bf/NASDAQ:SILC_icon.jpeg

COM:SILICOM-USA

Silicom Ltd.

  • Stock

USD

Last Close

14.63

22/11 21:00

Market Cap

92.83M

Beta: -

Volume Today

9.16K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
revenue
25.35M
-
19.00M
25.04%
17.92M
5.71%
15.87M
11.45%
22.83M
43.92%
18.76M
17.83%
17.12M
8.75%
19.41M
13.39%
27.44M
41.35%
21.36M
22.17%
26.00M
21.74%
24.66M
5.15%
28.33M
14.87%
25.34M
10.54%
30.27M
19.43%
32.30M
6.72%
37.78M
16.97%
29.52M
21.86%
27.60M
6.50%
31.10M
12.68%
45.52M
46.36%
30.23M
33.60%
25.40M
15.96%
24.10M
5.11%
25.51M
5.82%
22.07M
13.47%
23.05M
4.42%
28.39M
23.17%
33.90M
19.42%
29.00M
14.44%
30.28M
4.40%
32.88M
8.59%
36.30M
10.42%
32.07M
11.66%
34.15M
6.50%
39.16M
14.67%
45.19M
15.39%
37.18M
17.73%
38.13M
2.55%
30.06M
21.17%
18.76M
37.58%
14.37M
23.44%
14.50M
0.95%
14.76M
1.75%
cost of revenue
15.27M
-
11.27M
26.21%
10.73M
4.76%
9.43M
12.10%
13.41M
42.14%
10.89M
18.76%
10.07M
7.50%
11.30M
12.14%
16.39M
45.11%
13.43M
18.11%
16.15M
20.30%
15.12M
6.38%
17.10M
13.12%
15.76M
7.86%
19.14M
21.48%
20.61M
7.64%
24.26M
17.73%
24.97M
2.94%
18.71M
25.06%
20.58M
9.99%
27.43M
33.26%
20.05M
26.91%
16.73M
16.56%
15.72M
6.03%
16.65M
5.92%
14.95M
10.21%
15.32M
2.47%
19.07M
24.48%
24.29M
27.36%
19.07M
21.48%
19.52M
2.38%
21.72M
11.25%
23.76M
9.38%
21.18M
10.85%
22.03M
4.02%
25.21M
14.42%
30.20M
19.81%
25.40M
15.92%
25.97M
2.25%
20.82M
19.82%
23.26M
11.70%
10.33M
55.60%
10.24M
0.84%
10.59M
3.46%
gross profit
10.09M
-
7.74M
23.28%
7.19M
7.11%
6.43M
10.49%
9.43M
46.52%
7.87M
16.51%
7.05M
10.48%
8.12M
15.17%
11.05M
36.13%
7.93M
28.20%
9.85M
24.19%
9.54M
3.14%
11.23M
17.65%
9.59M
14.62%
11.12M
16.06%
11.70M
5.14%
13.52M
15.62%
4.55M
66.35%
8.89M
95.36%
10.52M
18.36%
18.10M
72.00%
10.18M
43.74%
8.67M
14.79%
8.38M
3.34%
8.86M
5.63%
7.12M
19.61%
7.72M
8.50%
9.31M
20.59%
9.61M
3.17%
9.93M
3.35%
10.75M
8.28%
11.16M
3.77%
12.55M
12.44%
10.89M
13.20%
12.12M
11.31%
13.96M
15.12%
14.99M
7.41%
11.79M
21.38%
12.16M
3.20%
9.24M
24.06%
-4.49M
148.66%
4.04M
189.88%
4.26M
5.55%
4.16M
2.35%
selling and marketing expenses
1.10M
-
980K
10.99%
1.08M
10.41%
1.03M
4.44%
1.32M
27.85%
1.29M
2.19%
1.40M
7.97%
1.34M
4.15%
1.62M
21.30%
1.53M
5.91%
1.65M
7.92%
1.62M
1.58%
1.63M
0.25%
1.64M
0.98%
1.59M
2.98%
1.56M
1.76%
1.92M
22.81%
1.54M
20.08%
1.60M
