COM:SMARTVEST
SmartVest
- Stock
Last Close
28.07
22/11 18:18
Market Cap
246.38M
Beta: -
Volume Today
38.19K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.30M - | 1.00M 22.88% | 380.58K 62.09% | 781.82K 105.43% | 480.99K 38.48% | 684.29K 42.27% | 538.52K 21.30% | 522.01K 3.07% | 620.92K 18.95% | 668.80K 7.71% | 589.23K 11.90% | 425.01K 27.87% | 466.86K 9.85% | 593.81K 27.19% | 663.38K 11.72% | 678.93K 2.35% | 704.11K 3.71% | 614.87K 12.67% | 810.64K 31.84% | 850.48K 4.91% | 713.10K 16.15% | 622.43K 12.71% | 586.58K 5.76% | 1.05M 78.35% | 610.61K 41.63% | 874.13K 43.16% | 555.51K 36.45% | 766.20K 37.93% | 722.90K 5.65% | 1.02M 41.60% | 685K 33.08% | 1.26M 84.09% | 1.29M 2.70% | 1.16M 10.19% | 1.26M 8.43% | 1.26M 0.32% | 785K 37.94% | 1.29M 64.20% | 1.37M 6.44% | 1.06M 22.96% | 1.04M 1.51% | 792K 23.92% | 1.01M 27.53% | |
accumulated other comprehensive income loss | -2.35M - | -2.63M - | -3.02M - | -3.24M - | -3.74M - | -3.93M - | -4.42M - | |||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.24M - | 772.43K 37.53% | 1.50M 94.54% | 2.28M 51.74% | 2.45M 7.55% | 2.90M 18.45% | 3.60M 23.87% | 3.78M 5.13% | 4.53M 19.71% | 4.93M 8.95% | 5.12M 3.84% | 3.82M 25.36% | 4.82M 26.08% | 5.40M 12.04% | 5.57M 3.18% | 5.79M 3.83% | 6.84M 18.20% | 7.06M 3.25% | 7.46M 5.56% | 7.75M 3.91% | 7.21M 6.92% | 7.54M 4.50% | 7.81M 3.61% | 8.03M 2.90% | 9.21M 14.59% | 9.93M 7.89% | 10.48M 5.50% | 11.14M 6.34% | 11.74M 5.37% | 12.50M 6.46% | 11.89M 4.89% | 10.98M 7.65% | 10.47M 4.64% | 9.84M 5.98% | 8.15M 17.18% | 6.00M 26.43% | 6.91M 15.19% | 6.78M 1.93% | 7.37M 8.80% | 7.02M 4.72% | 10.43M 48.55% | 11.71M 12.25% | 16.08M 37.30% | |
cash and short term investments | 1.24M - | 772.43K 37.53% | 1.50M 94.54% | 2.28M 51.74% | 2.45M 7.55% | 2.90M 18.45% | 3.60M 23.87% | 3.78M 5.13% | 4.53M 19.71% | 4.93M 8.95% | 5.12M 3.84% | 3.82M 25.36% | 4.82M 26.08% | 5.40M 12.04% | 5.57M 3.18% | 5.79M 3.83% | 6.84M 18.20% | 7.06M 3.25% | 7.46M 5.56% | 7.75M 3.91% | 7.21M 6.92% | 7.54M 4.50% | 7.81M 3.61% | 8.03M 2.90% | 9.21M 14.59% | 9.93M 7.89% | 10.48M 5.50% | 11.14M 6.34% | 11.74M 5.37% | 12.50M 6.46% | 11.89M 4.89% | 10.98M 7.65% | 10.47M 4.64% | 9.84M 5.98% | 8.15M 17.18% | 6.00M 26.43% | 6.91M 15.19% | 6.78M 1.93% | 7.37M 8.80% | 7.02M 4.72% | 10.43M 48.55% | 11.71M 12.25% | 16.08M 37.30% | |
