COM:SILVERCRESTGROUP
Silvercrest Asset Management Group
- Stock
Last Close
18.29
22/11 21:00
Market Cap
146.50M
Beta: -
Volume Today
22.69K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 60.05M - | 69.47M 15.69% | 75.14M 8.16% | 80.26M 6.82% | 91.36M 13.82% | 98.67M 8.01% | 102.15M 3.53% | 107.98M 5.71% | 131.60M 21.87% | 123.22M 6.37% | 117.56M 4.59% | |
cost of revenue | 30.32M - | 40.29M 32.87% | 42.86M 6.37% | 49.01M 14.36% | 54.14M 10.48% | 57.94M 7.01% | 60.04M 3.62% | 62.38M 3.90% | 72.56M 16.33% | 71.61M 1.31% | 72.62M 1.41% | |
gross profit | 29.73M - | 29.18M 1.84% | 32.28M 10.62% | 31.25M 3.19% | 37.22M 19.08% | 40.73M 9.46% | 42.11M 3.39% | 45.60M 8.29% | 59.04M 29.46% | 51.61M 12.59% | 44.95M 12.91% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 13.20M - | 13.86M 5.02% | 15.32M 10.57% | 16.62M 8.43% | 16.85M 1.38% | 19.58M 16.25% | 23.24M 18.68% | 23.32M 0.35% | 28.52M 22.27% | 13.04M 54.26% | 25.97M 99.10% | |
selling general and administrative expenses | 13.20M - | 13.86M 5.02% | 15.32M 10.57% | 16.62M 8.43% | 16.85M 1.38% | 19.58M 16.25% | 23.24M 18.68% | 23.32M 0.35% | 28.52M 22.27% | 13.04M 54.26% | 25.97M 99.10% | |
research and development expenses | ||||||||||||
other expenses | 3.12M - | 876K 71.91% | 1.27M 44.75% | -105K 108.28% | 5.35M 5,191.43% | -15K 100.28% | 255K 1,800% | 243K 4.71% | 190K 21.81% | 260K 36.84% | -90.71M 34,990% | |
cost and expenses | 43.52M - | 54.15M 24.43% | 58.18M 7.44% | 65.63M 12.80% | 70.99M 8.17% | 77.52M 9.20% | 83.28M 7.43% | 85.70M 2.91% | 101.08M 17.95% | 84.66M 16.25% | 98.77M 16.67% | |
operating expenses | 13.20M - | 13.86M 5.02% | 15.32M 10.57% | 16.62M 8.43% | 16.85M 1.38% | 19.58M 16.25% | 23.24M 18.68% | 23.32M 0.35% | 28.52M 22.27% | 13.04M 54.26% | 90.71M 595.39% | |
interest expense | 447K - | 381K 14.77% | 261K 31.50% | 228K 12.64% | 112K 50.88% | 62K 44.64% | 481K 675.81% | 563K 17.05% | 383K 31.97% | 416K 8.62% | 421K 1.20% | |
ebitda | 19.74M - | 16.27M 17.60% | 18.30M 12.48% | 17.26M 5.69% | 25.76M 49.29% | 21.41M 16.89% | 19.30M 9.87% | 22.54M 16.79% | 30.72M 36.30% | 38.85M 26.46% | 26.85M 30.88% | |
operating income | 16.53M - | 15.32M 7.32% | 16.96M 10.67% | 14.64M 13.69% | 20.37M 39.17% | 21.15M 3.84% | 16.11M 23.86% | 18.57M 15.29% | 26.80M 44.30% | 34.96M 30.48% | 18.80M 46.24% | |
depreciation and amortization | 1.94M - | 1.97M 1.23% | 2.36M 19.87% | 2.66M 12.93% | 2.80M 5.14% | 2.43M 13.17% | 3.19M 31.21% | 3.97M 24.35% | 3.92M 1.13% | 3.88M 1.02% | 8.05M 107.42% | |
total other income expenses net | 3.14M - | 2.08M 33.61% | 1.29M 38.29% | 199K 84.53% | 5.96M 2,895.48% | 1.46M 75.47% | 4.48M 206.70% | 4.30M 4.04% | 5.07M 17.92% | 3.44M 32.28% | 696K 79.74% | |
income before tax | 19.32M - | 17.09M 11.50% | 18.05M 5.62% | 14.67M 18.75% | 26.27M 79.06% | 22.83M 13.09% | 20.59M 9.80% | 22.87M 11.08% | 31.87M 39.34% | 38.40M 20.49% | 19.49M 49.24% | |
income tax expense | 2.15M - | 6.39M 197.30% | 6.97M 9.13% | 4.69M 32.76% | 13.73M 193.09% | 5.46M 60.26% | 5.18M 5.13% | 5.39M 4.17% | 6.92M 28.35% | 7.61M 9.87% | 4.31M 43.33% | |
net income | 13.69M - | 4.78M 65.12% | 5.32M 11.50% | 5.01M 5.80% | 5.34M 6.42% | 9.63M 80.44% | 15.41M 60.04% | 17.48M 13.41% | 24.95M 42.73% | 30.79M 23.44% | 9.09M 70.47% | |
weighted average shs out | 8.15M - | 7.60M 6.69% | 7.86M 3.35% | 8.03M 2.24% | 8.11M 0.98% | 8.30M 2.32% | 8.80M 6.01% | 9.50M 8.03% | 9.67M 1.79% | 9.79M 1.23% | 9.43M 3.69% | |
weighted average shs out dil | 8.37M - | 7.60M 9.23% | 7.86M 3.35% | 8.04M 2.33% | 8.12M 0.99% | 8.30M 2.28% | 8.80M 5.98% | 9.51M 8.08% | 9.69M 1.89% | 9.82M 1.35% | 9.46M 3.64% | |
eps | 1.68 - | 0.63 62.50% | 0.68 7.94% | 0.62 8.82% | 0.66 6.45% | 1.16 75.76% | 1.75 50.86% | 1.84 5.14% | 2.58 40.22% | 3.14 21.71% | 0.96 69.43% | |
epsdiluted | 1.63 - | 0.63 61.35% | 0.68 7.94% | 0.62 8.82% | 0.66 6.45% | 1.16 75.76% | 1.75 50.86% | 1.84 5.14% | 2.57 39.67% | 3.14 22.18% | 0.96 69.43% |
All numbers in USD (except ratios and percentages)