COM:SMARTVEST
SmartVest
- Stock
Last Close
29.21
21/11 21:00
Market Cap
124.30M
Beta: -
Volume Today
125.63K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 3.50M - | 3.96M 13.00% | 4.61M 16.58% | 4.77M 3.43% | 4.88M 2.33% | 4.56M 6.65% | 5.20M 14.09% | 5.00M 3.81% | 6.26M 25.21% | 6.04M 3.62% | 5.69M 5.68% | 5.55M 2.59% | 6.37M 14.91% | 6.67M 4.67% | 7.27M 9.06% | 6.38M 12.26% | 6.98M 9.45% | 7.09M 1.52% | 8.24M 16.22% | 7.28M 11.71% | 8.01M 10.12% | 7.41M 7.55% | 8.60M 16.14% | 8.30M 3.50% | 8.55M 2.94% | 8.74M 2.30% | 6.88M 21.35% | 8.00M 16.38% | 9.50M 18.64% | 8.79M 7.47% | 9.47M 7.76% | 10.00M 5.62% | 10.25M 2.47% | 10.14M 1.04% | 11.27M 11.11% | 10.66M 5.41% | 11.73M 10.05% | 12.07M 2.89% | 13.61M 12.79% | 12.32M 9.46% | 13.69M 11.08% | 13.87M 1.33% | 14.83M 6.93% | |
cost of revenue | 978.03K - | 1.44M 46.85% | 1.38M 4.10% | 1.48M 7.15% | 1.48M 0.17% | 1.40M 5.28% | 1.45M 3.83% | 1.14M 21.46% | 1.36M 19.42% | 1.41M 3.32% | 1.20M 14.69% | 1.22M 1.33% | 1.45M 18.73% | 1.36M 6.13% | 1.27M 6.26% | 1.45M 13.61% | 1.40M 3.27% | 1.49M 6.66% | 1.51M 1.07% | 1.73M 14.99% | 1.95M 12.52% | 1.83M 5.98% | 1.94M 5.55% | 1.96M 1.28% | 1.87M 4.53% | 2.15M 14.90% | 1.29M 40.07% | 1.86M 44.02% | 1.97M 6.19% | 2.09M 5.85% | 2.54M 21.57% | 2.30M 9.31% | 2.37M 2.96% | 2.40M 1.27% | 3.15M 31.44% | 2.33M 26.17% | 3.05M 30.94% | 3.01M 1.15% | 3.16M 4.98% | 2.83M 10.63% | 3.14M 11.25% | 3.49M 10.97% | 3.53M 1.20% | |
gross profit | 2.52M - | 2.52M 0.12% | 3.23M 28.37% | 3.29M 1.85% | 3.40M 3.30% | 3.16M 7.25% | 3.75M 18.65% | 3.86M 3.05% | 4.90M 26.93% | 4.63M 5.54% | 4.49M 2.93% | 4.33M 3.64% | 4.93M 13.84% | 5.31M 7.84% | 6.00M 12.97% | 4.94M 17.75% | 5.59M 13.17% | 5.60M 0.23% | 6.73M 20.25% | 5.54M 17.68% | 6.06M 9.37% | 5.57M 8.05% | 6.67M 19.63% | 6.34M 4.89% | 6.68M 5.25% | 6.59M 1.23% | 5.59M 15.24% | 6.15M 10.01% | 7.53M 22.40% | 6.70M 10.96% | 6.93M 3.46% | 7.70M 11.08% | 7.88M 2.32% | 7.74M 1.74% | 8.12M 4.82% | 8.33M 2.65% | 8.68M 4.21% | 9.06M 4.31% | 10.45M 15.39% | 9.50M 9.11% | 10.54M 11.02% | 10.38M 1.55% | 11.30M 8.85% | |
selling and marketing expenses | -1 - | 517.98K - | ||||||||||||||||||||||||||||||||||||||||||
general and administrative expenses | 2.74M - | 2.63M 3.84% | 2.81M 6.74% | 2.82M 0.36% | 2.87M 1.80% | 3.02M 5.17% | 3.26M 7.90% | 3.23M 0.83% | 3.59M 11.11% | 3.81M 5.98% | 3.76M 1.36% | 3.69M 1.79% | 4.10M 11.07% | 4.20M 2.42% | 4.42M 5.43% | 4.70M 6.35% | 4.76M 1.19% | 5.07M 6.56% | 5.06M 0.21% | 5.28M 4.24% | 5.15M 2.34% | 4.94M 4.09% | 5.08M 2.72% | 4.89M 3.57% | 4.97M 1.44% | 5.29M 6.51% | 4.80M 9.30% | 5.44M - | 5.44M - | |||||||||||||||
