COM:SILICOM-USA
Silicom Ltd.
- Stock
Last Close
14.63
22/11 21:00
Market Cap
92.83M
Beta: -
Volume Today
9.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 25.35M - | 19.00M 25.04% | 17.92M 5.71% | 15.87M 11.45% | 22.83M 43.92% | 18.76M 17.83% | 17.12M 8.75% | 19.41M 13.39% | 27.44M 41.35% | 21.36M 22.17% | 26.00M 21.74% | 24.66M 5.15% | 28.33M 14.87% | 25.34M 10.54% | 30.27M 19.43% | 32.30M 6.72% | 37.78M 16.97% | 29.52M 21.86% | 27.60M 6.50% | 31.10M 12.68% | 45.52M 46.36% | 30.23M 33.60% | 25.40M 15.96% | 24.10M 5.11% | 25.51M 5.82% | 22.07M 13.47% | 23.05M 4.42% | 28.39M 23.17% | 33.90M 19.42% | 29.00M 14.44% | 30.28M 4.40% | 32.88M 8.59% | 36.30M 10.42% | 32.07M 11.66% | 34.15M 6.50% | 39.16M 14.67% | 45.19M 15.39% | 37.18M 17.73% | 38.13M 2.55% | 30.06M 21.17% | 18.76M 37.58% | 14.37M 23.44% | 14.50M 0.95% | 14.76M 1.75% | |
cost of revenue | 15.27M - | 11.27M 26.21% | 10.73M 4.76% | 9.43M 12.10% | 13.41M 42.14% | 10.89M 18.76% | 10.07M 7.50% | 11.30M 12.14% | 16.39M 45.11% | 13.43M 18.11% | 16.15M 20.30% | 15.12M 6.38% | 17.10M 13.12% | 15.76M 7.86% | 19.14M 21.48% | 20.61M 7.64% | 24.26M 17.73% | 24.97M 2.94% | 18.71M 25.06% | 20.58M 9.99% | 27.43M 33.26% | 20.05M 26.91% | 16.73M 16.56% | 15.72M 6.03% | 16.65M 5.92% | 14.95M 10.21% | 15.32M 2.47% | 19.07M 24.48% | 24.29M 27.36% | 19.07M 21.48% | 19.52M 2.38% | 21.72M 11.25% | 23.76M 9.38% | 21.18M 10.85% | 22.03M 4.02% | 25.21M 14.42% | 30.20M 19.81% | 25.40M 15.92% | 25.97M 2.25% | 20.82M 19.82% | 23.26M 11.70% | 10.33M 55.60% | 10.24M 0.84% | 10.59M 3.46% | |
gross profit | 10.09M - | 7.74M 23.28% | 7.19M 7.11% | 6.43M 10.49% | 9.43M 46.52% | 7.87M 16.51% | 7.05M 10.48% | 8.12M 15.17% | 11.05M 36.13% | 7.93M 28.20% | 9.85M 24.19% | 9.54M 3.14% | 11.23M 17.65% | 9.59M 14.62% | 11.12M 16.06% | 11.70M 5.14% | 13.52M 15.62% | 4.55M 66.35% | 8.89M 95.36% | 10.52M 18.36% | 18.10M 72.00% | 10.18M 43.74% | 8.67M 14.79% | 8.38M 3.34% | 8.86M 5.63% | 7.12M 19.61% | 7.72M 8.50% | 9.31M 20.59% | 9.61M 3.17% | 9.93M 3.35% | 10.75M 8.28% | 11.16M 3.77% | 12.55M 12.44% | 10.89M 13.20% | 12.12M 11.31% | 13.96M 15.12% | 14.99M 7.41% | 11.79M 21.38% | 12.16M 3.20% | 9.24M 24.06% | -4.49M 148.66% | 4.04M 189.88% | 4.26M 5.55% | 4.16M 2.35% | |
selling and marketing expenses | 1.10M - | 980K 10.99% | 1.08M 10.41% | 1.03M 4.44% | 1.32M 27.85% | 1.29M 2.19% | 1.40M 7.97% | 1.34M 4.15% | 1.62M 21.30% | 1.53M 5.91% | 1.65M 7.92% | 1.62M 1.58% | 1.63M 0.25% | 1.64M 0.98% | 1.59M 2.98% | 1.56M 1.76% | 1.92M 22.81% | 1.54M 20.08% | 1.60M 3.91% | 1.60M 0.19% | 1.91M 19.51% | 1.63M 14.76% | 1.69M 3.87% | 1.57M 6.91% | 1.75M 11.17% | 1.54M 12.11% | 1.40M 9.29% | 1.67M 19.34% | 1.61M 3.48% | 1.55M 3.30% | 1.61M 3.79% | 1.58M 2.11% | 1.85M 17.09% | 1.78M 3.62% | 1.60M 10.32% | 1.80M 12.51% | 1.81M 0.56% | 1.50M 16.92% | 1.89M 26.01% | 1.95M 2.75% | |||||
