av/silvercrest-asset-management--big.svg

COM:SILVERCRESTGROUP

Silvercrest Asset Management Group

  • Stock

USD

Last Close

18.29

22/11 21:00

Market Cap

146.50M

Beta: -

Volume Today

22.69K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
Sep '24
net income
3.99M
-
2.24M
43.82%
2.80M
24.85%
2.92M
4.47%
2.75M
6.06%
2.81M
2.33%
3.33M
18.40%
2.78M
16.35%
2.17M
22.21%
2.50M
15.29%
2.11M
15.63%
2.89M
37.37%
2.49M
14.03%
3.30M
32.69%
3.60M
9.09%
3.71M
3.17%
1.92M
48.38%
4.05M
111.27%
4.19M
3.53%
3.89M
7.15%
5.23M
34.40%
3.04M
41.80%
3.35M
10.05%
4.82M
43.93%
4.19M
13.06%
9.69M
131.10%
782K
91.93%
3.48M
345.01%
3.53M
1.32%
4.33M
22.94%
5.66M
30.59%
6.35M
12.24%
8.60M
35.28%
12.40M
44.21%
9.47M
23.58%
5.64M
40.43%
3.28M
41.86%
5.31M
61.84%
5.13M
3.30%
5.38M
4.77%
-411K
107.64%
3M
829.93%
7.36M
-
depreciation and amortization
489K
-
481K
1.64%
501K
4.16%
507K
1.20%
479K
5.52%
460K
3.97%
460K
0%
758K
64.78%
681K
10.16%
665K
2.35%
676K
1.65%
671K
0.74%
652K
2.83%
665K
1.99%
682K
2.56%
704K
3.23%
750K
6.53%
613K
18.27%
620K
1.14%
599K
3.39%
600K
0.17%
511K
14.83%
732K
43.25%
973K
32.92%
975K
0.21%
1.01M
3.28%
1.02M
1.29%
968K
5.10%
973K
0.52%
968K
0.51%
994K
2.69%
980K
1.41%
981K
0.10%
957K
2.45%
970K
1.36%
977K
0.72%
979K
0.20%
959K
2.04%
1.06M
10.22%
997K
5.68%
1.00M
0.50%
1.02M
1.70%
33K
96.76%
1.00M
2,933.34%
deferred income tax
239K
-
1.01M
323.85%
981K
3.16%
-164K
116.72%
1.77M
1,179.27%
645K
63.56%
605K
6.20%
156K
74.21%
918K
488.46%
367K
60.02%
619K
68.66%
364K
41.20%
389K
6.87%
553K
42.16%
476K
13.92%
461K
3.15%
1.86M
302.82%
604K
67.47%
185K
69.37%
-84K
145.41%
-105K
25%
409K
489.52%
751K
83.62%
491K
34.62%
-276K
156.21%
2.31M
935.51%
-348K
115.09%
-217K
37.64%
302K
239.17%
-12K
103.97%
86K
816.67%
378K
339.53%
335K
11.38%
1.80M
437.61%
794K
55.91%
705K
11.21%
465K
34.04%
302K
35.05%
820K
171.52%
497K
39.39%
607K
22.13%
169K
72.16%
740K
-
stock based compensation
755K
-
514K
31.92%
260K
49.42%
74K
71.54%
165K
122.97%
115K
30.30%
105K
8.70%
496K
372.38%
808K
62.90%
772K
4.46%
803K
4.02%
842K
4.86%
811K
3.68%
810K
0.12%
805K
0.62%
832K
3.35%
801K
3.73%
800K
0.12%
801K
0.13%
832K
3.87%
842K
1.20%
842K
0%
879K
4.39%
445K
49.37%
106K
76.18%
108K
1.89%
155K
43.52%
193K
24.52%
203K
5.18%
469K
131.03%