selling general and administrative expenses | 2.74M - | 2.63M 3.84% | 2.81M 6.74% | 2.82M 0.36% | 2.87M 1.80% | 3.02M 5.17% | 3.26M 7.90% | 3.23M 0.83% | 3.59M 11.11% | 3.81M 5.98% | 3.76M 1.36% | 3.69M 1.79% | 4.10M 11.07% | 4.20M 2.42% | 4.42M 5.43% | 4.70M 6.35% | 4.76M 1.19% | 5.07M 6.56% | 5.06M 0.21% | 5.28M 4.24% | 5.15M 2.34% | 4.94M 4.09% | 5.08M 2.72% | 4.89M 3.57% | 4.97M 1.44% | 5.29M 6.51% | 4.80M 9.30% | 5.00M 4.33% | 5.44M 8.61% | 6.05M 11.33% | 5.95M 1.61% | 6.79M 14.01% | 6.47M 4.60% | 6.54M 1.07% | 7.31M 11.69% | 7.99M 9.30% | 7.25M 9.20% | 7.69M 6.07% | 8.66M 12.53% | 9.15M 5.68% | 8.18M 10.66% | 8.37M 2.43% | 8.79M 4.97% | |
research and development expenses | 92.73K - | 103.17K 11.25% | 61.05K 40.82% | 75.27K 23.28% | 83.64K 11.13% | 78.29K 6.40% | 78.45K 0.20% | 41.54K 47.04% | 57.09K 37.42% | 84.41K 47.85% | 197.35K 133.80% | 350.84K 77.78% | 100.80K 71.27% | 80.61K 20.03% | 64.62K 19.84% | 70.58K 9.23% | 56.79K 19.54% | 42.66K 24.88% | 81.32K 90.60% | 68.14K 16.21% | 237.84K 249.06% | 170.76K 28.20% | 106.53K 37.62% | 98.94K 7.12% | 143.48K 45.02% | 391.96K 173.19% | 415.24K 5.94% | 481.06K 15.85% | 507.50K 5.50% | 407.20K 19.76% | 326K 19.94% | 376K 15.34% | 329K 12.50% | 336K 2.13% | 315K 6.25% | 298K 5.40% | 154K 48.32% | 166K 7.79% | 298K 79.52% | 206K 30.87% | 107K 48.06% | 167K 56.07% | 176K 5.39% | |
other expenses | -12K - | |||||||||||||||||||||||||||||||||||||||||||
cost and expenses | 3.81M - | 4.17M 9.54% | 4.25M 1.83% | 4.37M 2.89% | 4.43M 1.41% | 4.50M 1.47% | 4.79M 6.50% | 4.42M 7.84% | 5.01M 13.51% | 5.30M 5.74% | 5.15M 2.75% | 5.26M 1.99% | 5.64M 7.35% | 5.63M 0.18% | 5.76M 2.25% | 6.22M 7.98% | 6.21M 0.08% | 6.61M 6.29% | 6.65M 0.67% | 7.08M 6.43% | 7.34M 3.72% | 6.95M 5.37% | 7.12M 2.48% | 6.95M 2.31% | 6.98M 0.37% | 7.83M 12.19% | 5.59M 28.65% | 7.34M 31.39% | 7.91M 7.79% | 8.54M 7.97% | 8.81M 3.17% | 9.46M 7.35% | 9.17M 3.08% | 9.28M 1.16% | 10.78M 16.15% | 10.61M 1.50% | 10.46M 1.50% | 10.87M 3.99% | 12.12M 11.46% | 12.18M 0.53% | 11.43M 6.21% | 12.03M 5.29% | 12.50M 3.88% | |
operating expenses | 2.83M - | 2.74M 3.34% | 2.87M 4.94% | 2.90M 0.84% | 2.96M 2.05% | 3.10M 4.84% | 3.34M 7.71% | 3.27M 1.91% | 3.65M 11.45% | 3.89M 6.64% | 3.95M 1.57% | 4.04M 2.19% | 4.20M 3.92% | 4.28M 1.88% | 4.49M 4.95% | 4.77M 6.39% | 4.82M 0.89% | 5.11M 6.19% | 5.14M 0.55% | 5.34M 3.92% | 5.39M 0.87% | 5.11M 5.15% | 5.18M 1.37% | 4.99M 3.65% | 5.11M 2.30% | 5.68M 11.20% | 4.30M 24.33% | 5.49M 27.60% | 5.94M 8.34% | 6.46M 8.67% | 6.28M 2.77% | 7.16M 14.08% | 6.80M 5.01% | 6.88M 1.12% | 7.62M 10.81% | 8.29M 8.70% | 7.41M 10.61% | 7.86M 6.10% | 8.96M 13.94% | 9.36M 4.47% | 8.28M 11.48% | 8.54M 3.13% | 8.97M 4.98% | |
