COM:SM-ENERGY
SM Energy Company
- Stock
Last Close
45.46
22/11 21:00
Market Cap
5.05B
Beta: -
Volume Today
997.01K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
net income | 170.94M - | 666.05M 289.65% | -447.71M 167.22% | -757.74M 69.25% | -160.84M 78.77% | 508.41M 416.09% | -187.00M 136.78% | -764.61M 308.88% | 36.23M 104.74% | 1.11B 2,969.23% | 817.88M 26.45% | |
depreciation and amortization | 822.87M - | 767.53M 6.73% | 921.01M 20.00% | 790.75M 14.14% | 557.04M 29.56% | 665.31M 19.44% | 954.32M 43.44% | 1.36B 42.43% | 1.71B 26.04% | 603.78K 99.96% | 690.48M 114,259.70% | |
deferred income tax | 105.56M - | 397.78M 276.85% | -276.72M 169.57% | -448.64M 62.13% | -192.07M 57.19% | 141.71M 173.78% | -41.84M 129.52% | -192.54M 360.24% | 9.56M 104.97% | 269.06M 2,712.93% | 88.26M 67.20% | |
stock based compensation | 32.35M - | 32.69M 1.07% | 27.47M 15.99% | 26.90M 2.08% | 22.70M 15.60% | 23.91M 5.32% | 24.32M 1.71% | 15.00M 38.32% | 18.82M 25.47% | 18.77M 0.25% | 20.25M 7.87% | |
change in working capital | -7.01M - | 1.88M 126.85% | 42.20M 2,141.26% | -27.95M 166.24% | 69.61M 349.03% | 13.67M 80.36% | 16.85M 23.27% | 11.59M 31.22% | 117.41M 912.95% | -72.06M 161.38% | -4.55M 93.68% | |
accounts receivables | -78.49M - | 24.09M 130.69% | 140.20M 482.03% | -10.56M 107.53% | 14.00M 232.52% | -30.15M 315.42% | -39.56M 31.19% | 29.10M 173.57% | -101.05M 447.24% | 38.55M 138.15% | -10.19M 126.43% | |
inventory | 98K - | -1.82M 1,959.18% | 7.79M 527.83% | 43.02M 451.87% | 20.73M 51.82% | -23.82M 214.91% | -50.28M 111.08% | 23.38M 146.51% | -218.24M 1,033.36% | |||
accounts payables | 93.22M - | 9.47M 89.85% | -86.27M 1,011.34% | -53.21M 38.32% | 44.98M 184.54% | 23.82M 47.05% | 50.28M 111.08% | -23.38M 146.51% | 218.24M 1,033.36% | -109.56K 100.05% | 8.08M 7,472.08% | |
other working capital | -21.84M - | -29.85M 36.66% | -19.52M 34.59% | -7.20M 63.12% | -10.10M 40.24% | 43.82M 534.02% | 56.41M 28.72% | -17.51M 131.04% | 218.46M 1,347.69% | -110.51M 150.59% | -2.44M 97.79% | |
other non cash items | 213.82M - | -409.37M 291.45% | 712.11M 273.95% | 969.50M 36.15% | 218.95M 77.42% | -632.38M 388.82% | 56.92M 109.00% | 362.26M 536.47% | -735.44M 303.02% | 358.08M 148.69% | -37.92M 110.59% | |
net cash provided by operating activities | 1.34B - | 1.46B 8.82% | 978.35M 32.83% | 552.80M 43.50% | 515.39M 6.77% | 720.63M 39.82% | 823.57M 14.28% | 790.94M 3.96% | 1.16B 46.63% | 1.69B 45.41% | 1.57B 6.64% | |
investments in property plant and equipment | -1.62B - | -2.52B 55.98% | -1.50B 40.40% | -2.81B 87.38% | -978.25M 65.23% | -1.34B 36.62% | -1.03B 23.20% | -555.66M 45.86% | -678.16M 22.05% | -879.93M 29.75% | -1.10B 24.93% | |
acquisitions net | 13.06M - | 92K 99.30% | 10.93M 11,777.17% | |||||||||
purchases of investments | ||||||||||||
sales maturities of investments | ||||||||||||
