COM:SILVERCRESTGROUP
Silvercrest Asset Management Group
- Stock
Last Close
18.29
22/11 21:00
Market Cap
146.50M
Beta: -
Volume Today
22.69K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 17.16M - | 16.72M 2.55% | 17.23M 3.03% | 17.82M 3.43% | 17.71M 0.61% | 17.43M 1.59% | 18.55M 6.41% | 19.95M 7.59% | 19.21M 3.72% | 19.26M 0.27% | 19.34M 0.38% | 20.47M 5.86% | 21.19M 3.53% | 21.95M 3.58% | 22.09M 0.64% | 22.84M 3.41% | 24.47M 7.12% | 24.33M 0.57% | 24.58M 1.01% | 24.93M 1.44% | 24.83M 0.40% | 22.57M 9.10% | 23.90M 5.87% | 27.84M 16.52% | 27.84M 0.03% | 28.36M 1.89% | 24.02M 15.31% | 27.18M 13.16% | 28.41M 4.54% | 31.24M 9.93% | 33.10M 5.97% | 33.46M 1.09% | 33.80M 1.03% | 33.51M 0.87% | 32.17M 3.99% | 29.04M 9.73% | 28.49M 1.89% | 29.43M 3.29% | 29.73M 1.03% | 29.70M 0.10% | 28.58M 3.78% | 30.31M 6.04% | 31.02M 2.36% | 30.42M 1.93% | |
cost of revenue | 10.81M - | 9.71M 10.16% | 9.76M 0.51% | 9.96M 2.03% | 10.86M 9.04% | 9.76M 10.10% | 10.43M 6.85% | 11.55M 10.70% | 11.12M 3.73% | 11.44M 2.93% | 11.78M 2.97% | 12.17M 3.26% | 13.62M 11.94% | 13.08M 3.96% | 13.03M 0.38% | 13.51M 3.67% | 14.53M 7.53% | 14.31M 1.48% | 14.45M 0.96% | 14.95M 3.47% | 14.23M 4.80% | 13.36M 6.11% | 14.02M 4.90% | 15.10M 7.72% | 17.56M 16.27% | 15.71M 10.53% | 13.37M 14.90% | 15.14M 13.28% | 18.16M 19.94% | 17.65M 2.82% | 18.48M 4.68% | 18.76M 1.53% | 17.68M 5.74% | 18.66M 5.53% | 17.97M 3.69% | 16.27M 9.46% | 18.71M 14.98% | 16.50M 11.82% | 16.76M 1.56% | 16.34M 2.49% | 23.72M 45.19% | 17.67M 25.51% | 18.49M 4.66% | 18.60M 0.57% | |
gross profit | 6.35M - | 7.01M 10.41% | 7.46M 6.51% | 7.86M 5.26% | 6.85M 12.83% | 7.67M 11.91% | 8.12M 5.86% | 8.41M 3.59% | 8.10M 3.70% | 7.82M 3.38% | 7.55M 3.40% | 8.30M 9.91% | 7.57M 8.80% | 8.87M 17.14% | 9.06M 2.14% | 9.34M 3.05% | 9.95M 6.52% | 10.02M 0.75% | 10.13M 1.09% | 9.98M 1.45% | 10.60M 6.19% | 9.21M 13.13% | 9.88M 7.28% | 12.74M 29.01% | 10.28M 19.33% | 12.66M 23.11% | 10.65M 15.83% | 12.04M 13.01% | 10.25M 14.84% | 13.59M 32.53% | 14.63M 7.64% | 14.70M 0.53% | 16.12M 9.65% | 14.85M 7.88% | 14.20M 4.37% | 12.77M 10.08% | 9.78M 23.40% | 12.93M 32.19% | 12.98M 0.36% | 13.37M 2.99% | 4.86M 63.64% | 12.64M 160.06% | 12.53M 0.86% | 11.83M 5.62% | |
