COM:SM-ENERGY
SM Energy Company
- Stock
Last Close
42.50
25/09 14:39
Market Cap
5.16B
Beta: -
Volume Today
216.08K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 608.24M - | 632.72M 4.02% | 674.98M 6.68% | 618.79M 8.33% | 595.17M 3.82% | 401.74M 32.50% | 444.26M 10.59% | 368.74M 17.00% | 299.20M 18.86% | 212.10M 29.11% | 291.77M 37.56% | 330.27M 13.20% | 346.24M 4.83% | 335.27M 3.17% | 287.85M 14.14% | 297.27M 3.27% | 340.00M 14.37% | 384.23M 13.01% | 404.42M 5.25% | 458.58M 13.39% | 392.93M 14.32% | 340.87M 13.25% | 406.91M 19.37% | 390.32M 4.08% | 451.15M 15.58% | 355.73M 21.15% | 169.54M 52.34% | 281.01M 65.75% | 320.29M 13.98% | 443.85M 38.58% | 563.85M 27.04% | 760.24M 34.83% | 852.37M 12.12% | 858.72M 0.75% | 990.38M 15.33% | 827.56M 16.44% | 669.25M 19.13% | 570.78M 14.71% | 546.55M 4.24% | 639.70M 17.04% | 606.86M 5.13% | 559.87M 7.74% | 634.55M 13.34% | |
cost of revenue | 377.04M - | 340.92M 9.58% | 365.38M 7.17% | 361.65M 1.02% | 439.92M 21.64% | 413.55M 5.99% | 393.39M 4.88% | 428.45M 8.91% | 409.25M 4.48% | 358.75M 12.34% | 359.61M 0.24% | 346.49M 3.65% | 323.46M 6.65% | 275.86M 14.72% | 277.61M 0.63% | 257.25M 7.33% | 254.23M 1.18% | 251.35M 1.13% | 269.17M 7.09% | 328.74M 22.13% | 303.42M 7.70% | 299.05M 1.44% | 329.38M 10.14% | 340.17M 3.27% | 355.91M 4.63% | 353.04M 0.81% | 261.30M 25.99% | 276.96M 5.99% | 284.90M 2.86% | 267.89M 5.97% | 330.17M 23.25% | 338.45M 2.51% | 343.30M 1.43% | 304.17M 11.40% | 320.42M 5.34% | 305.83M 4.55% | 294.28M 3.78% | 296.54M 0.77% | 303.42M 2.32% | 327.62M 7.97% | 326.45M 0.36% | 322.14M 1.32% | 2.81M 99.13% | |
gross profit | 231.21M - | 291.80M 26.21% | 309.60M 6.10% | 257.14M 16.95% | 155.26M 39.62% | -11.82M 107.61% | 50.87M 530.54% | -59.71M 217.37% | -110.05M 84.30% | -146.65M 33.26% | -67.84M 53.74% | -16.22M 76.09% | 22.78M 240.46% | 59.42M 160.83% | 10.25M 82.76% | 40.02M 290.63% | 85.78M 114.31% | 132.87M 54.91% | 135.25M 1.79% | 129.84M 4% | 89.51M 31.06% | 41.82M 53.28% | 77.53M 85.40% | 50.15M 35.32% | 95.24M 89.91% | 2.69M 97.17% | -91.76M 3,507.35% | 4.05M 104.41% | 35.40M 773.95% | 175.96M 397.12% | 233.68M 32.81% | 421.79M 80.50% | 509.07M 20.69% | 554.55M 8.93% | 669.96M 20.81% | 521.73M 22.13% | 374.97M 28.13% | 274.24M 26.86% | 243.13M 11.34% | 312.08M 28.36% | 280.41M 10.15% | 237.73M 15.22% | 631.74M 165.74% | |