other investing activites | 422.24M - | 40.60M 90.38% | 356.95M 779.15% | 943.06M 164.20% | 776.72M 17.64% | 748.51M 3.63% | -329K - | 657K 299.70% | ||||
net cash used for investing activites | -1.19B - | -2.48B 107.79% | -1.14B 53.82% | -1.87B 63.43% | -201.53M 89.23% | -587.93M 191.74% | -1.01B 72.35% | -555.57M 45.17% | -667.24M 20.10% | -880.26M 31.93% | -1.10B 24.81% | |
debt repayment | -1.54B - | -1.12B 27.45% | -2.19B 95.31% | -1.18B 46.08% | -408.36M 65.36% | -845.00M 106.93% | -1.47B 73.55% | -1.67B 13.64% | -2.38B 42.59% | -584.95M 75.38% | -7.88M 98.65% | |
common stock issued | 6.86M - | 4.88M 28.89% | 4.84M 0.68% | 938.27M 19,269.69% | 2.62M 99.72% | 3.19M 21.50% | 3.21M 0.69% | 1.46M 54.38% | 2.64M 80.26% | 3.04M 15.16% | 3.06M 0.63% | |
common stock repurchased | -16.22M - | -10.62M 34.50% | -8.68M 18.32% | -2.35M 72.87% | -1.24M 47.32% | 492.08M 39,783.79% | 1.59B 222.92% | 1.45B 8.94% | 2.23B 53.79% | -57.21M 102.57% | -235.99M 312.51% | |
dividends paid | -6.66M - | -6.72M 0.90% | -6.77M 0.73% | -7.75M 14.46% | -11.14M 43.77% | -11.19M 0.42% | -11.25M 0.56% | -2.28M 79.78% | -2.39M 5.14% | -19.64M 720.60% | -71.61M 264.69% | |
other financing activites | 1.69B - | 1.87B 10.79% | 2.36B 26.24% | 1.58B 33.23% | 405.83M 74.28% | -7.75M 101.91% | -2.69M 65.32% | -15.07M 460.98% | -9.07M 39.79% | -35.11M 287.01% | 7.88M 122.45% | |
net cash used provided by financing activities | 130.71M - | 740.05M 466.17% | 166.19M 77.54% | 1.33B 698.62% | -12.29M 100.93% | -368.67M 2,900.02% | 111.77M 130.32% | -235.38M 310.59% | -159.83M 32.10% | -693.86M 334.12% | -304.54M 56.11% | |
effect of forex changes on cash | ||||||||||||
net change in cash | 276.32M - | -282.13M 202.10% | -102K 99.96% | 9.35M 9,270.59% | 301.57M 3,123.98% | -235.98M 178.25% | -77.95M 66.97% | 332.71M - | 112.28M 66.25% | 171.17M 52.44% | ||
cash at beginning of period | 5.93M - | 282.25M 4,662.88% | 120K 99.96% | 18K 85% | 12.37M 68,633.33% | 313.94M 2,437.53% | 77.97M 75.17% | 10K 99.99% | 10K 0% | 332.72M 3,327,060% | 445.00M 33.75% | |
cash at end of period | 282.25M - | 120K 99.96% | 18K 85% | 9.37M 51,966.67% | 313.94M 3,249.80% | 77.97M 75.17% | 10K 99.99% | 10K 0% | 332.72M 3,327,060% | 445.00M 33.75% | 616.16M 38.46% | |
operating cash flow | 1.34B - | 1.46B 8.82% | 978.35M 32.83% | 552.80M 43.50% | 515.39M 6.77% | 720.63M 39.82% | 823.57M 14.28% | 790.94M 3.96% | 1.16B 46.63% | 1.69B 45.41% | 1.57B 6.64% | |
capital expenditure | -1.62B - | -2.52B 55.98% | -1.50B 40.40% | -2.81B 87.38% | -978.25M 65.23% | -1.34B 36.62% | -1.03B 23.20% | -555.66M 45.86% | -678.16M 22.05% | -879.93M 29.75% | -1.10B 24.93% | |
free cash flow | -276.63M - | -1.06B 284.19% | -523.24M 50.77% | -2.26B 332.10% | -462.86M 79.53% | -615.81M 33.05% | -202.78M 67.07% | 235.29M 216.03% | 481.61M 104.69% | 806.47M 67.45% | 475.05M 41.10% |
All numbers in USD (except ratios and percentages)