3.91%
1.60M
0.19%
1.91M
19.51%
1.63M
14.76%
1.69M
3.87%
1.57M
6.91%
1.75M
11.17%
1.54M
12.11%
1.40M
9.29%
1.67M
19.34%
1.61M
3.48%
1.55M
3.30%
1.61M
3.79%
1.58M
2.11%
1.85M
17.09%
1.78M
3.62%
1.60M
10.32%
1.80M
12.51%
1.81M
0.56%
1.50M
16.92%
1.89M
26.01%
1.95M
2.75%
general and administrative expenses
709K
-
666K
6.06%
619K
7.06%
673K
8.72%
885K
31.50%
953K
7.68%
956K
0.31%
-2.92M
405.02%
1.53M
152.40%
968K
36.65%
986K
1.86%
1.07M
8.42%
550K
48.55%
1.19M
116.18%
1.05M
11.77%
1.13M
8.10%
-3.57M
414.55%
907K
125.43%
1.07M
17.75%
956K
10.49%
1.01M
5.86%
1.02M
1.09%
1.05M
3.03%
995K
5.60%
1.09M
9.25%
913K
16.01%
979K
7.23%
1.07M
8.99%
1.11M
3.66%
1.06M
3.89%
1.19M
11.57%
1.15M
2.87%
1.24M
7.64%
1.20M
3.47%
1.13M
5.51%
1.11M
2.12%
1.04M
5.87%
1.09M
4.89%
1.01M
7.32%
1.10M
8.49%
selling general and administrative expenses
1.81M
-
1.65M
9.06%
1.70M
3.34%
1.71M
0.35%
2.21M
29.29%
2.25M
1.77%
2.35M
4.72%
-1.58M
167.09%
3.15M
299.68%
2.50M
20.82%
2.63M
5.57%
2.69M
2.16%
2.18M
19.14%
2.83M
30.10%
2.64M
6.68%
2.70M
2.16%
-1.65M
160.95%
2.44M
248.51%
2.66M
9.05%
2.56M
4.09%
2.92M
14.40%
2.65M
9.27%
2.75M
3.54%
2.57M
6.41%
2.84M
10.43%
2.45M
13.60%
2.38M
3.14%
2.73M
15.07%
2.71M
0.70%
2.62M
3.54%
2.80M
6.95%
2.73M
2.43%
3.09M
13.10%
2.98M
3.56%
2.73M
8.39%
2.91M
6.45%
2.85M
1.89%
2.60M
8.94%
2.91M
11.98%
3.04M
4.75%
2.62M
14.09%
2.58M
1.34%
2.44M
5.50%
2.32M
4.96%
research and development expenses
1.57M
-
1.46M
7.19%
1.59M
8.78%
1.67M
5.17%
1.77M
6.00%
2.30M
29.98%
2.28M
0.65%
2.18M
4.47%
2.94M
34.80%
3.03M
2.99%
2.87M
5.25%
3.14M
9.34%
3.63M
15.68%
3.51M
3.17%
3.33M
5.29%
3.55M
6.70%
3.52M
0.82%
3.43M
2.58%
3.65M
6.30%
3.67M
0.52%
4.08M
11.18%
3.82M
6.28%
3.66M
4.21%
3.87M
5.85%
3.72M
3.87%
3.80M
2.07%
3.86M
1.63%
4.19M
8.39%
5.40M
28.91%
5.02M
6.97%
4.97M
1.00%
5.00M
0.58%
5.10M
2.06%
5.48M
7.37%
5.26M
4.03%
4.75M
9.61%
5.08M
6.82%
5.14M
1.22%
5.25M
2.24%
5.23M
0.42%
5.02M
4.11%
4.92M
1.89%
4.95M
0.55%
4.96M
0.20%
other expenses
-4.92M
-
cost and expenses
18.65M
-
14.37M
22.94%
14.02M
2.46%
12.81M
8.63%
17.38M
35.72%
15.44M
11.20%
14.71M
4.70%
11.90M
19.10%
22.48M
88.93%
18.95M
15.73%
21.65M
14.28%
20.95M
3.26%
22.91M
9.36%
22.10M
3.51%
25.11M
13.62%
26.86M
6.94%
26.14M
2.68%
30.85M
18.03%
25.02M
18.87%
26.80M
7.11%
34.43M
28.44%