selling and marketing expenses | 18.58M - | |||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 47.98M - | 35.05M 26.94% | 38.12M 8.74% | 41.70M 9.40% | 52.24M 25.29% | 43.64M 16.47% | 42.60M 2.37% | 37.78M 11.32% | 33.64M 10.96% | 32.24M 4.17% | 28.20M 12.53% | 32.68M 15.88% | 33.31M 1.93% | 29.22M 12.27% | 28.46M 2.61% | 27.88M 2.04% | 35.02M 25.61% | 27.68M 20.96% | 28.92M 4.47% | 29.46M 1.88% | 30.44M 3.31% | 32.09M 5.41% | 30.92M 3.63% | 32.58M 5.36% | 37.21M 14.23% | 27.45M 26.24% | 27.23M 0.80% | 24.45M 10.19% | 20.03M 18.07% | 24.71M 23.36% | 24.64M 0.30% | 25.53M 3.62% | 37.06M 45.17% | 25.00M 32.56% | 28.29M 13.18% | 28.43M 0.48% | 32.84M 15.53% | 27.67M 15.75% | 27.50M 0.61% | 29.25M 6.38% | 36.64M 25.24% | 30.18M 17.63% | 31.11M 3.09% | |
selling general and administrative expenses | 47.98M - | 35.05M 26.94% | 38.12M 8.74% | 41.70M 9.40% | 52.24M 25.29% | 43.64M 16.47% | 42.60M 2.37% | 37.78M 11.32% | 33.64M 10.96% | 32.24M 4.17% | 28.20M 12.53% | 32.68M 15.88% | 33.31M 1.93% | 29.22M 12.27% | 28.46M 2.61% | 27.88M 2.04% | 35.02M 25.61% | 27.68M 20.96% | 28.92M 4.47% | 29.46M 1.88% | 30.44M 3.31% | 32.09M 5.41% | 30.92M 3.63% | 32.58M 5.36% | 37.21M 14.23% | 27.45M 26.24% | 27.23M 0.80% | 24.45M 10.19% | 20.03M 18.07% | 24.71M 23.36% | 24.64M 0.30% | 25.53M 3.62% | 37.06M 45.17% | 25.00M 32.56% | 28.29M 13.18% | 28.43M 0.48% | 32.84M 15.53% | 27.67M 15.75% | 27.50M 0.61% | 29.25M 6.38% | 36.64M 25.24% | 30.18M 17.63% | 31.11M 3.09% | |
research and development expenses | ||||||||||||||||||||||||||||||||||||||||||||
other expenses | -34.77M - | 27.65M 179.53% | -1.85M 106.68% | -672K 63.62% | -68K 89.88% | 571K 939.71% | 25K 95.62% | 27K 8% | 26K 3.70% | 20.95M 80,457.69% | 21.16M 1.04% | 221K 98.96% | 130K 41.18% | 335K 157.69% | 1.26M 277.61% | 1.30M 2.85% | 1.07M 17.99% | 409K 61.67% | 1.80M 340.59% | 806K 55.27% | 69K 91.44% | -317K 559.42% | -562K 77.29% | -548K 2.49% | -547K 0.18% | -494K 9.69% | -185K 62.55% | -1.68M 808.11% | -1.58M 5.65% | -371K 76.59% | -853K 129.92% | 153K 117.94% | 607K 296.73% | 8.30M 1,266.72% | 20.24M 143.96% | 7.52M 62.83% | 9.64M 28.10% | 25.85M 168.28% | 4.76M 81.58% | -233K 104.89% | -232K 0.43% | -1.01M 334.48% | 321.25M 31,969.94% | |