selling and marketing expenses | 1.66M - | ||||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 4.60M - | 3.21M 30.15% | 3.22M 0.25% | 3.38M 4.97% | 4.04M 19.52% | 3.53M 12.72% | 3.51M 0.45% | 4.14M 17.80% | 4.15M 0.27% | 4.20M 1.18% | 4.05M 3.50% | 4.12M 1.80% | 4.25M 3.01% | 4.12M 2.90% | 3.91M 5.26% | 4.02M 2.92% | 4.79M 19.22% | 4.73M 1.40% | 4.68M 1.06% | 4.82M 2.99% | 5.36M 11.31% | 5.21M 2.83% | 5.45M 4.59% | 6.44M 18.26% | 6.14M 4.75% | 43K 99.30% | 9.30M 21,520.93% | 7.09M 23.73% | 6.89M 2.81% | 7.90M 14.63% | 7.28M 7.80% | 6.52M 10.46% | 6.81M 4.45% | -588K 108.63% | 2.30M 491.50% | 5.67M 146.26% | 5.66M 0.12% | 6.18M 9.17% | 6.46M 4.51% | 6.85M 5.99% | 5.79M 15.44% | 5.04M 13.01% | 7.19M 42.76% | 7.37M 2.48% | |
selling general and administrative expenses | 4.60M - | 3.21M 30.15% | 3.22M 0.25% | 3.38M 4.97% | 4.04M 19.52% | 3.53M 12.72% | 3.51M 0.45% | 4.14M 17.80% | 4.15M 0.27% | 4.20M 1.18% | 4.05M 3.50% | 4.12M 1.80% | 4.25M 3.01% | 4.12M 2.90% | 3.91M 5.26% | 4.02M 2.92% | 4.79M 19.22% | 4.73M 1.40% | 4.68M 1.06% | 4.82M 2.99% | 5.36M 11.31% | 5.21M 2.83% | 5.45M 4.59% | 6.44M 18.26% | 6.14M 4.75% | 43K 99.30% | 9.30M 21,520.93% | 7.09M 23.73% | 6.89M 2.81% | 7.90M 14.63% | 7.28M 7.80% | 6.52M 10.46% | 6.81M 4.45% | -588K 108.63% | 2.30M 491.50% | 5.67M 146.26% | 5.66M 0.12% | 6.18M 9.17% | 6.46M 4.51% | 6.85M 5.99% | 5.79M 15.44% | 6.70M 15.70% | 7.19M 7.34% | 7.37M 2.48% | |
research and development expenses | |||||||||||||||||||||||||||||||||||||||||||||
other expenses | 3.03M - | 8K 99.74% | 8K - | 860K 10,650% | 8K 99.07% | 997K 12,362.50% | 8K 99.20% | 255K 3,087.50% | 8K 96.86% | 108K 1,250% | -215K 299.07% | -6K 97.21% | 8K 233.33% | 8K 0% | 8K 0% | 5.32M 66,425% | 10K 99.81% | 8K 20% | -23K 387.50% | -10K 56.52% | 7K 170% | 8K 14.29% | 242K 2,925% | -2K 100.83% | 7K 450% | 8K 14.29% | 8K 0% | 220K 2,650% | 7K 96.82% | 8K 14.29% | 43K 437.50% | 132K 206.98% | 8K 93.94% | 7K 12.50% | 104K 1,385.71% | 141K 35.58% | 45K 68.09% | 23K 48.89% | -37K 260.87% | -28.49M 76,910.81% | -23.39M 17.93% | ||||