26.52M
22.97%
23.13M
12.77%
22.16M
4.19%
23.21M
4.73%
21.20M
8.66%
21.56M
1.67%
25.99M
20.56%
32.40M
24.66%
26.71M
17.56%
27.29M
2.19%
29.45M
7.90%
31.95M
8.48%
29.64M
7.23%
30.02M
1.29%
32.87M
9.49%
38.13M
16.01%
33.13M
13.12%
34.13M
3.01%
29.10M
14.74%
30.89M
6.16%
17.83M
42.28%
17.63M
1.13%
17.87M
1.38%
operating expenses
3.38M
-
3.10M
8.19%
3.29M
5.90%
3.38M
2.68%
3.98M
17.78%
4.54M
14.31%
4.63M
2.00%
603K
86.99%
6.09M
910.12%
5.52M
9.33%
5.50M
0.36%
5.83M
5.91%
5.80M
0.39%
6.34M
9.30%
5.97M
5.91%
6.25M
4.69%
1.88M
69.97%
5.87M
212.95%
6.31M
7.44%
6.22M
1.43%
7.00M
12.51%
6.47M
7.53%
6.41M
1.04%
6.44M
0.59%
6.56M
1.83%
6.25M
4.71%
6.24M
0.24%
6.92M
10.93%
8.11M
17.21%
7.64M
5.82%
7.77M
1.73%
7.73M
0.50%
8.19M
5.96%
8.46M
3.25%
7.99M
5.57%
7.66M
4.12%
7.93M
3.51%
7.73M
2.43%
8.16M
5.51%
8.28M
1.42%
7.63M
7.78%
7.50M
1.70%
7.39M
1.53%
7.28M
1.50%
interest expense
556K
-
-341K
161.33%
-1.16M
239.88%
525K
145.30%
439K
16.38%
-299K
168.11%
ebitda
6.71M
-
4.63M
30.89%
3.90M
15.82%
3.06M
21.58%
5.45M
78.23%
3.33M
38.98%
2.41M
27.53%
7.51M
211.57%
4.96M
34.03%
2.41M
51.39%
4.41M
83.06%
3.71M
15.78%
5.42M
45.96%
3.24M
40.23%
5.21M
60.93%
5.45M
4.45%
11.65M
113.85%
-1.32M
111.37%
2.58M
294.71%
4.30M
66.80%
11.10M
158.07%
3.71M
66.59%
2.27M
38.81%
1.94M
14.46%
2.29M
18.24%
867K
62.22%
1.49M
71.51%
2.40M
61.06%
1.50M
37.41%
2.29M
52.97%
2.98M
30.09%
3.43M
14.88%
4.35M
27.05%
2.43M
44.14%
4.13M
70.02%
6.30M
52.29%
7.06M
12.15%
4.05M
42.64%
4.00M
1.21%
960K
76.01%
-12.13M
1,363.13%
-3.46M
71.44%
-3.12M
9.79%
-2.60M
16.84%
operating income
6.71M
-
4.63M
30.89%
3.90M
15.82%
3.06M
21.58%
5.45M
78.23%
3.33M
38.98%
2.41M
27.53%
7.51M
211.57%
4.96M
34.03%
2.41M
51.39%
4.29M
77.92%
3.71M
13.35%
5.42M
45.96%
3.24M
40.23%
5.09M
57.22%
5.45M
6.91%
11.65M
113.85%
-1.32M
111.37%
2.58M
294.71%
4.30M
66.80%
11.10M
158.07%
3.71M
66.59%
2.27M
38.81%
1.94M
14.46%
2.29M
18.24%
867K
62.22%
1.49M
71.51%
2.40M
61.06%
1.50M
37.41%
2.29M
52.97%
2.98M
30.09%
3.43M
14.88%
4.35M
27.05%
2.43M
44.14%
4.13M
70.02%
6.30M
52.29%
7.06M
12.15%
4.05M
42.64%
4.00M
1.21%
960K
76.01%
-12.13M
1,363.13%
-3.46M
71.44%
-3.12M
9.79%
-3.11M
0.35%
depreciation and amortization
350K
-
430K
-
570K
-
1.02M
-
1.75M
-
1.60M
-
2.26M
-
1.89M
-
1.91M
-
1.45M
-
1.84M
-
1.03M
-
969K