cost and expenses | 436.25M - | 403.62M 7.48% | 426.63M 5.70% | 436.95M 2.42% | 512.44M 17.28% | 507.38M 0.99% | 467.36M 7.89% | 488.71M 4.57% | 484.43M 0.88% | 411.93M 14.97% | 408.97M 0.72% | 386.73M 5.44% | 383.51M 0.83% | 321.92M 16.06% | 319.58M 0.73% | 300.37M 6.01% | 313.50M 4.37% | 297.37M 5.14% | 312.08M 4.95% | 380.93M 22.06% | 352.29M 7.52% | 342.82M 2.69% | 370.24M 8.00% | 385.39M 4.09% | 430.24M 11.64% | 392.40M 8.79% | 306.36M 21.93% | 311.53M 1.69% | 330.90M 6.22% | 301.33M 8.94% | 365.38M 21.25% | 416.09M 13.88% | 391.73M 5.85% | 337.46M 13.85% | 368.95M 9.33% | 341.78M 7.36% | 336.76M 1.47% | 350.06M 3.95% | 348.88M 0.34% | 368.75M 5.70% | 377.45M 2.36% | 353.33M 6.39% | 355.18M 0.52% | |
operating expenses | 59.22M - | 62.70M 5.88% | 61.25M 2.31% | 75.30M 22.93% | 72.52M 3.69% | 93.83M 29.38% | 73.97M 21.16% | 60.26M 18.53% | 75.19M 24.76% | 53.18M 29.26% | 49.36M 7.18% | 40.24M 18.47% | 60.05M 49.22% | 46.06M 23.30% | 41.98M 8.87% | 43.12M 2.73% | 59.27M 37.45% | 46.02M 22.35% | 42.92M 6.74% | 52.19M 21.60% | 48.87M 6.36% | 43.77M 10.44% | 40.86M 6.64% | 45.23M 10.67% | 74.33M 64.35% | 39.36M 47.04% | 45.06M 14.48% | 34.56M 23.30% | 46.00M 33.10% | 33.44M 27.31% | 35.20M 5.28% | 77.64M 120.54% | 48.44M 37.62% | 33.29M 31.26% | 48.53M 45.77% | 35.95M 25.92% | 42.48M 18.16% | 53.52M 26.00% | 45.46M 15.07% | 41.13M 9.52% | 51.00M 24.00% | 31.19M 38.85% | 352.36M 1,029.87% | |
interest expense | 24.54M - | 24.19M 1.43% | 24.04M 0.62% | 22.62M 5.90% | 27.70M 22.47% | 32.65M 17.85% | 30.78M 5.72% | 33.16M 7.73% | 31.57M 4.80% | 31.09M 1.51% | 34.03M 9.48% | 47.21M 38.70% | 46.36M 1.80% | 46.95M 1.29% | 44.59M 5.02% | 44.09M 1.13% | 43.62M 1.07% | 43.09M 1.22% | 41.65M 3.32% | 38.11M 8.51% | 38.06M 0.14% | 37.98M 0.20% | 39.63M 4.34% | 40.58M 2.42% | 40.91M 0.81% | 41.51M 1.47% | 40.35M 2.79% | 41.52M 2.89% | 40.51M 2.44% | 39.87M 1.57% | 39.54M 0.84% | 40.86M 3.35% | 40.09M 1.90% | 39.39M 1.74% | 35.50M 9.88% | 22.82M 35.70% | 22.64M 0.82% | 22.46M 0.79% | 22.15M 1.38% | 23.11M 4.33% | 23.92M 3.51% | -21.87M 191.45% | -21.81M 0.30% | |
ebitda | 374.63M - | 406.34M 8.46% | 434.28M 6.88% | 364.43M 16.09% | 301.94M 17.15% | 112.33M 62.80% | 196.63M 75.05% | 123.93M 36.97% | 54.82M 55.77% | 14.38M 73.77% | 93.82M 552.56% | 137.72M 46.80% | 134.41M 2.41% | 151.50M 12.72% | 122.77M 18.97% | 132.80M 8.17% | 158.96M 19.70% | 87.26M 45.11% | 245.90M 181.79% | 279.56M 13.69% | 222.68M 20.35% | 175.48M 21.20% | 242.44M 38.16% | 215.50M 11.11% | 248.96M 15.53% | 196.33M 21.14% | 43.85M 77.66% | 149.52M 240.97% | 176.75M 18.21% | 309.11M 74.89% | 402.33M 30.16% | 547.01M 35.96% | 661.25M 20.89% | 680.01M 2.84% | 776.37M 14.17% | 632.81M 18.49% | 479.41M 24.24% | 379.38M 20.87% | 360.27M 5.04% | 464.18M 28.84% | 424.33M 8.58% | 372.73M 12.16% | 314.55M 15.61% | |