common stock | 81.14K - | 81.14K 0% | 81.14K 0% | 81.14K 0% | 81.34K 0.24% | 81.34K 0% | 81.34K 0% | 81.64K 0.37% | 81.87K 0.28% | 81.87K 0% | 81.87K 0% | 82.17K 0.37% | 82.30K 0.16% | 82.30K 0% | 82.30K 0% | 82.60K 0.36% | 82.70K 0.12% | 82.89K 0.22% | 82.89K 0% | 83.30K 0.50% | 83.84K 0.65% | 84.08K 0.29% | 84.08K 0% | 84.46K 0.45% | 84.78K 0.38% | 84.84K 0.06% | 85.68K 0.99% | 86.06K 0.45% | 86.35K 0.33% | 86.37K 0.03% | 85K 1.59% | 86K 1.18% | 85K 1.16% | 85K 0% | 85K 0% | 85K 0% | 85K 0% | 86K 1.18% | 86K 0% | 86K 0% | 86K 0% | 87K 1.16% | ||
deferred revenue | 555.41K - | 622.29K 12.04% | 693.52K 11.45% | 613.85K 11.49% | 666.23K 8.53% | 733.83K 10.15% | 1.03M 40.63% | 930.57K 9.83% | 1.12M 20.43% | 1.50M 34.00% | 1.78M 18.32% | 779.38K 56.14% | 1.18M 51.43% | 1.46M 23.65% | 1.54M 5.66% | 1.32M 14.30% | 1.28M 3.10% | 397.39K - | 156.64K 60.58% | 2.06M - | 678K - | 1.54M - | 1.53M 0.39% | 1.53M 0.26% | ||||||||||||||||||||
deferred revenue non current | ||||||||||||||||||||||||||||||||||||||||||||
deferrred tax liabilities non current | 103K - | |||||||||||||||||||||||||||||||||||||||||||
goodwill | -1.02B - | |||||||||||||||||||||||||||||||||||||||||||
goodwill and intangible assets | 1.02M - | 993.81K 2.54% | 930.45K 6.38% | 899.56K 3.32% | 868.80K 3.42% | 832.52K 4.18% | 999.84K 20.10% | 975.15K 2.47% | 948.51K 2.73% | 927.93K 2.17% | 904.03K 2.58% | 894.85K 1.02% | 776.09K 13.27% | 762.85K 1.71% | 721.28K 5.45% | 700.45K 2.89% | 674.70K 3.68% | 663.93K 1.60% | 649.10K 2.23% | 641.04K 1.24% | 618.03K 3.59% | 602.68K 2.48% | 581.41K 3.53% | 562.16K 3.31% | 552.09K 1.79% | 604.90K 9.57% | 598.39K 1.08% | 626.75K 4.74% | 622.70K 0.65% | 602.43K 3.25% | 663K 10.05% | 621K 6.33% | 617K 0.64% | 611K 0.97% | 599K 1.96% | 600K 0.17% | 584K 2.67% | 604K 3.42% | 605K 0.17% | 613K 1.32% | 616K 0.49% | 648K 5.19% | 657K 1.39% | |
intangible assets | 1.02B - | 993.81K 99.90% | 930.45K 6.38% | 899.56K 3.32% | 868.80K 3.42% | 832.52K 4.18% | 999.84K 20.10% | 975.15K 2.47% | 948.51K 2.73% | 927.93K 2.17% | 904.03K 2.58% | 894.85K 1.02% | 776.09K 13.27% | 762.85K 1.71% | 721.28K 5.45% | 700.45K 2.89% | 674.70K 3.68% | 663.93K 1.60% | 649.10K 2.23% | 641.04K 1.24% | 618.03K 3.59% | 602.68K 2.48% | 581.41K 3.53% | 562.16K 3.31% | 552.09K 1.79% | 604.90K 9.57% | 598.39K 1.08% | 626.75K 4.74% | 622.70K 0.65% | 602.43K 3.25% | 663K 10.05% | 621K 6.33% | 617K 0.64% | 611K 0.97% | 599K 1.96% | 600K 0.17% | 584K 2.67% | 604K 3.42% | 605K 0.17% | 613K 1.32% | 616K 0.49% | 648K 5.19% | 657K 1.39% | |