cost and expenses | 15.41M - | 12.93M 16.13% | 12.98M 0.45% | 13.34M 2.76% | 14.90M 11.69% | 13.29M 10.81% | 13.94M 4.91% | 15.68M 12.49% | 15.26M 2.68% | 15.64M 2.46% | 15.83M 1.23% | 16.29M 2.89% | 17.87M 9.68% | 17.20M 3.71% | 16.94M 1.55% | 17.53M 3.50% | 19.32M 10.21% | 19.04M 1.46% | 19.12M 0.46% | 19.77M 3.36% | 19.59M 0.87% | 18.57M 5.21% | 19.47M 4.81% | 21.54M 10.67% | 23.70M 9.98% | 15.75M 33.53% | 22.66M 43.89% | 22.23M 1.90% | 25.05M 12.69% | 25.55M 1.98% | 25.76M 0.82% | 25.28M 1.86% | 24.49M 3.11% | 18.07M 26.22% | 20.27M 12.19% | 21.94M 8.22% | 24.37M 11.08% | 22.68M 6.94% | 23.22M 2.37% | 23.18M 0.13% | 29.50M 27.22% | 24.40M 17.26% | 25.71M 5.37% | 25.97M 0.98% | |
operating expenses | 4.60M - | 3.21M 30.15% | 3.22M 0.25% | 3.38M 4.97% | 4.04M 19.52% | 3.53M 12.72% | 3.51M 0.45% | 4.14M 17.80% | 4.15M 0.27% | 4.20M 1.18% | 4.05M 3.50% | 4.12M 1.80% | 4.25M 3.01% | 4.12M 2.90% | 3.91M 5.26% | 4.02M 2.92% | 4.79M 19.22% | 4.73M 1.40% | 4.68M 1.06% | 4.82M 2.99% | 5.36M 11.31% | 5.21M 2.83% | 5.45M 4.59% | 6.44M 18.26% | 6.14M 4.75% | 43K 99.30% | 9.30M 21,520.93% | 7.09M 23.73% | 6.89M 2.81% | 7.90M 14.63% | 7.28M 7.80% | 6.52M 10.46% | 6.81M 4.45% | -588K 108.63% | 2.30M 491.50% | 5.67M 146.26% | 5.66M 0.12% | 6.18M 9.17% | 6.46M 4.51% | 6.85M 5.99% | 28.49M 316.15% | 23.39M 17.93% | 7.19M 69.25% | 7.37M 2.48% | |
interest expense | 159K - | 127K 20.13% | 128K 0.79% | 113K 11.72% | 13K 88.50% | 58K 346.15% | 56K 3.45% | 77K 37.50% | 70K 9.09% | 65K 7.14% | 62K 4.62% | 47K 24.19% | 54K 14.89% | 34K 37.04% | 34K 0% | 17K 50% | 27K 58.82% | 16K 40.74% | 13K 18.75% | 7K 46.15% | 26K 271.43% | 8K 69.23% | 8K 0% | 239K 2,887.50% | 226K 5.44% | 191K 15.49% | 134K 29.84% | 120K 10.45% | 118K 1.67% | 105K 11.02% | 97K 7.62% | 92K 5.15% | 89K 3.26% | 78K 12.36% | 83K 6.41% | 109K 31.33% | 146K 33.94% | 116K 20.55% | 112K 3.45% | 86K 23.21% | 107K 24.42% | -51K 147.66% | -29K 43.14% | -15K 48.28% | |
ebitda | 4.79M - | 4.30M 10.07% | 4.76M 10.59% | 5.01M 5.21% | 3.68M 26.44% | 4.63M 25.57% | 6.08M 31.37% | 5.05M 16.87% | 4.22M 16.47% | 4.31M 2.23% | 4.30M 0.23% | 4.65M 8.09% | 4.29M 7.78% | 5.43M 26.60% | 5.86M 7.81% | 6.04M 3.14% | 10.49M 73.67% | 5.97M 43.08% | 6.16M 3.13% | 5.81M 5.60% | 5.30M 8.74% | 4.59M 13.52% | 5.25M 14.43% | 7.53M 43.40% | 4.15M 44.87% | 13.63M 228.53% | 2.39M 82.48% | 5.93M 148.10% | 3.58M 39.56% | 6.67M 86.07% | 8.35M 25.22% | 9.21M 10.29% | 11.96M 29.92% | 16.41M 37.18% | 12.88M 21.49% | 8.19M 36.41% | 4.27M 47.82% | 6.82M 59.45% | 6.57M 3.64% | 7.86M 19.61% | 87K 98.89% | 6.92M 7,857.47% | 6.40M 7.55% | 4.46M 30.36% | |