general and administrative expenses | 709K - | 666K 6.06% | 619K 7.06% | 673K 8.72% | 885K 31.50% | 953K 7.68% | 956K 0.31% | -2.92M 405.02% | 1.53M 152.40% | 968K 36.65% | 986K 1.86% | 1.07M 8.42% | 550K 48.55% | 1.19M 116.18% | 1.05M 11.77% | 1.13M 8.10% | -3.57M 414.55% | 907K 125.43% | 1.07M 17.75% | 956K 10.49% | 1.01M 5.86% | 1.02M 1.09% | 1.05M 3.03% | 995K 5.60% | 1.09M 9.25% | 913K 16.01% | 979K 7.23% | 1.07M 8.99% | 1.11M 3.66% | 1.06M 3.89% | 1.19M 11.57% | 1.15M 2.87% | 1.24M 7.64% | 1.20M 3.47% | 1.13M 5.51% | 1.11M 2.12% | 1.04M 5.87% | 1.09M 4.89% | 1.01M 7.32% | 1.10M 8.49% | |||||
selling general and administrative expenses | 1.81M - | 1.65M 9.06% | 1.70M 3.34% | 1.71M 0.35% | 2.21M 29.29% | 2.25M 1.77% | 2.35M 4.72% | -1.58M 167.09% | 3.15M 299.68% | 2.50M 20.82% | 2.63M 5.57% | 2.69M 2.16% | 2.18M 19.14% | 2.83M 30.10% | 2.64M 6.68% | 2.70M 2.16% | -1.65M 160.95% | 2.44M 248.51% | 2.66M 9.05% | 2.56M 4.09% | 2.92M 14.40% | 2.65M 9.27% | 2.75M 3.54% | 2.57M 6.41% | 2.84M 10.43% | 2.45M 13.60% | 2.38M 3.14% | 2.73M 15.07% | 2.71M 0.70% | 2.62M 3.54% | 2.80M 6.95% | 2.73M 2.43% | 3.09M 13.10% | 2.98M 3.56% | 2.73M 8.39% | 2.91M 6.45% | 2.85M 1.89% | 2.60M 8.94% | 2.91M 11.98% | 3.04M 4.75% | 2.62M 14.09% | 2.58M 1.34% | 2.44M 5.50% | 2.32M 4.96% | |
research and development expenses | 1.57M - | 1.46M 7.19% | 1.59M 8.78% | 1.67M 5.17% | 1.77M 6.00% | 2.30M 29.98% | 2.28M 0.65% | 2.18M 4.47% | 2.94M 34.80% | 3.03M 2.99% | 2.87M 5.25% | 3.14M 9.34% | 3.63M 15.68% | 3.51M 3.17% | 3.33M 5.29% | 3.55M 6.70% | 3.52M 0.82% | 3.43M 2.58% | 3.65M 6.30% | 3.67M 0.52% | 4.08M 11.18% | 3.82M 6.28% | 3.66M 4.21% | 3.87M 5.85% | 3.72M 3.87% | 3.80M 2.07% | 3.86M 1.63% | 4.19M 8.39% | 5.40M 28.91% | 5.02M 6.97% | 4.97M 1.00% | 5.00M 0.58% | 5.10M 2.06% | 5.48M 7.37% | 5.26M 4.03% | 4.75M 9.61% | 5.08M 6.82% | 5.14M 1.22% | 5.25M 2.24% | 5.23M 0.42% | 5.02M 4.11% | 4.92M 1.89% | 4.95M 0.55% | 4.96M 0.20% | |
other expenses | -4.92M - | ||||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 18.65M - | 14.37M 22.94% | 14.02M 2.46% | 12.81M 8.63% | 17.38M 35.72% | 15.44M 11.20% | 14.71M 4.70% | 11.90M 19.10% | 22.48M 88.93% | 18.95M 15.73% | 21.65M 14.28% | 20.95M 3.26% | 22.91M 9.36% | 22.10M 3.51% | 25.11M 13.62% | 26.86M 6.94% | 26.14M 2.68% | 30.85M 18.03% | 25.02M 18.87% | 26.80M 7.11% | 34.43M 28.44% | 26.52M 22.97% | 23.13M 12.77% | 22.16M 4.19% | 23.21M 4.73% | 21.20M 8.66% | 21.56M 1.67% | 25.99M 20.56% | 32.40M 24.66% | 26.71M 17.56% | 27.29M 2.19% | 29.45M 7.90% | 31.95M 8.48% | 29.64M 7.23% | 30.02M 1.29% | 32.87M 9.49% | 38.13M 16.01% | 33.13M 13.12% | 34.13M 3.01% | 29.10M 14.74% | 30.89M 6.16% | 17.83M 42.28% | 17.63M 1.13% | 17.87M 1.38% | |
