bf/NYSE:SM_icon.jpeg

COM:SM-ENERGY

SM Energy Company

  • Stock

Last Close

42.50

25/09 14:39

Market Cap

5.16B

Beta: -

Volume Today

216.08K

Avg: -

Preview

Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page

Subscribe NowHelp
Dec '13
Mar '14
Jun '14
Sep '14
Dec '14
Mar '15
Jun '15
Sep '15
Dec '15
Mar '16
Jun '16
Sep '16
Dec '16
Mar '17
Jun '17
Sep '17
Dec '17
Mar '18
Jun '18
Sep '18
Dec '18
Mar '19
Jun '19
Sep '19
Dec '19
Mar '20
Jun '20
Sep '20
Dec '20
Mar '21
Jun '21
Sep '21
Dec '21
Mar '22
Jun '22
Sep '22
Dec '22
Mar '23
Jun '23
Sep '23
Dec '23
Mar '24
Jun '24
net income
7.00M
-
65.61M
837.78%
59.78M
8.88%
208.94M
249.51%
331.73M
58.77%
-53.06M
115.99%
-57.51M
8.39%
3.11M
105.41%
-340.26M
11,026.72%
-347.21M
2.04%
-168.68M
51.42%
-40.91M
75.75%
-200.95M
391.23%
74.43M
137.04%
-119.91M
261.09%
-89.11M
25.68%
-26.26M
70.53%
317.40M
1,308.78%
17.20M
94.58%
-135.92M
890.39%
309.73M
327.87%
-177.57M
157.33%
50.39M
128.38%
42.23M
16.18%
-102.06M
341.64%
-411.89M
303.60%
-89.25M
78.33%
-98.29M
10.13%
-165.18M
68.05%
-251.27M
52.12%
-223.00M
11.25%
85.59M
138.38%
424.90M
396.42%
48.76M
88.52%
323.49M
563.37%
481.24M
48.77%
258.46M
46.29%
198.55M
23.18%
149.87M
24.52%
222.34M
48.35%
247.11M
11.14%
131.20M
46.91%
210.29M
60.29%
depreciation and amortization
822.87M
-
177.22M
78.46%
311.89M
75.99%
195.79M
37.22%
767.53M
292.01%
217.40M
71.68%
251.60M
15.73%
91.80M
63.51%
921.01M
903.27%
214.21M
76.74%
324.36M
51.43%
155.16M
52.17%
790.75M
409.64%
137.81M
82.57%
153.23M
11.19%
193.97M
26.58%
557.04M
187.18%
130.47M
76.58%
187.95M
44.05%
414.12M
120.34%
665.31M
60.66%
177.75M
73.28%
206.33M
16.08%
201.10M
2.53%
823.80M
309.64%
233.49M
71.66%
180.86M
22.54%
181.71M
0.47%
784.99M
332.00%
166.96M
78.73%
204.71M
22.61%
202.70M
0.98%
200.01M
1.33%
159.48M
20.26%
314.30M
97.08%
145.87M
53.59%
-313.70M
315.06%
154.19M
149.15%
157.83M
2.36%
189.35M
19.97%
108.60M
42.65%
166.19M
53.03%
179.65M
8.10%
deferred income tax
6.94M
-
38.37M
453.26%
35.54M
7.39%
124.27M
249.69%
199.60M
60.62%
-33.73M
116.90%
-50.83M
50.71%
4.17M
108.20%
-196.33M
4,810.51%
-195.04M
0.66%
-95.97M
50.79%
-23.76M
75.25%
-133.87M
463.53%
33.23M
124.82%
-64.02M
292.67%
-36.67M
42.72%
-124.61M
239.83%
98.37M
178.94%
-861K
100.88%
-36.83M
4,177.93%
81.04M
320.01%
-47.00M
158.00%
13.77M
129.29%
19.62M
42.50%
-28.21M
243.83%
-99.35M
252.11%
-36.92M
62.84%
-22.80M
38.26%
-33.48M
46.85%
-52K
99.84%
-162K
211.54%
-68K
58.02%
9.85M
14,580.88%