293K
37.53%
345K
17.75%
319K
7.54%
228K
28.53%
276K
21.05%
285K
3.26%
360K
26.32%
312K
13.33%
382K
22.44%
353K
7.59%
580K
64.31%
354K
38.97%
535K
-
change in working capital
1.12M
-
-8.65M
873.79%
2.31M
126.68%
5.22M
126.00%
5.66M
8.59%
-15.43M
372.49%
4.37M
128.31%
6.49M
48.62%
2.78M
57.20%
-14.79M
632.35%
3.61M
124.42%
7.59M
110.02%
4.44M
41.46%
-16.81M
478.45%
6.73M
140.07%
7.35M
9.12%
7.68M
4.49%
-22.52M
393.32%
6.96M
130.92%
8.81M
26.50%
9.04M
2.58%
-25.75M
384.99%
5.67M
122.02%
5.19M
8.46%
11.71M
125.64%
-29.55M
352.31%
8.06M
127.27%
8.31M
3.14%
11.60M
39.56%
-23.06M
298.75%
9.45M
140.98%
10.03M
6.13%
13.52M
34.78%
-40.03M
396.17%
4.01M
110.03%
4.50M
12.13%
11.39M
153.07%
-32.33M
383.78%
6.32M
119.54%
7.82M
23.74%
12.19M
55.97%
-31.66M
359.64%
23.29M
-
accounts receivables
-829K
-
2.15M
359.47%
-1.23M
157.28%
-140K
88.64%
71K
150.71%
912K
1,184.51%
-2.69M
395.50%
2.23M
-
inventory
829K
-
-2.15M
359.47%
1.23M
157.28%
140K
88.64%
-71K
150.71%
accounts payables
1.36M
-
-1.27M
193.47%
-807K
36.66%
-199K
75.34%
1.32M
763.82%
681K
48.45%
-1.03M
250.81%
-46K
95.52%
271K
689.13%
547K
101.85%
-979K
278.98%
656K
167.01%
506K
22.87%
-158K
131.23%
-404K
155.70%
-359K
11.14%
-19K
94.71%
134K
805.26%
-957K
814.18%
91K
109.51%
1.24M
1,267.03%
562K
54.82%
-1.26M
324.38%
541K
142.90%
672K
24.21%
-6.35M
1,045.54%
3.67M
157.71%
1.51M
58.93%
1.24M
17.40%
3.04M
144.77%
1.33M
56.16%
427K
68.01%
809K
89.46%
-5.96M
837.33%
-3.85M
35.46%
-1.03M
73.27%
-1.32M
27.99%
1.28M
196.96%
-985K
177.13%
-247K
74.92%
169K
168.42%
903K
434.32%
-731K
-
other working capital
-245K
-
-7.38M
2,911.02%
3.12M
142.23%
5.42M
73.84%
4.34M
19.80%
-16.11M
471.06%
5.40M
133.48%
6.54M
21.18%
2.51M
61.65%
-15.34M
711.68%
4.59M
129.93%
6.93M
50.95%
3.94M
43.22%
-16.65M
523.10%
7.14M
142.87%
7.71M
7.97%
7.70M
0.13%
-22.66M
394.34%
7.92M
134.96%
8.72M
10.06%
7.79M
10.62%
-26.31M
437.71%
6.93M
126.35%
4.65M
32.92%
11.04M
137.44%
-23.20M
310.12%
4.39M
118.94%
6.81M
54.95%
10.36M
52.17%
-26.10M
352.02%
8.12M
131.09%
9.60M
18.32%
12.71M
32.35%
-34.07M
368.08%
7.87M
123.09%
5.53M
29.68%
12.71M
129.80%
-33.61M
364.42%
7.30M
121.73%
8.06M
10.43%
11.11M
37.79%
-29.87M
368.78%
21.74M
-
other non cash items
-150K
-
99K
166%
-117K
218.18%
-115K
1.71%
-1.34M
1,066.96%