operating expenses | 3.38M - | 3.10M 8.19% | 3.29M 5.90% | 3.38M 2.68% | 3.98M 17.78% | 4.54M 14.31% | 4.63M 2.00% | 603K 86.99% | 6.09M 910.12% | 5.52M 9.33% | 5.50M 0.36% | 5.83M 5.91% | 5.80M 0.39% | 6.34M 9.30% | 5.97M 5.91% | 6.25M 4.69% | 1.88M 69.97% | 5.87M 212.95% | 6.31M 7.44% | 6.22M 1.43% | 7.00M 12.51% | 6.47M 7.53% | 6.41M 1.04% | 6.44M 0.59% | 6.56M 1.83% | 6.25M 4.71% | 6.24M 0.24% | 6.92M 10.93% | 8.11M 17.21% | 7.64M 5.82% | 7.77M 1.73% | 7.73M 0.50% | 8.19M 5.96% | 8.46M 3.25% | 7.99M 5.57% | 7.66M 4.12% | 7.93M 3.51% | 7.73M 2.43% | 8.16M 5.51% | 8.28M 1.42% | 7.63M 7.78% | 7.50M 1.70% | 7.39M 1.53% | 7.28M 1.50% | |
interest expense | 556K - | -341K 161.33% | -1.16M 239.88% | 525K 145.30% | 439K 16.38% | -299K 168.11% | |||||||||||||||||||||||||||||||||||||||
ebitda | 6.71M - | 4.63M 30.89% | 3.90M 15.82% | 3.06M 21.58% | 5.45M 78.23% | 3.33M 38.98% | 2.41M 27.53% | 7.51M 211.57% | 4.96M 34.03% | 2.41M 51.39% | 4.41M 83.06% | 3.71M 15.78% | 5.42M 45.96% | 3.24M 40.23% | 5.21M 60.93% | 5.45M 4.45% | 11.65M 113.85% | -1.32M 111.37% | 2.58M 294.71% | 4.30M 66.80% | 11.10M 158.07% | 3.71M 66.59% | 2.27M 38.81% | 1.94M 14.46% | 2.29M 18.24% | 867K 62.22% | 1.49M 71.51% | 2.40M 61.06% | 1.50M 37.41% | 2.29M 52.97% | 2.98M 30.09% | 3.43M 14.88% | 4.35M 27.05% | 2.43M 44.14% | 4.13M 70.02% | 6.30M 52.29% | 7.06M 12.15% | 4.05M 42.64% | 4.00M 1.21% | 960K 76.01% | -12.13M 1,363.13% | -3.46M 71.44% | -3.12M 9.79% | -2.60M 16.84% | |
operating income | 6.71M - | 4.63M 30.89% | 3.90M 15.82% | 3.06M 21.58% | 5.45M 78.23% | 3.33M 38.98% | 2.41M 27.53% | 7.51M 211.57% | 4.96M 34.03% | 2.41M 51.39% | 4.29M 77.92% | 3.71M 13.35% | 5.42M 45.96% | 3.24M 40.23% | 5.09M 57.22% | 5.45M 6.91% | 11.65M 113.85% | -1.32M 111.37% | 2.58M 294.71% | 4.30M 66.80% | 11.10M 158.07% | 3.71M 66.59% | 2.27M 38.81% | 1.94M 14.46% | 2.29M 18.24% | 867K 62.22% | 1.49M 71.51% | 2.40M 61.06% | 1.50M 37.41% | 2.29M 52.97% | 2.98M 30.09% | 3.43M 14.88% | 4.35M 27.05% | 2.43M 44.14% | 4.13M 70.02% | 6.30M 52.29% | 7.06M 12.15% | 4.05M 42.64% | 4.00M 1.21% | 960K 76.01% | -12.13M 1,363.13% | -3.46M 71.44% | -3.12M 9.79% | -3.11M 0.35% | |
depreciation and amortization | 350K - | 430K - | 570K - | 1.02M - | 1.75M - | 1.60M - | 2.26M - | 1.89M - | 1.91M - | 1.45M - | 1.84M - | 1.03M - | 969K - | -556K - | 515K - | ||||||||||||||||||||||||||||||