operating income | 40.29M - | 128.63M 219.28% | 121.72M 5.38% | 356.98M 193.29% | 558.49M 56.45% | -54.44M 109.75% | -50.88M 6.53% | 32.10M 163.10% | -505.57M 1,674.80% | -526.73M 4.18% | -230.55M 56.23% | -17.65M 92.34% | -284.39M 1,510.89% | 165.59M 158.23% | -147.64M 189.16% | -85.59M 42.03% | -100.85M 17.83% | 459.07M 555.19% | 56.15M 87.77% | -108.64M 293.50% | 429.76M 495.57% | -185.31M 143.12% | 104.17M 156.21% | 99.48M 4.50% | -88.30M 188.77% | -481.09M 444.82% | -312.68M 35.01% | -103.13M 67.02% | -172.05M 66.82% | -210.92M 22.59% | -180.62M 14.36% | 126.26M 169.90% | 474.41M 275.75% | 520.53M 9.72% | 512.81M 1.48% | 486.94M 5.04% | 342.66M 29.63% | 272.05M 20.61% | 209.35M 23.05% | 195.60M 6.57% | 309.91M 58.44% | 206.54M 33.36% | 1.10M 99.47% | |
depreciation and amortization | 202.64M - | 177.22M 12.55% | 187.78M 5.96% | 183.26M 2.41% | 219.28M 19.65% | 217.40M 0.86% | 219.70M 1.06% | 243.88M 11.00% | 240.03M 1.58% | 214.21M 10.76% | 211.02M 1.49% | 193.97M 8.08% | 171.55M 11.56% | 137.81M 19.67% | 153.23M 11.19% | 134.60M 12.16% | 131.39M 2.38% | 130.47M 0.70% | 151.76M 16.32% | 201.10M 32.51% | 181.97M 9.51% | 177.75M 2.32% | 206.33M 16.08% | 211.13M 2.32% | 228.60M 8.28% | 233.49M 2.14% | 180.86M 22.54% | 181.71M 0.47% | 188.93M 3.98% | 166.96M 11.63% | 204.71M 22.61% | 202.70M 0.98% | 200.01M 1.33% | 159.48M 20.26% | 263.56M 65.26% | 145.87M 44.66% | 136.75M 6.25% | 107.33M 21.52% | 157.83M 47.05% | 189.35M 19.97% | 189.11M 0.13% | 166.19M 12.12% | 179.65M 8.10% | |
total other income expenses net | -131.70M - | -100.46M 23.72% | -128.48M 27.89% | 174.47M 235.79% | 475.68M 172.65% | 51.78M 89.11% | -44.33M 185.61% | 152.10M 443.11% | -320.31M 310.59% | -311.17M 2.86% | -113.34M 63.57% | 39.03M 134.43% | -246.99M 732.83% | 152.54M 161.76% | -114.64M 175.16% | -81.19M 29.18% | -126.29M 55.54% | 372.62M 395.06% | -34.38M 109.23% | -212.21M 517.23% | 389.17M 283.39% | -183.68M 147.20% | 66.94M 136.44% | 94.00M 40.43% | -109.76M 216.76% | -432.72M 294.24% | 51.24M 111.84% | -49.23M 196.08% | -147.49M 199.59% | -353.81M 139.88% | -382.10M 7.99% | -217.74M 43.01% | 14.38M 106.60% | -458.91M 3,291.07% | -102.61M 77.64% | 113.67M 210.78% | -19.33M 117.00% | -17.99M 6.93% | 16.44M 191.37% | -75.59M 559.86% | 80.27M 206.20% | -43.27M 153.91% | 262.78M 707.27% | |