11.95M
21.34%
81M
577.94%
110.05M
35.86%
66.06M
39.97%
49.97M
24.36%
44.28M
11.39%
-51.08M
215.35%
45.09M
188.27%
27.39M
39.25%
43.52M
58.87%
stock based compensation
6.85M
-
6.34M
7.41%
8.00M
26.06%
10.23M
27.89%
8.13M
20.54%
6.02M
25.87%
7.19M
19.37%
7.28M
1.20%
6.97M
4.15%
6.87M
1.53%
7.05M
2.61%
6.57M
6.77%
6.41M
2.40%
5.46M
14.93%
4.36M
20.11%
6.35M
45.64%
6.54M
3.04%
5.41M
17.25%
5.26M
2.73%
7.00M
33.05%
6.23M
11.08%
5.84M
6.26%
6.15M
5.41%
6.77M
9.94%
5.56M
17.82%
5.56M
0.02%
5.71M
2.72%
4.16M
27.10%
-438K
110.52%
5.74M
1,409.82%
3.96M
31.04%
4.50M
13.70%
4.63M
2.89%
4.27M
7.65%
4.48M
4.80%
5.11M
13.98%
4.91M
3.74%
4.32M
12.13%
4.16M
3.59%
6.04M
45.04%
5.73M
5.08%
5.79M
-
change in working capital
-25.63M
-
-53.43M
108.49%
29.59M
155.38%
-13.53M
145.72%
39.25M
390.18%
21.06M
46.35%
-22.02M
204.59%
19.47M
188.39%
14.11M
27.51%
-17.33M
222.79%
-31.15M
79.73%
5.39M
117.29%
15.14M
180.99%
27.93M
84.49%
256K
99.08%
11.97M
4,576.17%
29.46M
146.09%
-16.11M
154.69%
-5.61M
65.19%
18.00M
420.86%
17.40M
3.34%
-20.16M
215.88%
41.61M
306.42%
-9.67M
123.25%
5.07M
152.42%
-18.52M
465.15%
-38.74M
109.20%
16.84M
143.48%
52.00M
208.75%
-51.44M
198.91%
82.53M
260.45%
21.08M
74.46%
65.24M
209.52%
-137.96M
311.47%
28.21M
120.45%
96.52M
242.09%
-58.83M
160.96%
-26.22M
55.44%
21.78M
183.08%
-52.89M
342.85%
52.78M
199.78%
-97.69M
285.09%
accounts receivables
-33.28M
-
9.35M
128.08%
-11.90M
227.37%
9.03M
175.88%
17.61M
94.95%
69.53M
294.77%
-30.58M
143.98%
66.39M
317.11%
34.86M
47.48%
26.92M
22.78%
-38.14M
241.68%
12.44M
132.62%
-11.78M
194.71%
30.41M
358.06%
16.59M
45.45%
-25.49M
253.69%
-7.50M
70.56%
-4.46M
40.52%
-2.53M
-
-38.92M
-
-15.41M
-
8.78M
-
37.23M
-
inventory
-70.14M
-
885K
101.26%
26.74M
-
1.28M
95.21%
71.87M
-
9.30M
87.06%
80.88M
-
-493.05M
709.59%
2.08M
-
-276.84M
13,428.84%
32.89M
-
213.12M
-
470.86M
-
accounts payables
93.22M
-
-61.88M
166.38%
9.47M
-
-45.42M
579.78%
-86.27M
-
-52.29M
39.38%
-53.21M
-
-5.50M
89.67%
44.98M
-
-8.82M
119.62%
23.82M
-
50.28M
-
-23.38M
-
55.74M
-
-109.56K
-
other working capital
-15.42M
-
-1.78M
88.48%
41.49M
2,436.15%
-22.56M
154.37%
-14.57M
35.42%
-4.33M
70.25%
8.55M
297.32%
-46.92M
648.61%
-6.35M
86.46%
-1.26M
80.16%
6.99M
655.08%
-7.05M
200.86%
-751K
89.35%
496.06M
66,153.40%
-16.33M
103.29%
37.46M
329.41%
-10.10M
126.95%
274.02M
2,813.84%
-5.61M
102.05%
18.00M
420.86%
-36.79M
304.42%
-20.16M
45.20%
41.61M
306.42%
-9.67M
123.25%
-219.41M
2,168.26%
-18.52M
91.56%