-
-556K
-
515K
-
total other income expenses net
124K
-
105K
15.32%
58K
44.76%
7K
87.93%
93K
1,228.57%
109K
17.20%
4K
96.33%
39K
875%
68K
74.36%
-65K
195.59%
-62K
4.62%
-60K
3.23%
70K
216.67%
30K
57.14%
-60K
300%
81K
235%
32K
60.49%
284K
787.50%
200K
29.58%
235K
17.50%
204K
13.19%
295K
44.61%
430K
45.76%
361K
16.05%
560K
55.12%
1.03M
84.11%
209K
79.73%
369K
76.56%
-575K
255.83%
817K
242.09%
-283K
134.64%
-130K
54.06%
-556K
327.69%
341K
161.33%
1.16M
239.88%
525K
54.70%
439K
16.38%
299K
31.89%
468K
56.52%
434K
7.26%
171K
60.60%
399.00K
133.33%
687.00K
72.18%
515K
25.04%
income before tax
6.83M
-
4.74M
30.60%
3.96M
16.46%
3.07M
22.56%
5.54M
80.85%
3.44M
38.03%
2.42M
29.71%
7.55M
212.67%
5.02M
33.47%
2.34M
53.34%
4.38M
86.69%
3.65M
16.50%
5.49M
50.27%
3.27M
40.45%
5.11M
56.18%
5.53M
8.22%
11.68M
111.29%
-1.04M
108.91%
2.78M
367.12%
4.54M
63.25%
11.30M
149.20%
4.00M
64.58%
2.70M
32.58%
2.30M
14.71%
2.85M
24.02%
1.90M
33.52%
1.70M
10.64%
2.76M
62.97%
924K
66.57%
3.11M
236.58%
2.70M
13.18%
3.30M
22.11%
3.80M
15.20%
2.77M
26.99%
5.29M
90.91%
6.82M
28.86%
7.50M
9.95%
4.35M
42.01%
4.47M
2.76%
1.39M
68.81%
-11.96M
957.60%
-3.06M
74.37%
-2.44M
20.46%
-2.60M
6.61%
income tax expense
164K
-
691K
321.34%
632K
8.54%
558K
11.71%
823K
47.49%
450K
45.32%
360K
20%
492K
36.67%
603K
22.56%
436K
27.69%
843K
93.35%
458K
45.67%
991K
116.38%
673K
32.09%
914K
35.81%
914K
0%
1.37M
49.56%
399K
70.81%
342K
14.29%
769K
124.85%
1.43M
85.57%
363K
74.56%
421K
15.98%
407K
3.33%
432K
6.14%
410K
5.09%
392K
4.39%
677K
72.70%
78K
88.48%
515K
560.26%
666K
29.32%
679K
1.95%
504K
25.77%
600K
19.05%
770K
28.33%
834K
8.31%
1.88M
125.42%
813K
56.76%
664K
18.33%
183K
72.44%
-446K
343.72%
368K
182.51%
-921K
350.27%
32K
103.47%
net income
6.67M
-
4.05M
39.26%
3.33M
17.81%
2.51M
24.62%
4.72M
88.28%
2.99M
36.76%
2.06M
31.18%
7.06M
243.50%
4.42M
37.37%
1.91M
56.84%
3.53M
85.17%
3.20M
9.54%
4.50M
40.80%
2.60M
42.29%
4.19M
61.46%
4.61M
10.02%
10.31M
123.52%
-1.44M
113.96%
2.44M
269.28%
3.77M
54.60%
9.87M
162.19%
3.64M
63.14%
2.28M
37.42%
1.90M
16.81%
2.42M
27.86%
1.49M
38.59%
1.30M
12.37%
2.09M
60.05%
846K
59.46%
2.60M
206.74%
2.03M
21.62%
2.62M
28.71%
3.29M
25.82%
2.17M
34.03%
4.52M
108.19%
5.99M
32.36%
5.62M
6.13%
3.54M
37.08%
3.81M
7.61%
1.21M
68.18%
-11.51M
1,050.37%