total other income expenses net | 124K - | 105K 15.32% | 58K 44.76% | 7K 87.93% | 93K 1,228.57% | 109K 17.20% | 4K 96.33% | 39K 875% | 68K 74.36% | -65K 195.59% | -62K 4.62% | -60K 3.23% | 70K 216.67% | 30K 57.14% | -60K 300% | 81K 235% | 32K 60.49% | 284K 787.50% | 200K 29.58% | 235K 17.50% | 204K 13.19% | 295K 44.61% | 430K 45.76% | 361K 16.05% | 560K 55.12% | 1.03M 84.11% | 209K 79.73% | 369K 76.56% | -575K 255.83% | 817K 242.09% | -283K 134.64% | -130K 54.06% | -556K 327.69% | 341K 161.33% | 1.16M 239.88% | 525K 54.70% | 439K 16.38% | 299K 31.89% | 468K 56.52% | 434K 7.26% | 171K 60.60% | 399.00K 133.33% | 687.00K 72.18% | 515K 25.04% | |
income before tax | 6.83M - | 4.74M 30.60% | 3.96M 16.46% | 3.07M 22.56% | 5.54M 80.85% | 3.44M 38.03% | 2.42M 29.71% | 7.55M 212.67% | 5.02M 33.47% | 2.34M 53.34% | 4.38M 86.69% | 3.65M 16.50% | 5.49M 50.27% | 3.27M 40.45% | 5.11M 56.18% | 5.53M 8.22% | 11.68M 111.29% | -1.04M 108.91% | 2.78M 367.12% | 4.54M 63.25% | 11.30M 149.20% | 4.00M 64.58% | 2.70M 32.58% | 2.30M 14.71% | 2.85M 24.02% | 1.90M 33.52% | 1.70M 10.64% | 2.76M 62.97% | 924K 66.57% | 3.11M 236.58% | 2.70M 13.18% | 3.30M 22.11% | 3.80M 15.20% | 2.77M 26.99% | 5.29M 90.91% | 6.82M 28.86% | 7.50M 9.95% | 4.35M 42.01% | 4.47M 2.76% | 1.39M 68.81% | -11.96M 957.60% | -3.06M 74.37% | -2.44M 20.46% | -2.60M 6.61% | |
income tax expense | 164K - | 691K 321.34% | 632K 8.54% | 558K 11.71% | 823K 47.49% | 450K 45.32% | 360K 20% | 492K 36.67% | 603K 22.56% | 436K 27.69% | 843K 93.35% | 458K 45.67% | 991K 116.38% | 673K 32.09% | 914K 35.81% | 914K 0% | 1.37M 49.56% | 399K 70.81% | 342K 14.29% | 769K 124.85% | 1.43M 85.57% | 363K 74.56% | 421K 15.98% | 407K 3.33% | 432K 6.14% | 410K 5.09% | 392K 4.39% | 677K 72.70% | 78K 88.48% | 515K 560.26% | 666K 29.32% | 679K 1.95% | 504K 25.77% | 600K 19.05% | 770K 28.33% | 834K 8.31% | 1.88M 125.42% | 813K 56.76% | 664K 18.33% | 183K 72.44% | -446K 343.72% | 368K 182.51% | -921K 350.27% | 32K 103.47% | |
net income | 6.67M - | 4.05M 39.26% | 3.33M 17.81% | 2.51M 24.62% | 4.72M 88.28% | 2.99M 36.76% | 2.06M 31.18% | 7.06M 243.50% | 4.42M 37.37% | 1.91M 56.84% | 3.53M 85.17% | 3.20M 9.54% | 4.50M 40.80% | 2.60M 42.29% | 4.19M 61.46% | 4.61M 10.02% | 10.31M 123.52% | -1.44M 113.96% | 2.44M 269.28% | 3.77M 54.60% | 9.87M 162.19% | 3.64M 63.14% | 2.28M 37.42% | 1.90M 16.81% | 2.42M 27.86% | 1.49M 38.59% | 1.30M 12.37% | 2.09M 60.05% | 846K 59.46% | 2.60M 206.74% | 2.03M 21.62% | 2.62M 28.71% | 3.29M 25.82% | 2.17M 34.03% | 4.52M 108.19% | 5.99M 32.36% | 5.62M 6.13% | 3.54M 37.08% | 3.81M 7.61% | 1.21M 68.18% | -11.51M 1,050.37% | -3.43M 70.18% | -1.52M 55.83% | -2.63M 73.48% | |