-38.74M
109.20%
16.84M
143.48%
-380.07M
2,356.55%
-51.44M
86.47%
82.53M
260.45%
21.08M
74.46%
729K
96.54%
96.52M
-
-95.96M
199.42%
-26.22M
72.68%
21.78M
183.08%
-52.89M
342.85%
52.78M
199.78%
-97.69M
285.09%
other non cash items
-480.39M
-
65.61M
113.66%
-29.36M
144.75%
-165.73M
464.44%
-964.78M
482.14%
126.22M
113.08%
137.15M
8.66%
109.51M
20.15%
-212.00M
293.59%
456.78M
315.46%
102.99M
77.45%
55.69M
45.93%
-339.68M
709.99%
-143.89M
57.64%
133.22M
192.59%
41.98M
68.49%
-297.39M
808.44%
-395.40M
32.96%
-32.56M
91.77%
-36.71M
12.75%
-900.25M
2,352.47%
179.65M
119.96%
-58.32M
132.47%
-56.89M
2.45%
-462.18M
712.36%
508.84M
210.10%
92.68M
81.79%
119.99M
29.46%
-381.04M
417.57%
235.69M
161.85%
228.36M
3.11%
14.32M
93.73%
-275.00M
2,020.77%
255.59M
192.94%
-208.91M
181.74%
-325.41M
55.76%
331.47M
201.86%
-49.18M
114.84%
5.32M
110.83%
69.23M
1,200.30%
17.21M
75.14%
381.29M
2,115.62%
net cash provided by operating activities
337.64M
-
299.73M
11.23%
415.43M
38.60%
359.97M
13.35%
381.45M
5.97%
283.92M
25.57%
265.59M
6.46%
235.34M
11.39%
193.50M
17.78%
118.28M
38.88%
138.60M
17.18%
158.14M
14.10%
137.79M
12.87%
134.97M
2.05%
107.15M
20.61%
128.48M
19.91%
144.78M
12.69%
140.13M
3.21%
171.38M
22.30%
229.66M
34.00%
179.45M
21.86%
118.50M
33.96%
259.93M
119.34%
203.16M
21.84%
241.98M
19.11%
218.13M
9.86%
114.34M
47.58%
201.61M
76.33%
256.86M
27.40%
105.62M
58.88%
296.40M
180.62%
328.12M
10.70%
429.63M
30.94%
342.09M
20.38%
542.57M
58.60%
513.37M
5.38%
288.38M
43.83%
331.63M
15.00%
383.25M
15.56%
382.99M
0.07%
476.51M
24.42%
276M
42.08%
476.38M
72.60%
investments in property plant and equipment
-431.78M
-
-351.74M
18.54%
-525.46M
49.39%
-899.94M
71.27%
-742.21M
17.53%
-555.03M
25.22%
-425.68M
23.30%
-288.24M
32.29%
-232.63M
19.29%
-191.41M
17.72%
-171.91M
10.19%
-151.33M
11.97%
-2.30B
1,419.27%
-229.51M
90.02%
-225.38M
1.80%
-257.48M
14.24%
-265.89M
3.27%
-301.52M
13.40%
-446.41M
48.05%
-309.23M
30.73%
-279.28M
9.68%
-249.34M
10.72%
-326.79M
31.06%
-215.41M
34.08%
-235.13M
9.15%
-139.31M
40.75%
-170.90M
22.68%
-116.64M
31.75%
-128.81M
10.43%
-147.56M
14.56%
-222.61M
50.86%
-183.34M
17.64%
-124.58M
32.05%
-150.13M
20.51%
-215.62M
43.62%
-226.10M
4.86%
-288.09M
27.42%
-240.71M
16.44%
-398.17M
65.41%
-237.19M
40.43%
-223.27M
5.87%
-332.37M
48.86%
acquisitions net
purchases of investments
sales maturities of investments
other investing activites
405.25M
-
6.21M
98.47%
38.36M
518.08%
-3.41M
108.89%
-552K
83.81%
20.58M