1.16M
186.29%
-130K
111.23%
-129K
0.77%
-155K
20.16%
-123K
20.65%
-118K
4.07%
-124K
5.08%
-115K
7.26%
221K
292.17%
-113K
151.13%
-111K
1.77%
2.71M
2,540.54%
1.28M
52.60%
1.71M
33.49%
1.36M
20.77%
-1.46M
207.44%
-3K
99.79%
1.47M
49,233.33%
-4K
100.27%
-1.77M
44,100%
1.32M
174.94%
1.02M
22.87%
1.79M
75.54%
135K
92.47%
1.71M
1,162.96%
1.06M
37.77%
1.61M
51.37%
-1.11M
169.30%
1.10M
198.47%
1.47M
33.76%
2.14M
46.18%
-789K
136.82%
-72K
90.87%
1.92M
2,763.89%
1.09M
43.01%
755K
30.92%
7.21M
855.63%
-19.64M
-
net cash provided by operating activities
6.44M
-
-4.30M
166.82%
6.73M
256.43%
8.44M
25.40%
9.48M
12.33%
-10.25M
208.06%
8.74M
185.26%
10.56M
20.84%
7.20M
31.84%
-10.62M
247.54%
7.70M
172.51%
12.23M
58.90%
8.66M
29.16%
-11.26M
229.92%
12.18M
208.23%
12.95M
6.27%
15.71M
21.35%
-15.17M
196.55%
14.48M
195.43%
15.41M
6.42%
14.14M
8.19%
-20.95M
248.07%
12.86M
161.39%
11.92M
7.30%
14.94M
25.37%
-15.12M
201.16%
10.69M
170.72%
14.53M
35.92%
16.74M
15.21%
-15.59M
193.15%
17.55M
212.51%
19.69M
12.24%
22.64M
14.95%
-23.55M
204.06%
16.99M
172.15%
14.26M
16.12%
15.69M
10.06%
-25.52M
262.66%
15.63M
161.25%
16.14M
3.25%
14.73M
8.74%
-24.09M
263.56%
13.29M
-
investments in property plant and equipment
-202K
-
-27K
86.63%
-262K
870.37%
-48K
81.68%
-327K
581.25%
-162K
50.46%
-113K
30.25%
-62K
45.13%
-51K
17.74%
-48K
5.88%
-147K
206.25%
-95K
35.37%
-433K
355.79%
-93K
78.52%
-400K
330.11%
-90K
77.50%
-221K
145.56%
-143K
35.29%
-384K
168.53%
-104K
72.92%
-1.13M
981.73%
-218K
80.62%
-2.60M
1,091.74%
-763K
70.63%
-233K
69.46%
-173K
25.75%
-187K
8.09%
-93K
50.27%
-173K
86.02%
-142K
17.92%
-254K
78.87%
-234K
7.87%
-278K
18.80%
-33K
88.13%
-257K
678.79%
-379K
47.47%
-287K
24.27%
-1.06M
270.38%
-1.58M
48.82%
-710K
55.12%
-523K
26.34%
-603K
15.30%
957K
-
acquisitions net
3.20M
-
-1.68M
152.42%
-126K
-
-3.55M
-
3K
-
-148K
5,033.33%
148K
-
-399K
-
-35.17M
-
35.57M
201.13%
purchases of investments
sales maturities of investments
other investing activites
-3.15M
-
-1K
99.97%
436K
-
-1K
-
507K
-
-68K
-
-35.57M
-
-603K
-
-1.34M
-
net cash used for investing activites
-146K
-
-1.71M
1,069.18%
-262K
84.65%
388K
248.09%
-453K
216.75%
-162K
64.24%
-3.66M
2,161.73%
-62K
98.31%
-48K
22.58%
311K
747.92%
-147K
147.27%
-95K
35.37%
-353K
271.58%
-93K
