebitda | -689.91K - | -689.91K 0% | -689.91K 0% | -689.91K 0% | 9.41M - | 10.75M 14.20% | 11.95M 11.21% | 14.48M 21.18% | 32.27M 122.84% | 40.45M 25.36% | 53.95M 33.37% | 51.66M 4.26% | 58.13M 12.54% | 78.08M 34.32% | |||||||||||||||||
operating income | 5.47M - | 5.46M 0.08% | 6.46M 18.28% | 8.41M 30.10% | 19.23M 128.80% | 24.62M 28.04% | 32.67M 32.66% | 33.12M 1.40% | 37.23M 12.41% | 58.36M 56.74% | |||||||||||||||||||||
depreciation and amortization | 15.36K - | 15.36K 0% | 15.36K 0% | 15.36K 0% | 890.08K - | 890.08K 0% | 890.08K 0% | 3.94M - | 5.28M 34.00% | 5.49M 3.90% | 6.08M 10.67% | 13.04M 114.61% | 15.83M 21.40% | 21.29M 34.47% | 18.53M 12.93% | 20.90M 12.78% | 36.05M 72.46% | ||||||||||||||
total other income expenses net | -6.27K - | -6.27K 0% | -6.27K 0% | -6.27K 0% | -161.38K - | -161.38K 0% | -161.38K 0% | -4.84M - | -1.95M 59.71% | -2.80M 43.43% | -1.27M 54.54% | -28.64M 2,151.31% | -6.04M 78.91% | -8.53M 41.20% | -8.17M 4.19% | -34.19M 318.45% | -42.78M 25.14% | ||||||||||||||
income before tax | 543.77K - | 543.77K 0% | 543.77K 0% | 624.40K 14.83% | 3.51M 462.28% | 3.66M 4.30% | 7.13M 94.79% | -9.41M 231.85% | 18.58M 297.59% | 24.14M 29.89% | 24.95M 3.37% | 3.04M 87.80% | 15.58M 411.63% | ||||||||||||||||||
income tax expense | 123.51K - | 123.51K 0% | 123.51K 0% | 317.00K - | 299.90K 5.39% | 362.14K 20.75% | 1.24M 241.34% | 3.46M 180.14% | 5.21M 50.34% | 3.94M 24.39% | 4.66M 18.39% | 6.62M 42.04% | 9.75M 47.29% | ||||||||||||||||||
net income | -723.43K - | -723.43K 0% | -723.43K 0% | -723.43K 0% | -68.91K 90.47% | -68.91K 0% | -68.91K 0% | -68.91K 0% | -600.93K 772.04% | -600.93K 0% | -600.93K 0% | 88.86K 114.79% | 88.86K 0% | 88.86K 0% | 904.79K 918.16% | 904.79K 0% | 904.79K 0% | 431.64K 52.29% | 431.64K 0% | 431.64K 0% | 307.40K 28.78% | 3.21M 944.56% | 3.30M 2.77% | 5.90M 78.66% | -13.46M 328.25% | 12.53M 193.10% | 18.71M 49.35% | 19.01M 1.61% | -5.48M 128.81% | 3.25M 159.41% | |
weighted average shs out | 2.23M - | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 103.25M 4,533.81% | 103.25M 0% | 103.25M 0% | 136.71M 32.40% | 136.71M 0% | 136.71M 0% | 188.42M 37.83% | 188.42M 0% | 188.42M 0% | 469.94M 149.41% | 274.59M 41.57% | 279.61M 1.83% | 304.54M 8.92% | 336.28M 10.42% | 638.24M 89.79% | 638.25M 0.00% | 676.00M 5.92% | 1.11B - | ||
weighted average shs out dil | 2.23M - | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 2.23M 0% | 116.78M 5,140.92% | 116.78M 0% | 116.78M 0% | 150.38M 28.78% | 150.38M 0% | 150.38M 0% | 209.05M 39.01% | 209.05M 0% | 209.05M 0% | 469.94M 124.80% | 274.59M 41.57% | 279.61M 1.83% | 304.54M 8.92% | 336.28M 10.42% | 667.40M 98.47% | 667.45M 0.01% | 705.12M 5.64% | 1.19B - | ||
eps | -0.32 - | -0.32 0% | -0.32 0% | -0.32 0% | -0.03 90.34% | -0.03 0% | -0.03 0% | -0.03 0% | -0.27 773.79% | -0.27 0% | -0.27 0% | 0.00 100.33% | 0.00 0% | 0.00 0% | 0.01 633.33% | 0.01 0% | 0.01 0% | 0.00 65.15% | 0.00 0% | 0.00 0% | 0.00 69.57% | 0.01 1,571.43% | 0.01 0.85% | 0.02 64.41% | -0.04 306.19% | 0.02 149% | 0.03 49.49% | 0.03 4.10% | -0.01 128.11% | 0.00 136.71% | |
epsdiluted | -0.32 - | -0.32 0% | -0.32 0% | -0.32 0% | -0.03 90.34% | -0.03 0% | -0.03 0% | -0.03 0% | -0.27 773.79% | -0.27 0% | -0.27 0% | 0.00 100.30% | 0.00 0% | 0.00 0% | 0.01 650.00% | 0.01 0% | 0.01 0% | 0.00 65% | 0.00 0% | 0.00 0% | 0.00 66.67% | 0.01 1,571.43% | 0.01 0.85% | 0.02 64.41% | -0.04 306.19% | 0.02 147.00% | 0.03 48.94% | 0.03 3.57% | -0.01 129.26% | 0.00 134.18% |
All numbers in GBP (except ratios and percentages)