3,827.54%
313.42M
1,423.21%
121K
99.96%
22.84M
18,776.03%
2.09M
90.85%
9.98M
377.09%
140.76M
1,311.01%
790.23M
461.40%
746.82M
5.49%
22.43M
97.00%
12.12M
45.97%
-1.65M
113.58%
490.78M
29,916.52%
251.44M
48.77%
984K
99.61%
5.31M
439.63%
6.41M
20.62%
6.43M
0.45%
539K
-
92K
-
-71K
-
292K
511.27%
8.54M
2,825.68%
2.09M
75.51%
-596K
-
267K
144.80%
307K
14.98%
350K
14.01%
77K
-
net cash used for investing activites
-26.53M
-
-345.53M
1,202.42%
-487.10M
40.97%
-903.35M
85.45%
-742.76M
17.78%
-534.46M
28.04%
-112.27M
78.99%
-288.12M
156.64%
-209.79M
27.19%
-189.32M
9.76%
-161.93M
14.47%
-10.56M
93.48%
-1.51B
14,182.67%
517.31M
134.29%
-202.95M
139.23%
-245.36M
20.90%
-267.54M
9.04%
189.26M
170.74%
-194.98M
203.02%
-308.24M
58.09%
-273.97M
11.12%
-242.94M
11.33%
-320.35M
31.87%
-215.41M
32.76%
-234.59M
8.90%
-139.31M
40.62%
-170.81M
22.62%
-116.64M
31.71%
-128.81M
10.43%
-147.63M
14.62%
-222.32M
50.59%
-174.79M
21.38%
-122.48M
29.93%
-150.13M
22.57%
-215.62M
43.62%
-226.70M
5.14%
-287.82M
26.96%
-240.41M
16.47%
-397.82M
65.48%
-237.19M
40.38%
-223.27M
5.87%
-332.29M
48.83%
debt repayment
-254.50M
-
-146.50M
-
-973M
564.16%
-309.50M
68.19%
-1.31B
324.88%
-312M
76.27%
-250M
19.87%
-245.92M
1.63%
-240.49M
2.21%
-488.50M
103.13%
-204M
58.24%
-399.84M
96.00%
-8.50M
97.87%
-13K
-
-844.98M
-
-18K
100.00%
-125.50M
697,122.22%
-453M
260.96%
-417M
7.95%
-471M
12.95%
-504.32M
7.07%
-348.01M
30.99%
-405.44M
16.50%
-408.73M
0.81%
-398M
2.62%
-971.80M
144.17%
-824.29M
15.18%
-183M
77.80%
-104.77M
42.75%
-480.18M
358.31%
-584.95M
-
common stock issued
2.41M
-
408K
-
1.98M
385.05%
1.69M
-
2.35M
-
530.91M
22,453.61%
405.00M
23.72%
1.74M
-
885K
-
1.88M
-
1.31M
-
1.96M
-
1.25M
-
517K
-
1.32M
-
1.65M
-
1.39M
-
1.81M
-
1.24M
-
-22K
101.77%
common stock repurchased
-17K
-
-48K
-
-176K
-
268M
-
-13K
-
8.50M
-
-1K
-
-844.97M
-
524.50M
-
464.50M
-
281.50M
-
183M
-
-20.24M
-
-36.97M
82.63%
-40.07M
8.39%
-68.80M
71.70%
-96.38M
40.10%
-30.74M
68.11%
-32.77M
6.59%
dividends paid
-3.35M
-
-3.37M
-
-3.40M
-
-3.40M
-
-4.35M
-
-5.56M
-
-5.58M
-
-5.58M
-
-5.61M
-
-5.61M
-
-5.64M
-
-1.15M
-
-1.22M
-
-1.22M
-
-18.42M
-
-18.29M
0.70%
-18.08M
1.16%
-17.80M
1.53%
-17.45M
1.98%
-20.83M
19.41%
other financing activites
226.41M
-
-8K
100.00%
-964K
11,950%
525.95M
54,658.92%
1.34B
153.94%
559.94M
58.08%
1.16B
107.48%
364.89M
68.59%
268.00M
26.55%
317.00M
18.28%
-3.16M
101.00%
790.66M
25,105.09%
203.09M
74.31%
397.34M
95.64%
-1K
100.00%
-1.23M
123,000%
-5K
