COM:SILICOM-USA
Silicom Ltd.
- Stock
Last Close
14.63
22/11 21:00
Market Cap
92.83M
Beta: -
Volume Today
9.16K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 73.30M - | 75.62M 3.17% | 82.74M 9.41% | 100.35M 21.28% | 125.69M 25.26% | 133.75M 6.41% | 105.24M 21.32% | 107.40M 2.05% | 128.46M 19.61% | 150.58M 17.22% | 124.13M 17.57% | |
cost of revenue | 43.87M - | 44.84M 2.21% | 48.66M 8.53% | 61.80M 27.00% | 79.76M 29.07% | 91.70M 14.96% | 69.15M 24.59% | 73.63M 6.49% | 84.07M 14.18% | 98.63M 17.31% | 95.44M 3.23% | |
gross profit | 29.43M - | 30.79M 4.60% | 34.08M 10.69% | 38.55M 13.12% | 45.93M 19.14% | 42.06M 8.43% | 36.09M 14.18% | 33.77M 6.45% | 44.39M 31.46% | 51.96M 17.05% | 28.69M 44.78% | |
selling and marketing expenses | 3.82M - | 4.42M 15.72% | 5.65M 27.91% | 6.42M 13.66% | 6.72M 4.66% | 6.64M 1.19% | 6.65M 0.08% | 6.21M 6.59% | 6.60M 6.28% | 6.99M 5.93% | ||
general and administrative expenses | 2.57M - | 2.84M 10.54% | 3.61M 27.01% | 3.97M 9.91% | 4.51M 13.56% | 3.94M 12.51% | 4.16M 5.48% | 4.07M 2.26% | 4.64M 14.17% | 4.48M 3.53% | ||
selling general and administrative expenses | 6.39M - | 7.26M 13.63% | 9.26M 27.56% | 10.39M 12.20% | 11.23M 8.05% | 10.59M 5.74% | 10.81M 2.09% | 10.27M 4.92% | 11.24M 9.40% | 11.47M 2.02% | 11.16M 2.64% | |
research and development expenses | 5.46M - | 6.48M 18.57% | 9.70M 49.72% | 12.66M 30.52% | 13.91M 9.89% | 14.82M 6.50% | 15.07M 1.72% | 17.24M 14.39% | 20.09M 16.51% | 20.56M 2.35% | 20.64M 0.36% | |
other expenses | ||||||||||||
cost and expenses | 55.72M - | 58.58M 5.13% | 67.62M 15.44% | 84.85M 25.48% | 104.91M 23.64% | 117.10M 11.63% | 95.03M 18.85% | 101.15M 6.44% | 115.40M 14.09% | 130.66M 13.22% | 127.24M 2.61% | |
operating expenses | 11.86M - | 13.74M 15.91% | 18.96M 38.01% | 23.05M 21.57% | 25.14M 9.06% | 25.41M 1.04% | 25.88M 1.87% | 27.52M 6.33% | 31.33M 13.86% | 32.03M 2.23% | 31.80M 0.71% | |
interest expense | 643K - | 2.46M - | 45K 98.17% | |||||||||
ebitda | 17.58M - | 17.05M 3.03% | 14.94M 12.35% | 19.25M 28.88% | 19.99M 3.80% | 19.74M 1.25% | 12.57M 36.32% | 9.38M 25.36% | 16.52M 76.17% | 20.03M 21.23% | -616K 103.07% | |
operating income | 17.58M - | 17.05M 3.03% | 18.20M 6.80% | 15.83M 13.05% | 25.43M 60.62% | 16.65M 34.51% | 10.21M 38.66% | 6.25M 38.82% | 13.06M 108.98% | 19.93M 52.61% | -3.11M 115.62% | |
depreciation and amortization | 659K - | 996K 51.14% | 2.77M 177.81% | 3.86M 39.36% | 3.80M 1.48% | 3.29M 13.32% | 2.35M 28.52% | 3.13M 33.05% | 3.47M 10.73% | 107K 96.91% | 2.50M 2,233.64% | |
total other income expenses net | -89K - | -95K 6.74% | 2.94M 3,196.84% | 98K 96.67% | 4.60M 4,590.82% | 208K 95.48% | 1.65M 691.35% | 1.03M 37.18% | -152K 114.70% | 2.46M 1,721.05% | -24.19M 1,081.70% | |
income before tax | 17.98M - | 17.31M 3.74% | 18.43M 6.45% | 15.87M 13.89% | 25.58M 61.25% | 17.57M 31.30% | 11.86M 32.52% | 7.28M 38.60% | 12.90M 77.22% | 22.39M 73.50% | -27.30M 221.94% | |
income tax expense | 905K - | 2.70M 198.78% | 1.91M 29.55% | 2.73M 43.20% | 3.87M 41.79% | 2.94M 24.07% | 1.62M 44.74% | 1.56M 4.07% | 2.36M 51.83% | 4.08M 72.76% | -889K 121.77% | |
net income | 17.08M - | 14.61M 14.48% | 16.52M 13.11% | 13.14M 20.48% | 21.71M 65.29% | 14.64M 32.59% | 10.24M 30.07% | 5.72M 44.07% | 10.54M 84.12% | 18.31M 73.66% | -26.41M 244.29% | |
weighted average shs out | 7.10M - | 7.18M 1.14% | 7.27M 1.18% | 7.34M 1.03% | 7.46M 1.53% | 7.55M 1.29% | 7.52M 0.42% | 7.12M 5.34% | 6.83M 4.11% | 6.70M 1.89% | 6.70M 0.04% | |
weighted average shs out dil | 7.25M - | 7.32M 1.01% | 7.37M 0.67% | 7.43M 0.91% | 7.60M 2.25% | 7.66M 0.72% | 7.57M 1.10% | 7.16M 5.50% | 6.97M 2.62% | 6.80M 2.48% | 6.70M 1.42% | |
eps | 2.40 - | 2.03 15.42% | 2.27 11.82% | 1.79 21.15% | 2.91 62.57% | 1.94 33.33% | 1.36 29.90% | 0.80 41.18% | 1.54 92.50% | 2.73 77.27% | -3.94 244.32% | |
epsdiluted | 2.36 - | 2 15.25% | 2.24 12.00% | 1.77 20.98% | 2.86 61.58% | 1.91 33.22% | 1.35 29.32% | 0.80 40.74% | 1.51 88.75% | 2.69 78.15% | -3.94 246.47% |
All numbers in USD (except ratios and percentages)