income before tax | 15.75M - | 104.47M 563.26% | 95.83M 8.27% | 333.69M 248.21% | 530.71M 59.05% | -86.51M 116.30% | -98.21M 13.52% | -1.03M 98.96% | -537.11M 52,250.19% | -542.09M 0.93% | -264.58M 51.19% | -64.64M 75.57% | -330.61M 411.48% | 118.94M 135.98% | -190.97M 260.56% | -128.38M 32.77% | -143.40M 11.70% | 416.39M 390.36% | 16.30M 96.09% | -172.67M 1,159.59% | 391.76M 326.88% | -223.61M 157.08% | 63.98M 128.61% | 58.34M 8.80% | -129.76M 322.40% | -510.90M 293.73% | -125.94M 75.35% | -121.26M 3.71% | -198.60M 63.78% | -251.16M 26.46% | -223.16M 11.15% | 85.55M 138.34% | 434.93M 408.37% | 61.63M 85.83% | 410.20M 565.63% | 600.62M 46.42% | 323.33M 46.17% | 254.06M 21.42% | 191.97M 24.44% | 176.36M 8.13% | 291.81M 65.46% | 163.27M 44.05% | 263.88M 61.63% | |
income tax expense | 8.76M - | 38.86M 343.89% | 36.05M 7.24% | 124.75M 246.05% | 198.99M 59.51% | -33.45M 116.81% | -40.70M 21.67% | -4.14M 89.83% | -196.85M 4,654.95% | -194.88M 1.01% | -95.90M 50.79% | -23.73M 75.25% | -129.67M 446.38% | 44.51M 134.32% | -71.06M 259.67% | -39.27M 44.74% | -117.14M 198.31% | 98.99M 184.50% | -901K 100.91% | -36.75M 3,978.58% | 82.03M 323.22% | -46.04M 156.12% | 13.59M 129.52% | 16.11M 18.55% | -27.71M 271.97% | -99.01M 257.35% | -36.69M 62.95% | -22.97M 37.39% | -33.43M 45.54% | 106K 100.32% | -162K 252.83% | -39K 75.93% | 10.03M 25,825.64% | 12.86M 28.19% | 86.71M 574.22% | 119.38M 37.67% | 64.87M 45.66% | 55.51M 14.43% | 42.09M 24.17% | -45.98M 209.23% | 44.70M 197.22% | 32.07M 28.26% | -53.59M 267.11% | |
net income | 7.00M - | 65.61M 837.78% | 59.78M 8.88% | 208.94M 249.51% | 331.73M 58.77% | -53.06M 115.99% | -57.51M 8.39% | 3.11M 105.41% | -340.26M 11,026.72% | -347.21M 2.04% | -168.68M 51.42% | -40.91M 75.75% | -200.95M 391.23% | 74.43M 137.04% | -119.91M 261.09% | -89.11M 25.68% | -26.26M 70.53% | 317.40M 1,308.78% | 17.20M 94.58% | -135.92M 890.39% | 309.73M 327.87% | -177.57M 157.33% | 50.39M 128.38% | 42.23M 16.18% | -102.06M 341.64% | -411.89M 303.60% | -89.25M 78.33% | -98.29M 10.13% | -165.18M 68.05% | -251.27M 52.12% | -223.00M 11.25% | 85.59M 138.38% | 424.90M 396.42% | 48.76M 88.52% | 323.49M 563.37% | 481.24M 48.77% | 258.46M 46.29% | 198.55M 23.18% | 149.87M 24.52% | 222.34M 48.35% | 247.11M 11.14% | 131.20M 46.91% | 210.29M 60.29% | |