weighted average shs out | 7.12M - | 7.18M 0.80% | 7.18M 0.10% | 7.18M 0% | 7.20M 0.17% | 7.25M 0.71% | 7.27M 0.39% | 7.28M 0.01% | 7.28M 0.04% | 7.30M 0.26% | 7.33M 0.52% | 7.36M 0.37% | 7.38M 0.24% | 7.38M 0.03% | 7.42M 0.51% | 7.48M 0.85% | 7.54M 0.69% | 7.55M 0.20% | 7.55M 0% | 7.55M 0.04% | 7.56M 0.04% | 7.59M 0.40% | 7.59M 0.01% | 7.51M 1.07% | 7.40M 1.41% | 7.31M 1.23% | 7.15M 2.13% | 7.06M 1.33% | 6.96M 1.46% | 6.91M 0.66% | 6.87M 0.59% | 6.79M 1.06% | 6.73M 0.93% | 6.68M 0.74% | 6.67M 0.24% | 6.71M 0.68% | 6.73M 0.24% | 6.75M 0.30% | 6.77M 0.37% | 6.74M 0.41% | 6.54M 3.07% | 6.27M 4.02% | 6.08M 3.11% | 5.92M 2.63% | |
weighted average shs out dil | 7.29M - | 7.34M 0.74% | 7.34M 0.08% | 7.29M 0.64% | 7.31M 0.23% | 7.37M 0.81% | 7.38M 0.16% | 7.35M 0.35% | 7.37M 0.30% | 7.40M 0.30% | 7.41M 0.24% | 7.46M 0.55% | 7.48M 0.38% | 7.50M 0.21% | 7.57M 0.99% | 7.63M 0.73% | 7.71M 1.07% | 7.70M 0.09% | 7.63M 0.96% | 7.64M 0.16% | 7.65M 0.14% | 7.65M 0.03% | 7.63M 0.25% | 7.55M 1.10% | 7.45M 1.31% | 7.34M 1.56% | 7.17M 2.29% | 7.09M 1.12% | 7.01M 1.06% | 7.07M 0.77% | 6.99M 1.06% | 6.93M 0.87% | 6.89M 0.63% | 6.83M 0.84% | 6.75M 1.17% | 6.79M 0.65% | 6.82M 0.35% | 6.85M 0.45% | 6.83M 0.31% | 6.75M 1.08% | 6.54M 3.20% | 6.27M 4.02% | 6.08M 3.11% | 5.92M 2.63% | |
eps | 0.94 - | 0.56 40.43% | 0.46 17.86% | 0.35 23.91% | 0.66 88.57% | 0.41 37.88% | 0.28 31.71% | 0.97 246.43% | 0.61 37.11% | 0.26 57.38% | 0.48 84.62% | 0.43 10.42% | 0.61 41.86% | 0.35 42.62% | 0.56 60.00% | 0.62 10.71% | 1.37 120.97% | -0.19 113.87% | 0.32 268.42% | 0.50 56.25% | 1.31 162% | 0.48 63.36% | 0.30 37.50% | 0.25 16.67% | 0.33 32.00% | 0.20 39.39% | 0.18 10.00% | 0.30 66.67% | 0.12 60% | 0.38 216.67% | 0.30 21.05% | 0.39 30.00% | 0.49 25.64% | 0.33 32.65% | 0.68 106.06% | 0.89 30.88% | 0.84 5.62% | 0.52 38.10% | 0.56 7.69% | 0.18 67.86% | -1.76 1,077.78% | -0.55 68.75% | -0.25 54.55% | -0.44 76% | |
epsdiluted | 0.91 - | 0.55 39.56% | 0.45 18.18% | 0.34 24.44% | 0.65 91.18% | 0.41 36.92% | 0.28 31.71% | 0.96 242.86% | 0.60 37.50% | 0.26 56.67% | 0.48 84.62% | 0.43 10.42% | 0.60 39.53% | 0.35 41.67% | 0.55 57.14% | 0.60 9.09% | 1.34 123.33% | -0.19 114.18% | 0.32 268.42% | 0.49 53.12% | 1.29 163.27% | 0.48 62.79% | 0.30 37.50% | 0.25 16.67% | 0.33 32.00% | 0.20 39.39% | 0.18 10.00% | 0.29 61.11% | 0.12 58.62% | 0.37 208.33% | 0.29 21.62% | 0.38 31.03% | 0.48 26.32% | 0.32 33.33% | 0.67 109.38% | 0.88 31.34% | 0.82 6.82% | 0.52 36.59% | 0.56 7.69% | 0.18 67.86% | -1.76 1,077.78% | -0.55 68.75% | -0.25 54.55% | -0.44 76% |
All numbers in (except ratios and percentages)