operating income | 1.75M - | 3.79M 117.23% | 4.24M 11.81% | 4.48M 5.49% | 2.81M 37.27% | 4.14M 47.36% | 4.60M 11.24% | 4.27M 7.26% | 3.95M 7.54% | 3.62M 8.18% | 3.50M 3.28% | 4.18M 19.29% | 3.33M 20.45% | 4.75M 42.72% | 5.15M 8.57% | 5.32M 3.14% | 5.15M 3.09% | 5.29M 2.76% | 5.45M 3.00% | 5.17M 5.26% | 5.24M 1.41% | 4.00M 23.67% | 4.43M 10.78% | 6.30M 42.23% | 4.14M 34.25% | 12.61M 204.47% | 1.36M 89.24% | 4.95M 264.70% | 3.36M 32.09% | 5.69M 69.24% | 7.34M 29.08% | 8.18M 11.43% | 3.78M 53.76% | 15.45M 308.35% | 11.91M 22.90% | 7.21M 39.43% | 3.29M 54.32% | 5.86M 77.72% | 6.52M 11.30% | 6.52M 0.02% | -915K 114.04% | 5.90M 745.25% | 5.31M 10.08% | 4.46M 16.05% | |
depreciation and amortization | 489K - | 481K 1.64% | 501K 4.16% | 507K 1.20% | 479K 5.52% | 460K 3.97% | 460K 0% | 758K 64.78% | 681K 10.16% | 665K 2.35% | 676K 1.65% | 671K 0.74% | 652K 2.83% | 665K 1.99% | 682K 2.56% | 704K 3.23% | 750K 6.53% | 613K 18.27% | 620K 1.14% | 599K 3.39% | 600K 0.17% | 511K 14.83% | 732K 43.25% | 973K 32.92% | 975K 0.21% | 1.01M 3.28% | 1.02M 1.29% | 968K 5.10% | 973K 0.52% | 968K 0.51% | 994K 2.69% | 980K 1.41% | 981K 0.10% | 957K 2.45% | 970K 1.36% | 977K 0.72% | 979K 0.20% | 959K 2.04% | 1.06M 10.22% | 997K 5.68% | 1.00M 0.50% | 1.02M 1.70% | 1.09M 7.07% | ||
total other income expenses net | 3.05M - | 8K 99.74% | -112K 1,500% | 8K 107.14% | 2.07M 25,750% | 8K 99.61% | 997K 12,362.50% | 8K 99.20% | 273K 3,312.50% | 8K 97.07% | 108K 1,250% | -215K 299.07% | 298K 238.60% | 8K 97.32% | 8K 0% | 8K 0% | 5.94M 74,112.50% | 10K 99.83% | 8K 20% | -23K 387.50% | 1.47M 6,478.26% | 7K 99.52% | 8K 14.29% | 251K 3,037.50% | 1.76M 602.39% | 7K 99.60% | 8K 14.29% | 8K 0% | 1.12M 13,875% | 7K 99.37% | 8K 14.29% | 43K 437.50% | 1.67M 3,774.42% | -78K 104.68% | -84K 7.69% | -111K 32.14% | 805K 825.23% | 843K 4.72% | 23K 97.27% | -37K 260.87% | 482K 1,402.70% | 304K 36.93% | 267K 12.17% | 369K 38.20% | |