99.59%
-133K
-
484.47M
364,360.15%
844.97M
74.41%
171.98M
79.65%
-1.03M
100.60%
426.36M
41,655.56%
-2K
100.00%
425.50M
21,274,950%
404.48M
4.94%
320.47M
20.77%
-197K
100.06%
440M
223,450.25%
897.72M
104.03%
700.77M
21.94%
-4.34M
100.62%
-24K
99.45%
-35.09M
-
584.95M
1,767.18%
-7K
-
-7.88M
112,400%
7.88M
200.09%
-22K
100.28%
net cash used provided by financing activities
-29.04M
-
-8K
99.97%
-964K
11,950%
379.86M
39,504.15%
361.16M
4.92%
250.44M
30.66%
-153.26M
161.20%
52.89M
134.51%
16.11M
69.54%
71.08M
341.19%
23.30M
67.22%
833.07M
3,475.27%
399.74M
52.02%
-2.50M
100.63%
-3.83M
52.80%
-1.23M
67.83%
-4.71M
283.02%
-3.84M
-
-360.52M
9,298.28%
-4.32M
98.80%
46.48M
1,176.22%
66.82M
43.76%
9.36M
85.99%
-10.89M
216.39%
-78.82M
623.53%
56.47M
171.64%
-84.97M
250.48%
-128.05M
50.70%
42M
132.80%
-74.08M
276.37%
-123.52M
66.75%
-4.23M
96.58%
-104.79M
2,377.40%
-479.75M
357.80%
-55.33M
88.47%
-53.99M
2.41%
-58.36M
8.09%
-85.06M
45.76%
-122.06M
43.49%
-39.06M
68.00%
-53.62M
37.28%
effect of forex changes on cash
42.01M
-
-153.32M
-
-29.80M
80.56%
359.25M
-
net change in cash
282.07M
-
-45.81M
116.24%
-72.64M
58.56%
-163.53M
125.11%
-149K
99.91%
-98K
34.23%
60K
161.22%
115K
91.67%
-179K
255.65%
33K
118.44%
-33K
200%
980.65M
2,971,760.61%
-971.29M
199.05%
649.77M
166.90%
-99.63M
115.33%
-118.11M
18.55%
-127.47M
7.93%
329.39M
358.40%
-27.43M
108.33%
-439.10M
1,500.74%
-98.84M
77.49%
-77.95M
21.13%
6.40M
108.21%
-2.90M
145.33%
-3.50M
20.77%
5K
100.14%
-5K
200%
42M
-
-123.52M
-
273.12M
321.10%
87.17M
68.08%
-152.80M
275.29%
231.35M
251.41%
-53.44M
123.10%
32.87M
161.51%
-99.63M
403.10%
23.74M
123.83%
214.18M
802.13%
-109.91M
151.32%
476.38M
533.42%
cash at beginning of period
176K
-
282.25M
160,268.18%
236.44M
16.23%
163.79M
30.72%
269K
99.84%
120K
55.39%
22K
81.67%
82K
272.73%
197K
140.24%
18K
90.86%
51K
183.33%
18K
64.71%
980.67M
5,448,044.44%
9.37M
99.04%
659.15M
6,933.15%
559.52M
15.11%
441.42M
21.11%
313.94M
28.88%
643.34M
104.92%
615.91M
4.26%
176.81M
71.29%
77.97M
55.90%
14K
99.98%
6.41M
45,685.71%
3.51M
45.23%
10K
99.72%
15K
50%
10K
33.33%
10K
0%
10K
0%
153.32M
-
29.80M
80.56%
332.72M
1,016.50%
419.89M
26.20%
267.09M
36.39%
498.44M
86.62%
445.00M
10.72%
477.87M
7.39%
378.24M
20.85%
401.98M
6.28%
616.16M
53.28%
cash at end of period
282.25M
-
236.44M
16.23%
163.79M
30.72%
269K
99.84%
120K
55.39%
22K
81.67%
82K
272.73%
197K
140.24%
18K
90.86%
51K
183.33%
18K
64.71%
980.67M
5,448,044.44%
9.37M
99.04%
659.15M