-3.43M
70.18%
-1.52M
55.83%
-2.63M
73.48%
weighted average shs out
7.12M
-
7.18M
0.80%
7.18M
0.10%
7.18M
0%
7.20M
0.17%
7.25M
0.71%
7.27M
0.39%
7.28M
0.01%
7.28M
0.04%
7.30M
0.26%
7.33M
0.52%
7.36M
0.37%
7.38M
0.24%
7.38M
0.03%
7.42M
0.51%
7.48M
0.85%
7.54M
0.69%
7.55M
0.20%
7.55M
0%
7.55M
0.04%
7.56M
0.04%
7.59M
0.40%
7.59M
0.01%
7.51M
1.07%
7.40M
1.41%
7.31M
1.23%
7.15M
2.13%
7.06M
1.33%
6.96M
1.46%
6.91M
0.66%
6.87M
0.59%
6.79M
1.06%
6.73M
0.93%
6.68M
0.74%
6.67M
0.24%
6.71M
0.68%
6.73M
0.24%
6.75M
0.30%
6.77M
0.37%
6.74M
0.41%
6.54M
3.07%
6.27M
4.02%
6.08M
3.11%
5.92M
2.63%
weighted average shs out dil
7.29M
-
7.34M
0.74%
7.34M
0.08%
7.29M
0.64%
7.31M
0.23%
7.37M
0.81%
7.38M
0.16%
7.35M
0.35%
7.37M
0.30%
7.40M
0.30%
7.41M
0.24%
7.46M
0.55%
7.48M
0.38%
7.50M
0.21%
7.57M
0.99%
7.63M
0.73%
7.71M
1.07%
7.70M
0.09%
7.63M
0.96%
7.64M
0.16%
7.65M
0.14%
7.65M
0.03%
7.63M
0.25%
7.55M
1.10%
7.45M
1.31%
7.34M
1.56%
7.17M
2.29%
7.09M
1.12%
7.01M
1.06%
7.07M
0.77%
6.99M
1.06%
6.93M
0.87%
6.89M
0.63%
6.83M
0.84%
6.75M
1.17%
6.79M
0.65%
6.82M
0.35%
6.85M
0.45%
6.83M
0.31%
6.75M
1.08%
6.54M
3.20%
6.27M
4.02%
6.08M
3.11%
5.92M
2.63%
eps
0.94
-
0.56
40.43%
0.46
17.86%
0.35
23.91%
0.66
88.57%
0.41
37.88%
0.28
31.71%
0.97
246.43%
0.61
37.11%
0.26
57.38%
0.48
84.62%
0.43
10.42%
0.61
41.86%
0.35
42.62%
0.56
60.00%
0.62
10.71%
1.37
120.97%
-0.19
113.87%
0.32
268.42%
0.50
56.25%
1.31
162%
0.48
63.36%
0.30
37.50%
0.25
16.67%
0.33
32.00%
0.20
39.39%
0.18
10.00%
0.30
66.67%
0.12
60%
0.38
216.67%
0.30
21.05%
0.39
30.00%
0.49
25.64%
0.33
32.65%
0.68
106.06%
0.89
30.88%
0.84
5.62%
0.52
38.10%
0.56
7.69%
0.18
67.86%
-1.76
1,077.78%
-0.55
68.75%
-0.25
54.55%
-0.44
76%
epsdiluted
0.91
-
0.55
39.56%
0.45
18.18%
0.34
24.44%
0.65
91.18%
0.41
36.92%
0.28
31.71%
0.96
242.86%
0.60
37.50%
0.26
56.67%
0.48
84.62%
0.43
10.42%
0.60
39.53%
0.35
41.67%
0.55
57.14%
0.60
9.09%
1.34
123.33%
-0.19
114.18%
0.32
268.42%
0.49
53.12%
1.29
163.27%
0.48
62.79%
0.30
37.50%
0.25
16.67%
0.33
32.00%
0.20
39.39%
0.18
10.00%
0.29
61.11%
0.12
58.62%
0.37
208.33%
0.29
21.62%
0.38
31.03%
0.48
26.32%
0.32
33.33%
0.67
109.38%
0.88
31.34%
0.82
6.82%
0.52
36.59%
0.56
7.69%
0.18
67.86%
-1.76
1,077.78%
-0.55
68.75%
-0.25
54.55%
-0.44
76%

All numbers in USD (except ratios and percentages)