income before tax | 4.65M - | 3.70M 20.48% | 4.13M 11.77% | 4.39M 6.22% | 4.88M 11.19% | 4.11M 15.80% | 5.56M 35.37% | 4.22M 24.17% | 4.17M 1.16% | 3.58M 14.01% | 3.57M 0.50% | 3.93M 10.32% | 3.58M 8.90% | 4.73M 32.03% | 5.14M 8.60% | 5.32M 3.48% | 11.08M 108.27% | 5.34M 51.78% | 5.52M 3.43% | 5.21M 5.76% | 6.75M 29.75% | 4.07M 39.78% | 4.51M 10.84% | 6.32M 40.25% | 5.69M 10.04% | 12.44M 118.60% | 1.24M 90.07% | 4.84M 291.82% | 4.36M 9.86% | 5.59M 28.20% | 7.25M 29.74% | 8.13M 12.10% | 10.89M 33.89% | 15.37M 41.15% | 11.83M 23.06% | 7.10M 39.94% | 4.10M 42.28% | 6.70M 63.39% | 6.46M 3.64% | 6.77M 4.91% | -433K 106.39% | 6.21M 1,533.72% | 5.58M 10.18% | 4.83M 13.45% | |
income tax expense | 659K - | 1.46M 120.79% | 1.33M 8.38% | 1.47M 9.90% | 2.13M 45.60% | 1.30M 39.15% | 2.23M 72.11% | 1.43M 35.81% | 2.00M 39.68% | 1.09M 45.68% | 1.46M 34.19% | 1.04M 28.70% | 1.10M 5.38% | 1.43M 30.54% | 1.54M 7.47% | 1.60M 4.22% | 9.16M 471.01% | 1.29M 85.90% | 1.33M 3.10% | 1.31M 1.35% | 1.52M 15.99% | 1.02M 32.83% | 1.16M 13.20% | 1.50M 29.62% | 1.50M 0.33% | 2.75M 83.56% | 453K 83.50% | 1.36M 200% | 836K 38.48% | 1.26M 50.36% | 1.59M 26.81% | 1.78M 11.61% | 2.29M 28.89% | 2.97M 29.70% | 2.35M 20.88% | 1.46M 37.95% | 819K 43.90% | 1.39M 69.60% | 1.32M 4.97% | 1.39M 5.45% | 209K 84.99% | 1.29M 518.66% | 1.20M 7.50% | 1.10M 8.36% | |
net income | 2.03M - | 944K 53.41% | 1.35M 43.11% | 1.36M 0.52% | 1.12M 17.38% | 1.40M 25.04% | 1.72M 22.67% | 1.33M 22.95% | 874K 34.09% | 1.31M 49.54% | 926K 29.15% | 1.50M 61.56% | 1.29M 14.04% | 1.69M 31.18% | 1.86M 10.14% | 1.87M 0.75% | -80K 104.27% | 2.23M 2,888.75% | 2.34M 4.75% | 2.16M 7.49% | 2.90M 34.14% | 1.71M 41.07% | 1.86M 9.07% | 2.65M 42.33% | 2.42M 8.78% | 5.53M 128.60% | 490K 91.14% | 2.06M 320.20% | 1.88M 8.74% | 2.55M 35.82% | 3.33M 30.68% | 3.72M 11.63% | 5.08M 36.53% | 12.40M 143.87% | 9.47M 23.58% | 5.64M 40.43% | 3.28M 41.86% | 5.31M 61.84% | 3.08M 41.90% | 3.22M 4.25% | -411K 112.78% | 3M 829.93% | 2.67M 11.17% | 2.25M 15.50% | |
weighted average shs out | 6.39M - | 7.52M 17.72% | 7.52M 0.01% | 7.58M 0.80% | 7.60M 0.22% | 7.77M 2.23% | 7.82M 0.67% | 7.88M 0.70% | 7.95M 0.91% | 8.00M 0.60% | 8.03M 0.40% | 8.04M 0.13% | 8.08M 0.50% | 8.08M 0% | 8.10M 0.32% | 8.12M 0.18% | 8.14M 0.22% | 8.19M 0.62% | 8.29M 1.24% | 8.32M 0.40% | 8.39M 0.86% | 8.52M 1.50% | 8.58M 0.77% | 8.87M 3.33% | 9.21M 3.78% | 9.39M 2.02% | 9.51M 1.28% | 9.53M 0.22% | 9.58M 0.46% | 9.65M 0.79% | 9.66M 0.11% | 9.67M 0.07% | 9.67M 0% | 9.87M 2.06% | 9.89M 0.18% | 9.82M 0.73% | 9.60M 2.16% | 9.55M 0.57% | 9.46M 0.97% | 9.35M 1.07% | 9.37M 0.15% | 9.48M 1.19% | 9.51M 0.31% | 9.54M 0.33% | |