73.65%
-400K
330.11%
-90K
77.50%
-221K
145.56%
-143K
35.29%
-384K
168.53%
-104K
72.92%
-1.13M
981.73%
-617K
45.16%
-2.60M
321.07%
-35.93M
1,283.06%
-233K
99.35%
-173K
25.75%
-187K
8.09%
-93K
50.27%
-173K
86.02%
-142K
17.92%
-254K
78.87%
-234K
7.87%
-278K
18.80%
-33K
88.13%
-257K
678.79%
-379K
47.47%
-287K
24.27%
-1.06M
270.38%
-1.58M
48.82%
-710K
55.12%
-523K
26.34%
-603K
15.30%
-380K
-
debt repayment
-3.51M
-
-209K
94.05%
-123K
41.15%
-127K
3.25%
-5.23M
4,016.54%
-148K
97.17%
-123K
16.89%
-1.14M
830.08%
-740K
35.31%
-144K
80.54%
-974K
576.39%
-1.11M
14.48%
-138K
87.62%
-130K
5.80%
-836K
543.08%
-981K
17.34%
-45K
95.41%
-4K
91.11%
-801K
19,925%
-39K
95.13%
-36K
7.69%
-30K
16.67%
-23K
23.33%
-925K
3,921.74%
-929K
0.43%
-930K
0.11%
-929K
0.11%
-922K
0.75%
-930K
0.87%
-930K
0%
-930K
0%
-928K
0.22%
-930K
0.22%
-930K
0%
-930K
0%
-931K
0.11%
-29K
96.89%
-1.83M
6,206.90%
-929K
49.21%
-28K
96.99%
-931K
3,225%
-931K
0%
-2.67M
-
common stock issued
56.69M
-
5.24M
-
common stock repurchased
35.37M
-
-94K
-
-5.24M
-
-3.54M
32.39%
-1.63M
54.08%
-3.31M
103.63%
-765K
76.91%
-1.35M
-
dividends paid
-661K
-
-903K
36.61%
-903K
0%
-918K
1.66%
-933K
1.63%
-932K
0.11%
-942K
1.07%
-950K
0.85%
-959K
0.95%
-959K
0%
-963K
0.42%
-965K
0.21%
-970K
0.52%
-969K
0.10%
-973K
0.41%
-975K
0.21%
-978K
0.31%
-1.14M
16.97%
-1.16M
1.66%
-1.17M
0.43%
-1.18M
1.37%
-1.28M
7.94%
-1.29M
1.17%
-1.38M
6.50%
-1.38M
0.22%
-1.52M
10.14%
-1.52M
0.20%
-1.53M
0.26%
-1.53M
0.52%
-1.54M
0.59%
-1.55M
0.19%
-1.65M
6.40%
-1.66M
0.85%
-1.68M
1.08%
-1.69M
0.42%
-1.75M
3.56%
-1.72M
1.43%
-1.74M
0.93%
-1.70M
2.02%
-1.77M
4.35%
-1.78M
0.51%
-1.80M
0.95%
-1.91M
-
other financing activites
-92.11M
-
-960K
98.96%
-3.04M
217.19%
-1.28M
58.00%
9K
100.70%
-760K
8,544.44%
-3.45M
354.47%
-1.45M
58.14%
33K
102.28%
-1.05M
3,272.73%
-3.46M
230.95%
-1.34M
61.18%
346K
125.72%
-2.36M
781.79%
-2.67M
13.10%
-1.36M
49.06%
-204K
84.99%
-1.97M
864.22%
-2.94M
49.47%
-962K
67.28%
-232K
75.88%
-919K
296.12%
-3.56M
287.49%
16.28M
557.15%
-410K
102.52%
-2.34M
470.49%
-3.13M
33.65%
-1.50M
52.11%
224K
114.96%
-1.64M
833.93%
-3.83M
132.79%
-4.58M
19.81%
141K
103.08%
-2.53M
1,892.91%
-3.58M
41.77%
-11.41M
218.25%
-30K
99.74%
-4.02M
13,296.67%
-2.30M
42.75%
-1.42M
38.33%
-59K
95.84%
-3.21M