6,933.15%
559.52M
15.11%
441.42M
21.11%
313.94M
28.88%
643.34M
104.92%
615.91M
4.26%
176.81M
71.29%
77.97M
55.90%
14K
99.98%
6.41M
45,685.71%
3.51M
45.23%
10K
99.72%
15K
50%
10K
33.33%
10K
0%
10K
0%
42.01M
420,000%
29.80M
-
302.92M
916.50%
419.89M
38.61%
267.09M
36.39%
498.44M
86.62%
445.00M
10.72%
477.87M
7.39%
378.24M
20.85%
401.98M
6.28%
616.16M
53.28%
506.25M
17.84%
476.38M
5.90%
operating cash flow
337.64M
-
299.73M
11.23%
415.43M
38.60%
359.97M
13.35%
381.45M
5.97%
283.92M
25.57%
265.59M
6.46%
235.34M
11.39%
193.50M
17.78%
118.28M
38.88%
138.60M
17.18%
158.14M
14.10%
137.79M
12.87%
134.97M
2.05%
107.15M
20.61%
128.48M
19.91%
144.78M
12.69%
140.13M
3.21%
171.38M
22.30%
229.66M
34.00%
179.45M
21.86%
118.50M
33.96%
259.93M
119.34%
203.16M
21.84%
241.98M
19.11%
218.13M
9.86%
114.34M
47.58%
201.61M
76.33%
256.86M
27.40%
105.62M
58.88%
296.40M
180.62%
328.12M
10.70%
429.63M
30.94%
342.09M
20.38%
542.57M
58.60%
513.37M
5.38%
288.38M
43.83%
331.63M
15.00%
383.25M
15.56%
382.99M
0.07%
476.51M
24.42%
276M
42.08%
476.38M
72.60%
capital expenditure
-431.78M
-
-351.74M
18.54%
-525.46M
49.39%
-899.94M
71.27%
-742.21M
17.53%
-555.03M
25.22%
-425.68M
23.30%
-288.24M
32.29%
-232.63M
19.29%
-191.41M
17.72%
-171.91M
10.19%
-151.33M
11.97%
-2.30B
1,419.27%
-229.51M
90.02%
-225.38M
1.80%
-257.48M
14.24%
-265.89M
3.27%
-301.52M
13.40%
-446.41M
48.05%
-309.23M
30.73%
-279.28M
9.68%
-249.34M
10.72%
-326.79M
31.06%
-215.41M
34.08%
-235.13M
9.15%
-139.31M
40.75%
-170.90M
22.68%
-116.64M
31.75%
-128.81M
10.43%
-147.56M
14.56%
-222.61M
50.86%
-183.34M
17.64%
-124.58M
32.05%
-150.13M
20.51%
-215.62M
43.62%
-226.10M
4.86%
-288.09M
27.42%
-240.71M
16.44%
-398.17M
65.41%
-237.19M
40.43%
-223.27M
5.87%
-332.37M
48.86%
free cash flow
-94.13M
-
-52.01M
44.75%
-110.03M
111.56%
-539.97M
390.73%
-360.76M
33.19%
-271.11M
24.85%
-160.10M
40.95%
-52.90M
66.96%
-39.13M
26.03%
-73.14M
86.91%
-33.31M
54.46%
6.81M
120.45%
-2.16B
31,822.62%
-94.54M
95.63%
-118.23M
25.06%
-128.99M
9.11%
-121.11M
6.11%
-161.39M
33.25%
-275.03M
70.42%
-79.57M
71.07%
-99.83M
25.47%
-130.84M
31.06%
-66.86M
48.90%
-12.26M
81.66%
6.85M
155.91%
78.83M
1,050.07%
-56.56M
171.76%
84.97M
250.22%
128.05M
50.70%
-41.94M
132.75%
73.78M
275.93%
144.78M
96.22%
305.05M
110.70%
191.97M
37.07%
326.95M
70.32%
287.27M
12.14%
287K
99.90%
90.92M
31,580.14%
-14.92M
116.41%
145.80M
1,077.41%
253.25M
73.69%
-56.37M
122.26%
476.38M
945.17%

All numbers in (except ratios and percentages)