COM:SMARTVEST
SmartVest
- Stock
Last Close
29.21
21/11 21:00
Market Cap
124.30M
Beta: -
Volume Today
125.33K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jun '14 | Jun '15 | Jun '16 | Jun '17 | Jun '18 | Jun '19 | Jun '20 | Jun '21 | Jun '22 | Jun '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 15.49M - | 19.41M 25.31% | 22.99M 18.46% | 25.86M 12.48% | 28.70M 10.97% | 31.30M 9.07% | 32.47M 3.74% | 35.76M 10.12% | 41.66M 16.51% | 48.07M 15.38% | 54.72M 13.83% | |
cost of revenue | 4.85M - | 5.81M 19.66% | 5.12M 11.92% | 5.29M 3.46% | 5.84M 10.37% | 7.45M 27.56% | 7.27M 2.43% | 8.45M 16.23% | 10.22M 20.90% | 11.55M 13.03% | 12.99M 12.49% | |
gross profit | 10.63M - | 13.60M 27.89% | 17.88M 31.44% | 20.57M 15.06% | 22.86M 11.12% | 23.85M 4.34% | 25.20M 5.67% | 27.30M 8.35% | 31.44M 15.15% | 36.52M 16.15% | 41.73M 14.26% | |
selling and marketing expenses | ||||||||||||
general and administrative expenses | 10.91M - | 11.97M 9.77% | 14.39M 20.14% | 16.40M 14.01% | 19.60M 19.47% | |||||||
selling general and administrative expenses | 10.91M - | 11.97M 9.77% | 14.39M 20.14% | 16.40M 14.01% | 19.60M 19.47% | 20.45M 4.34% | 19.94M 2.45% | 22.44M 12.53% | 27.11M 20.81% | 31.59M 16.53% | 34.49M 9.16% | |
research and development expenses | 466.06K - | 315.65K 32.27% | 380.39K 20.51% | 596.88K 56.91% | 251.44K 57.87% | 583.31K 131.99% | 1.05M 79.94% | 1.72M 64.06% | 1.36M 21.25% | 916K 32.45% | 656K 28.38% | |
other expenses | -913.11K - | -12K 98.69% | ||||||||||
cost and expenses | 16.23M - | 18.10M 11.52% | 19.88M 9.86% | 22.29M 12.12% | 25.69M 15.24% | 28.48M 10.87% | 27.35M 3.96% | 32.62M 19.25% | 38.69M 18.61% | 44.06M 13.89% | 48.13M 9.25% | |
operating expenses | 11.37M - | 12.29M 8.05% | 14.77M 20.15% | 17.00M 15.12% | 19.85M 16.76% | 21.03M 5.96% | 20.08M 4.51% | 24.16M 20.34% | 28.47M 17.82% | 32.51M 14.19% | 35.15M 8.10% | |
interest expense | 91.39K - | 85.99K 5.91% | 66.81K 22.31% | 66.91K 0.16% | 19.87M 29,597.66% | -90.71K 100.46% | 25K - | |||||
ebitda | -32.65K - | 2.05M 6,367.15% | 3.85M 88.04% | 4.32M 12.38% | 3.80M 12.16% | 3.74M 1.44% | 5.86M 56.45% | 3.75M 35.97% | 3.60M 4% | 4.62M 28.36% | 6.58M 42.42% | |
operating income | -740.59K - | 1.31M 276.91% | 3.11M 137.32% | 3.57M 14.80% | 3.01M 15.71% | 2.82M 6.32% | 5.12M 81.61% | 3.14M 38.66% | 2.97M 5.35% | 4.01M 34.86% | 6.58M 64.20% | |
depreciation and amortization | 695.55K - | 736.22K 5.85% | 738.70K 0.34% | 755.13K 2.22% | 790.03K 4.62% | 925.23K 17.11% | 738.23K 20.21% | 610K 17.37% | 628K 2.95% | 613K 2.39% | ||
total other income expenses net | -79.00K - | -85.71K 8.49% | -66.81K 22.06% | -49.87K 25.36% | 19.87K 139.85% | 90.71K 356.48% | 120.75K 33.12% | 27K 77.64% | 25K 7.41% | 78K 212% | 455K 483.33% | |
income before tax | -819.59K - | 1.22M 249.40% | 3.04M 148.47% | 3.52M 15.68% | 3.03M 13.95% | 2.91M 3.94% | 5.24M 80.10% | 3.17M 39.55% | 3.00M 5.37% | 4.09M 36.34% | 7.04M 72.20% | |
income tax expense | 469K - | 132K 71.86% | 830K 528.79% | 1.29M 55.42% | 1.13M 12.71% | 940K 16.52% | 1.08M 14.68% | 805K 25.32% | 692K 14.04% | 920K 32.95% | 1.89M 105% | |
net income | -1.29M - | 1.09M 184.78% | 2.21M 102.52% | 2.23M 0.77% | 1.90M 14.67% | 1.97M 3.51% | 4.16M 111.32% | 2.36M 43.24% | 2.31M 2.41% | 3.17M 37.35% | 5.15M 62.67% | |
weighted average shs out | 8.11M - | 8.12M 0.02% | 8.14M 0.25% | 8.17M 0.40% | 8.21M 0.48% | 8.31M 1.21% | 8.40M 1.17% | 8.57M 1.94% | 8.47M 1.11% | 8.46M 0.09% | 8.56M 1.16% | |
weighted average shs out dil | 8.11M - | 8.15M 0.49% | 8.25M 1.16% | 8.46M 2.58% | 8.62M 1.88% | 8.63M 0.13% | 8.83M 2.26% | 8.91M 0.97% | 8.77M 1.61% | 8.70M 0.77% | 8.86M 1.88% | |
eps | -0.16 - | 0.13 181.25% | 0.27 107.69% | 0.27 0% | 0.23 14.81% | 0.24 4.35% | 0.50 108.33% | 0.28 44.00% | 0.27 3.57% | 0.37 37.04% | 0.60 62.16% | |
epsdiluted | -0.16 - | 0.13 181.25% | 0.27 107.69% | 0.26 3.70% | 0.22 15.38% | 0.23 4.55% | 0.47 104.35% | 0.27 42.55% | 0.26 3.70% | 0.36 38.46% | 0.58 61.11% |
All numbers in (except ratios and percentages)