5,340.68%
1.17M
-
net cash used provided by financing activities
-4.23M
-
-2.07M
50.98%
-4.07M
96.48%
-2.32M
42.91%
-6.15M
164.72%
-1.84M
70.09%
-4.52M
145.60%
-3.54M
21.66%
-1.67M
52.94%
-2.15M
29.05%
-5.40M
151.26%
-3.42M
36.60%
-762K
77.75%
-3.46M
353.81%
-4.48M
29.47%
-3.31M
25.95%
-1.23M
62.99%
-3.12M
153.87%
-4.90M
57.43%
-2.17M
55.77%
-1.45M
33.06%
-2.23M
53.37%
-4.88M
118.99%
13.98M
386.59%
-2.72M
119.45%
-4.79M
76.13%
-5.58M
16.48%
-3.95M
29.26%
-2.24M
43.21%
-4.12M
83.76%
-6.30M
53.08%
-7.16M
13.56%
-2.54M
64.48%
-5.14M
101.97%
-6.20M
20.70%
-14.08M
127.17%
-5.32M
62.21%
-9.21M
73.07%
-8.24M
10.50%
-3.99M
51.64%
-2.77M
30.42%
-5.94M
114.20%
-4.76M
-
effect of forex changes on cash
-2K
-
-3K
50%
-11K
266.67%
4K
136.36%
-10K
350%
9K
-
net change in cash
2.07M
-
-8.08M
491.00%
2.40M
129.67%
6.50M
171.27%
2.88M
55.77%
-12.25M
525.72%
553K
104.52%
6.96M
1,157.69%
5.48M
21.18%
-12.46M
327.22%
2.15M
117.25%
8.71M
305.40%
7.55M
13.34%
-14.81M
296.15%
7.31M
149.34%
9.54M
30.60%
14.26M
49.47%
-18.43M
229.19%
9.19M
149.86%
13.13M
42.94%
11.57M
11.92%
-23.79M
305.64%
5.38M
122.63%
-10.04M
286.44%
11.99M
219.48%
-20.08M
267.45%
4.93M
124.53%
10.49M
112.99%
14.33M
36.55%
-19.85M
238.58%
10.99M
155.34%
12.30M
11.94%
19.81M
61.10%
-28.72M
244.97%
10.54M
136.69%
-206K
101.95%
10.08M
4,993.20%
-35.80M
455.12%
5.80M
116.21%
11.43M
97.03%
11.43M
0.03%
-30.64M
368.00%
8.16M
-
cash at beginning of period
25.05M
-
27.12M
8.25%
19.04M
29.80%
21.44M
12.59%
27.94M
30.34%
30.82M
10.30%
18.57M
39.74%
19.13M
2.98%
26.08M
36.37%
31.56M
21.02%
19.11M
39.47%
21.25M
11.25%
29.97M
40.99%
37.52M
25.19%
22.71M
39.47%
30.02M
32.18%
39.56M
31.79%
53.82M
36.06%
35.39M
34.24%
44.58M
25.96%
57.72M
29.46%
69.28M
20.04%
45.49M
34.34%
50.88M
11.83%
40.84M
19.73%
52.83M
29.36%
32.75M
38.01%
37.68M
15.04%
48.17M
27.85%
62.50M
29.74%
42.64M
31.77%
53.63M
25.76%
65.93M
22.93%
85.74M
30.05%
57.02M
33.50%
67.56M
18.48%
67.35M
0.30%
77.43M
14.97%
41.64M
46.23%
47.44M
13.93%
58.87M
24.10%
70.30M
19.42%
49.95M
-
cash at end of period
27.12M
-
19.04M
29.80%
21.44M
12.59%
27.94M
30.34%
30.82M
10.30%
18.57M
39.74%
19.13M
2.98%
26.08M
36.37%
31.56M
21.02%
19.11M
39.47%
21.25M
11.25%
29.97M
40.99%
37.52M
25.19%
22.71M
39.47%
30.02M
32.18%
39.56M
31.79%