weighted average shs out | 67.00M - | 67.06M 0.09% | 67.07M 0.02% | 67.38M 0.46% | 67.41M 0.05% | 67.16M 0.37% | 67.48M 0.48% | 67.96M 0.71% | 67.98M 0.02% | 68.08M 0.15% | 68.02M 0.09% | 78.47M 15.37% | 91.33M 16.40% | 111.26M 21.81% | 111.03M 0.21% | 111.39M 0.33% | 111.61M 0.20% | 111.70M 0.08% | 111.70M 0.00% | 112.11M 0.36% | 112.14M 0.03% | 112.25M 0.10% | 112.26M 0.01% | 112.80M 0.48% | 112.85M 0.04% | 113.01M 0.14% | 112.90M 0.10% | 114.29M 1.24% | 114.52M 0.20% | 114.48M 0.03% | 118.36M 3.38% | 121.46M 2.62% | 121.53M 0.06% | 121.91M 0.31% | 121.91M 0.00% | 123.19M 1.05% | 122.48M 0.58% | 121.67M 0.66% | 119.41M 1.86% | 117.82M 1.33% | 115.97M 1.57% | 115.64M 0.28% | 114.63M 0.87% | |
weighted average shs out dil | 68.35M - | 68.13M 0.33% | 68.24M 0.17% | 68.43M 0.28% | 67.46M 1.41% | 67.46M 0% | 67.48M 0.03% | 68.12M 0.94% | 67.98M 0.21% | 68.08M 0.15% | 68.10M 0.04% | 78.47M 15.22% | 91.44M 16.53% | 111.33M 21.75% | 111.28M 0.05% | 111.58M 0.27% | 111.61M 0.03% | 112.88M 1.14% | 113.63M 0.67% | 112.11M 1.34% | 113.29M 1.05% | 112.25M 0.91% | 112.93M 0.61% | 113.33M 0.36% | 112.85M 0.43% | 113.01M 0.14% | 113.01M 0.00% | 114.37M 1.21% | 114.53M 0.14% | 114.76M 0.20% | 118.36M 3.14% | 123.85M 4.64% | 124.02M 0.14% | 124.18M 0.13% | 124.34M 0.13% | 124.28M 0.05% | 123.40M 0.71% | 122.29M 0.90% | 120.07M 1.82% | 118.33M 1.45% | 116.59M 1.47% | 116.46M 0.11% | 115.72M 0.64% | |
eps | 0.10 - | 0.98 880.00% | 0.89 9.18% | 3.10 248.31% | 4.92 58.71% | -0.79 116.06% | -0.85 7.59% | 0.05 105.88% | -5.01 10,120.00% | -5.10 1.80% | -2.48 51.37% | -0.52 79.03% | -2.20 323.08% | 0.67 130.45% | -1.08 261.19% | -0.80 25.93% | -0.24 70% | 2.84 1,283.33% | 0.15 94.72% | -1.21 906.67% | 2.76 328.10% | -1.58 157.25% | 0.45 128.48% | 0.37 17.78% | -0.90 343.24% | -3.64 304.44% | -0.79 78.30% | -0.86 8.86% | -1.44 67.44% | -2.19 52.08% | -1.88 14.16% | 0.70 137.23% | 3.50 400% | 0.40 88.57% | 2.65 562.50% | 3.91 47.55% | 2.11 46.04% | 1.63 22.75% | 1.26 22.70% | 1.89 50.00% | 2.13 12.70% | 1.13 46.95% | 1.83 61.95% | |
epsdiluted | 0.10 - | 0.96 860% | 0.88 8.33% | 3.05 246.59% | 4.92 61.31% | -0.79 116.06% | -0.85 7.59% | 0.05 105.88% | -5.01 10,120.00% | -5.10 1.80% | -2.48 51.37% | -0.52 79.03% | -2.20 323.08% | 0.67 130.45% | -1.08 261.19% | -0.80 25.93% | -0.24 70% | 2.81 1,270.83% | 0.15 94.66% | -1.21 906.67% | 2.73 325.62% | -1.58 157.88% | 0.45 128.48% | 0.37 17.78% | -0.90 343.24% | -3.64 304.44% | -0.79 78.30% | -0.86 8.86% | -1.44 67.44% | -2.19 52.08% | -1.88 14.16% | 0.69 136.70% | 3.43 397.10% | 0.39 88.63% | 2.60 566.67% | 3.87 48.85% | 2.09 45.99% | 1.62 22.49% | 1.25 22.84% | 1.88 50.40% | 2.12 12.77% | 1.13 46.70% | 1.82 61.06% |
All numbers in (except ratios and percentages)