interest expense | 19.47K - | 23.32K 19.79% | 33.40K 43.23% | 21.66K 35.14% | 26.35K 21.62% | 20.73K 21.34% | 22.55K 8.82% | 20.83K 7.64% | 21.43K 2.87% | 18.04K 15.80% | 15.66K 13.22% | 20.07K 28.21% | 22.57K 12.42% | 13.79K 38.91% | 13.85K 0.46% | 13.83K 0.16% | 13.78K 0.34% | 669K 4,754.16% | 13.45M - | 16.52M 22.81% | 27.37M 65.69% | 6K - | 5K 16.67% | -4K 180% | -172K 4,200% | -26K 84.88% | 202K 876.92% | |||||||||||||||||
ebitda | -141.03K - | -34.64K 75.44% | 565.67K 1,733.10% | 585.43K 3.49% | 633.01K 8.13% | 244.93K 61.31% | 407.24K 66.27% | 771.32K 89.40% | 1.44M 86.26% | 922.28K 35.80% | 538.88K 41.57% | 478.70K 11.17% | 923.01K 92.82% | 1.23M 33.51% | 1.51M 22.88% | 364.28K 75.94% | 973.07K 167.12% | 679.74K 30.14% | 1.59M 134.05% | 393.65K 75.26% | 867.32K 120.33% | 689.16K 20.54% | 1.49M 115.56% | 1.53M 2.96% | 1.77M 15.41% | 1.09M 38.00% | 1.29M 17.86% | 826.41K 35.94% | 1.58M 91.52% | 384.87K 75.68% | 652K 69.41% | 696K 6.75% | 1.22M 75% | 1.04M 14.94% | 492K 52.51% | 198K 59.76% | 1.27M 543.43% | 1.30M 1.96% | 1.69M 29.72% | 356K 78.87% | 2.47M 594.38% | 1.84M 25.53% | 2.33M 26.83% | |
operating income | -308.79K - | -217.06K 29.71% | 362.47K 266.99% | 397.98K 9.80% | 447.39K 12.41% | 57.58K 87.13% | 407.24K 607.22% | 585.17K 43.69% | 1.25M 113.54% | 735.69K 41.12% | 538.88K 26.75% | 288.88K 46.39% | 729.46K 152.51% | 1.04M 42.13% | 1.51M 46.05% | 162.32K 89.28% | 770.18K 374.48% | 485.11K 37.01% | 1.59M 227.95% | 198.94K 87.50% | 672.22K 237.90% | 461.77K 31.31% | 1.49M 221.71% | 1.35M 9.22% | 1.57M 16.19% | 913.10K 41.73% | 1.29M 41.28% | 662.98K 48.61% | 1.58M 138.73% | 242.99K 84.65% | 652K 168.33% | 538K 17.48% | 1.08M 100% | 863K 19.80% | 337K 60.95% | 44K 86.94% | 1.27M 2,795.45% | 1.20M 6.12% | 1.49M 24.92% | 142K 90.50% | 2.26M 1,493.66% | 1.84M 18.65% | 2.33M 26.83% | |
depreciation and amortization | 167.77K - | 182.42K 8.74% | 190.81K 4.60% | 186.23K 2.40% | 183.95K 1.23% | 186.97K 1.65% | 179.06K 4.23% | 185.52K 3.61% | 183.53K 1.08% | 181.62K 1.04% | 188.04K 3.54% | 186.46K 0.84% | 186.58K 0.07% | 190.59K 2.15% | 191.50K 0.48% | 192.33K 0.43% | 194.00K 0.87% | 194.63K 0.33% | 209.06K 7.41% | 194.71K 6.87% | 195.10K 0.20% | 227.39K 16.55% | 308.03K 35.46% | 180.90K 41.27% | 198.30K 9.62% | 181.45K 8.50% | 177.58K 2.13% | 163.43K 7.97% | 152.14K 6.91% | 141.88K 6.74% | 152.56K 7.52% | 158K 3.57% | 142K 10.13% | 173K 21.83% | 155K 10.40% | 154K 0.65% | 165K 7.14% | 103K 37.58% | 191K 85.44% | 214K 12.04% | 209K 2.34% | |||