weighted average shs out dil | 6.39M - | 7.52M 17.72% | 7.52M 0.01% | 7.58M 0.80% | 7.60M 0.22% | 7.77M 2.23% | 7.82M 0.67% | 7.88M 0.70% | 7.95M 0.91% | 8.00M 0.60% | 8.03M 0.49% | 8.05M 0.18% | 8.08M 0.37% | 8.09M 0.13% | 8.11M 0.28% | 8.13M 0.16% | 8.14M 0.15% | 8.19M 0.69% | 8.29M 1.22% | 8.33M 0.40% | 8.40M 0.86% | 8.52M 1.50% | 8.59M 0.75% | 8.87M 3.32% | 9.21M 3.78% | 9.40M 2.05% | 9.52M 1.33% | 9.54M 0.21% | 9.58M 0.46% | 9.66M 0.79% | 9.68M 0.19% | 9.69M 0.13% | 9.69M 0% | 9.89M 2.06% | 9.91M 0.23% | 9.85M 0.67% | 9.64M 2.15% | 9.58M 0.59% | 9.48M 1.02% | 9.38M 1.07% | 9.37M 0.11% | 9.52M 1.57% | 9.55M 0.34% | 9.58M 0.33% | |
eps | 0.32 - | 0.13 59.38% | 0.18 38.46% | 0.18 0% | 0.15 16.67% | 0.18 20% | 0.22 22.22% | 0.17 22.73% | 0.11 35.29% | 0.16 45.45% | 0.12 25.00% | 0.19 58.33% | 0.16 15.79% | 0.21 31.25% | 0.23 9.52% | 0.23 0% | -0.01 104.26% | 0.27 2,855.10% | 0.28 3.70% | 0.26 7.14% | 0.35 34.62% | 0.20 42.86% | 0.22 10.00% | 0.30 36.36% | 0.26 13.33% | 0.59 126.92% | 0.05 91.53% | 0.22 340.00% | 0.20 9.09% | 0.26 30% | 0.35 34.62% | 0.38 8.57% | 2.32 510.53% | 1.26 45.69% | 0.96 23.81% | 0.57 40.63% | 0.34 40.35% | 0.56 64.71% | 0.33 41.07% | 0.34 3.03% | -0.04 112.91% | 0.32 828.93% | 0.28 12.50% | 0.24 14.29% | |
epsdiluted | 0.32 - | 0.13 59.38% | 0.18 38.46% | 0.18 0% | 0.15 16.67% | 0.18 20% | 0.22 22.22% | 0.17 22.73% | 0.11 35.29% | 0.16 45.45% | 0.12 25.00% | 0.19 58.33% | 0.16 15.79% | 0.21 31.25% | 0.23 9.52% | 0.23 0% | -0.01 104.26% | 0.27 2,855.10% | 0.28 3.70% | 0.26 7.14% | 0.35 34.62% | 0.20 42.86% | 0.22 10.00% | 0.30 36.36% | 0.26 13.33% | 0.59 126.92% | 0.05 91.53% | 0.22 340.00% | 0.20 9.09% | 0.26 30% | 0.35 34.62% | 0.38 8.57% | 2.32 510.53% | 1.25 46.12% | 0.96 23.20% | 0.57 40.63% | 0.34 40.35% | 0.55 61.76% | 0.33 40% | 0.34 3.03% | -0.04 112.91% | 0.32 828.93% | 0.28 12.50% | 0.24 14.29% |
All numbers in USD (except ratios and percentages)