53.82M
36.06%
35.39M
34.24%
44.58M
25.96%
57.72M
29.46%
69.28M
20.04%
45.49M
34.34%
50.88M
11.83%
40.84M
19.73%
52.83M
29.36%
32.75M
38.01%
37.68M
15.04%
48.17M
27.85%
62.50M
29.74%
42.64M
31.77%
53.63M
25.76%
65.93M
22.93%
85.74M
30.05%
57.02M
33.50%
67.56M
18.48%
67.35M
0.30%
77.43M
14.97%
41.64M
46.23%
47.44M
13.93%
58.87M
24.10%
70.30M
19.42%
39.66M
43.59%
58.10M
-
operating cash flow
6.44M
-
-4.30M
166.82%
6.73M
256.43%
8.44M
25.40%
9.48M
12.33%
-10.25M
208.06%
8.74M
185.26%
10.56M
20.84%
7.20M
31.84%
-10.62M
247.54%
7.70M
172.51%
12.23M
58.90%
8.66M
29.16%
-11.26M
229.92%
12.18M
208.23%
12.95M
6.27%
15.71M
21.35%
-15.17M
196.55%
14.48M
195.43%
15.41M
6.42%
14.14M
8.19%
-20.95M
248.07%
12.86M
161.39%
11.92M
7.30%
14.94M
25.37%
-15.12M
201.16%
10.69M
170.72%
14.53M
35.92%
16.74M
15.21%
-15.59M
193.15%
17.55M
212.51%
19.69M
12.24%
22.64M
14.95%
-23.55M
204.06%
16.99M
172.15%
14.26M
16.12%
15.69M
10.06%
-25.52M
262.66%
15.63M
161.25%
16.14M
3.25%
14.73M
8.74%
-24.09M
263.56%
13.29M
-
capital expenditure
-202K
-
-27K
86.63%
-262K
870.37%
-48K
81.68%
-327K
581.25%
-162K
50.46%
-113K
30.25%
-62K
45.13%
-51K
17.74%
-48K
5.88%
-147K
206.25%
-95K
35.37%
-433K
355.79%
-93K
78.52%
-400K
330.11%
-90K
77.50%
-221K
145.56%
-143K
35.29%
-384K
168.53%
-104K
72.92%
-1.13M
981.73%
-218K
80.62%
-2.60M
1,091.74%
-763K
70.63%
-233K
69.46%
-173K
25.75%
-187K
8.09%
-93K
50.27%
-173K
86.02%
-142K
17.92%
-254K
78.87%
-234K
7.87%
-278K
18.80%
-33K
88.13%
-257K
678.79%
-379K
47.47%
-287K
24.27%
-1.06M
270.38%
-1.58M
48.82%
-710K
55.12%
-523K
26.34%
-603K
15.30%
957K
-
free cash flow
6.24M
-
-4.33M
169.41%
6.47M
249.40%
8.39M
29.74%
9.15M
9.08%
-10.41M
213.69%
8.62M
182.85%
10.49M
21.71%
7.14M
31.92%
-10.66M
249.27%
7.55M
170.80%
12.14M
60.73%
8.23M
32.17%
-11.35M
237.89%
11.78M
203.81%
12.86M
9.11%
15.49M
20.48%
-15.31M
198.85%
14.09M
192.03%
15.30M
8.59%
13.02M
14.91%
-21.16M
262.54%
10.26M
148.48%
11.16M
8.73%
14.71M
31.86%
-15.29M
203.94%
10.50M
168.70%
14.44M
37.45%
16.57M
14.75%
-15.74M
194.98%
17.29M
209.88%
19.46M
12.53%
22.36M
14.90%
-23.59M
205.51%
16.74M
170.96%
13.88M
17.09%
15.40M
11.00%
-26.58M
272.59%
14.05M
152.85%
15.43M
9.82%
14.20M
7.93%
-24.69M
273.83%
14.25M
-

All numbers in USD (except ratios and percentages)