total other income expenses net | -19.47K - | -23.32K 19.79% | -21.01K 9.91% | -20.45K 2.65% | -24.68K 20.65% | -20.36K 17.51% | -20.23K 0.63% | -20.21K 0.10% | -17.88K 11.51% | -13.06K 26.94% | -15.66K 19.84% | -16.71K 6.71% | -15.60K 6.64% | -8.83K 43.38% | -8.73K 1.12% | -4.20K 51.91% | -4.89K 16.55% | 669 113.67% | 28.30K 4,129.60% | 13.45K 52.46% | 16.52K 22.81% | 27.37K 65.69% | 33.36K 21.86% | 39.95K 19.76% | 37.08K 7.19% | 34.17K 7.84% | 9.55K 72.06% | 9.28K 2.81% | 9.71K 4.60% | 9.78K 0.80% | -12K 222.65% | 9K 175% | 6K 33.33% | 6K 0% | 160K 2,566.67% | 4K 97.50% | 7K 75% | 26K 271.43% | 41K 57.69% | 77K 87.80% | 96K 24.68% | 120K 25% | 162K 35% | |
income before tax | -328.26K - | -240.38K 26.77% | 341.46K 242.05% | 377.53K 10.56% | 422.71K 11.97% | 37.23K 91.19% | 387.02K 939.56% | 564.96K 45.98% | 1.23M 118.01% | 722.63K 41.33% | 523.22K 27.59% | 272.17K 47.98% | 713.86K 162.28% | 1.03M 44.00% | 1.51M 46.46% | 158.12K 89.50% | 765.28K 383.99% | 485.78K 36.52% | 1.62M 233.32% | 212.39K 86.88% | 688.74K 224.28% | 489.14K 28.98% | 1.52M 210.53% | 1.39M 8.58% | 1.60M 15.52% | 947.27K 40.95% | 1.30M 37.19% | 672.26K 48.27% | 1.59M 136.88% | 252.77K 84.13% | 650K 157.15% | 547K 15.85% | 1.08M 97.81% | 869K 19.69% | 497K 42.81% | 48K 90.34% | 1.28M 2,568.75% | 1.22M 4.61% | 1.53M 25.61% | 219K 85.73% | 2.36M 977.17% | 1.96M 16.87% | 2.50M 27.33% | |
income tax expense | -89K - | 764K 958.43% | 51K 93.32% | 1.21K 97.62% | 1.67K 38.04% | 371 77.82% | 132K 35,479.51% | 224K 69.70% | 164K 26.79% | 256K 56.10% | 186K 27.34% | 81K 56.45% | 270K 233.33% | 380K 40.74% | 559K 47.11% | 37K 93.38% | 416K 1,024.32% | 173K 58.41% | 500K 189.02% | 58K 88.40% | 311K 436.21% | 139K 55.31% | 432K 210.79% | 374K 13.43% | 419K 12.03% | 294K 29.83% | -9K 103.06% | 137K 1,622.22% | 389K 183.94% | 29K 92.54% | 250K 762.07% | 108K 56.80% | 244K 125.93% | 224K 8.20% | 116K 48.21% | -33K 128.45% | 304K 1,021.21% | 147K 51.64% | 502K 241.50% | 64K 87.25% | 685K 970.31% | 468K 31.68% | 669K 42.95% | |
net income | -239.26K - | -1.00M 319.78% | 290.46K 128.92% | 377.53K 29.98% | 422.71K 11.97% | 37.23K 91.19% | 255.02K 585.00% | 340.96K 33.70% | 1.07M 213.14% | 466.63K 56.30% | 337.22K 27.73% | 191.17K 43.31% | 443.86K 132.18% | 647.95K 45.98% | 946.49K 46.08% | 121.12K 87.20% | 349.29K 188.38% | 312.78K 10.45% | 1.12M 257.83% | 154.39K 86.21% | 377.74K 144.66% | 350.14K 7.30% | 1.09M 210.43% | 1.01M 6.66% | 1.19M 16.81% | 653.27K 44.87% | 1.31M 100.31% | 535.26K 59.10% | 1.20M 124.83% | 223.77K 81.41% | 400K 78.75% | 439K 9.75% | 838K 90.89% | 645K 23.03% | 381K 40.93% | 81K 78.74% | 977K 1,106.17% | 1.07M 10.03% | 1.03M 3.91% | 155K 85.00% | 1.67M 980.00% | 1.49M 10.81% | 1.83M 22.44% | |
weighted average shs out | 8.11M - | 8.11M 0% | 8.11M 0% | 8.11M 0% | 8.11M 0% | 8.11M 0% | 8.12M 0.07% | 8.13M 0.18% | 8.13M 0% | 8.13M 0% | 8.14M 0.08% | 8.17M 0.33% | 8.17M 0% | 8.17M 0% | 8.17M 0.05% | 8.20M 0.35% | 8.20M 0% | 8.21M 0.13% | 8.22M 0.13% | 8.26M 0.47% | 8.30M 0.47% | 8.33M 0.32% | 8.34M 0.20% | 8.38M 0.45% | 8.39M 0.13% | 8.40M 0.16% | 8.44M 0.49% | 8.55M 1.26% | 8.57M 0.23% | 8.58M 0.07% | 8.59M 0.13% | 8.56M 0.34% | 8.48M 0.94% | 8.45M 0.28% | 8.43M 0.32% | 8.45M 0.22% | 8.44M 0.03% | 8.46M 0.22% | 8.51M 0.52% | 8.54M 0.37% | 8.55M 0.09% | 8.57M 0.24% | 8.60M 0.41% | |
weighted average shs out dil | 8.11M - | 8.11M 0% | 8.11M 0% | 8.11M 0% | 8.13M 0.20% | 8.17M 0.45% | 8.16M 0.02% | 8.17M 0.11% | 8.20M 0.27% | 8.29M 1.12% | 8.40M 1.37% | 8.45M 0.62% | 8.43M 0.31% | 8.45M 0.31% | 8.49M 0.48% | 8.61M 1.42% | 8.65M 0.40% | 8.61M 0.41% | 8.58M 0.41% | 8.64M 0.70% | 8.67M 0.37% | 8.61M 0.66% | 8.62M 0.03% | 8.65M 0.43% | 8.76M 1.24% | 8.88M 1.39% | 8.97M 0.99% | 8.96M 0.04% | 8.92M 0.45% | 8.91M 0.20% | 8.90M 0.11% | 8.88M 0.15% | 8.76M 1.39% | 8.74M 0.19% | 8.74M 0.11% | 8.69M 0.52% | 8.68M 0.06% | 8.71M 0.30% | 8.72M 0.11% | 8.78M 0.72% | 8.80M 0.20% | 8.89M 1.05% | 9.00M 1.17% | |
eps | -0.03 - | -0.12 306.78% | 0.04 129.83% | 0.05 39.66% | 0.05 0% | 0.00 90.80% | 0.03 552.17% | 0.04 33.33% | 0.13 225% | 0.06 53.85% | 0.04 33.33% | 0.02 50% | 0.05 150% | 0.08 60% | 0.12 50.00% | 0.01 91.67% | 0.05 400% | 0.05 0% | 0.14 180% | 0.02 85.71% | 0.05 150% | 0.04 20.00% | 0.13 225% | 0.12 7.69% | 0.14 16.67% | 0.08 42.86% | 0.15 87.50% | 0.06 60% | 0.14 133.33% | 0.03 78.57% | 0.05 66.67% | 0.05 0% | 0.10 100% | 0.08 23.70% | 0.05 40.76% | 0.01 77.88% | 0.12 1,100% | 0.13 8.33% | 0.12 7.69% | 0.02 83.33% | 0.20 900% | 0.17 15% | 0.21 23.53% | |
epsdiluted | -0.03 - | -0.12 306.78% | 0.04 129.83% | 0.05 39.66% | 0.05 0% | 0.00 90.80% | 0.03 552.17% | 0.04 33.33% | 0.13 225% | 0.06 53.85% | 0.04 33.33% | 0.02 50% | 0.05 150% | 0.08 60% | 0.11 37.50% | 0.01 90.91% | 0.05 400% | 0.04 20.00% | 0.13 225% | 0.02 84.62% | 0.04 100% | 0.04 0% | 0.13 225% | 0.12 7.69% | 0.14 16.67% | 0.07 50% | 0.15 114.29% | 0.06 60% | 0.13 116.67% | 0.03 76.92% | 0.04 33.33% | 0.05 25.00% | 0.10 100% | 0.07 26.20% | 0.04 40.92% | 0.01 77.06% | 0.11 1,000% | 0.12 9.09% | 0.11 8.33% | 0.02 81.82% | 0.19 850% | 0.17 10.53% | 0.20 17.65% |
All numbers in (except ratios and percentages)