inventory | 2.27M - | 2.55M 12.53% | 2.24M 12.36% | 2.24M 0.34% | 2.23M 0.39% | 2.40M 7.49% | 2.07M 13.73% | 2.16M 4.02% | 2.39M 11.06% | 2.33M 2.84% | 2.48M 6.65% | 2.61M 5.07% | 2.57M 1.35% | 2.59M 0.65% | 2.56M 1.09% | 2.45M 4.12% | 2.39M 2.47% | 2.21M 7.79% | 2.36M 6.95% | 2.84M 20.30% | 2.74M 3.66% | 2.71M 1.07% | 2.62M 3.13% | 2.75M 4.71% | 2.65M 3.43% | 2.65M 0.17% | 3.08M 16.53% | 3.07M 0.63% | 2.60M 15.06% | 2.26M 13.35% | 2.11M 6.29% | 2.02M 4.30% | 1.79M 11.52% | 2.09M 16.70% | 3.18M 52.13% | 3.67M 15.58% | 3.47M 5.45% | 3.45M 0.63% | 4.22M 22.31% | 4.48M 6.14% | 4.76M 6.25% | 4.18M 12.23% | 3.71M 11.15% | |
long term debt | 1.27M - | 1.26M 0.93% | 1.25M 0.93% | 1.24M 0.95% | 1.23M 0.94% | 1.21M 1.05% | 1.20M 1.02% | 1.19M 1.04% | 1.18M 0.97% | 1.17M 0.95% | 1.16M 0.94% | 1.14M 1.73% | 1.12M 1.35% | 1.11M 1.06% | 1.10M 1.06% | 1.09M 1.09% | ||||||||||||||||||||||||||||
long term investments | -557M - | -137.72K - | -122.06K 11.37% | -100.42K 17.73% | -80.17K 20.17% | -60.51K 24.52% | -43.79K 27.63% | -100.02K 128.39% | -88K 12.01% | -119K 35.23% | -98K 17.65% | -77K 21.43% | -120K 55.84% | -100K 16.67% | -80K 20% | |||||||||||||||||||||||||||||
net debt | 83.36K - | 536.22K 543.30% | -205.13K 138.26% | -993.79K 384.46% | -1.18M 18.49% | -1.64M 39.43% | -2.35M 42.95% | -2.54M 8.38% | -3.30M 29.79% | -3.72M 12.66% | -3.92M 5.42% | -2.64M 32.60% | -3.65M 38.14% | -4.24M 16.21% | -4.43M 4.31% | -4.65M 5.08% | -5.72M 22.90% | -5.95M 4.10% | -6.35M 6.80% | -6.66M 4.77% | -7.21M 8.31% | -7.54M 4.50% | -7.81M 3.61% | -7.95M 1.84% | -9.21M 15.78% | -9.93M 7.89% | -10.48M 5.50% | -11.14M 6.34% | -11.74M 5.37% | -12.50M 6.46% | -11.89M 4.89% | -10.98M 7.65% | -10.47M 4.64% | -9.84M 5.98% | -8.15M 17.18% | -6.00M 26.43% | -6.91M 15.19% | -6.78M 1.93% | -7.37M 8.80% | -7.02M 4.72% | -10.43M 48.55% | -11.71M 12.25% | -16.08M 37.30% | |
net receivables | 7.91M - | 7.00M 11.51% | 6.49M 7.32% | 6.36M 1.94% | 6.63M 4.20% | 6.39M 3.63% | 6.52M 2.04% | 6.46M 0.94% | 6.90M 6.91% | 7.49M 8.52% | 7.80M 4.17% | 8.18M 4.79% | 8.29M 1.34% | 8.93M 7.79% | 9.95M 11.38% | 9.87M 0.79% | 9.68M 1.93% | 10.17M 5.02% | 11.56M 13.74% | 12.38M 7.08% | 12.74M 2.93% | 13.36M 4.83% | 13.76M 2.97% | 13.78M 0.15% | 14.12M 2.46% | 14.85M 5.18% | 14.11M 4.99% | 14.64M 3.80% | 16.17M 10.43% | 17.05M 5.44% | 17.43M 2.21% | 18.89M 8.42% | 19.47M 3.08% | 20.06M 3.03% | 21.34M 6.35% | 21.53M 0.92% | 22.06M 2.45% | 23.13M 4.86% | 24.62M 6.41% | 24.00M 2.51% | 23.56M 1.82% | 23.91M 1.46% | 23.33M 2.40% | |
other assets | ||||||||||||||||||||||||||||||||||||||||||||
other current assets | 298.61K - | 448.26K 50.12% | 397.85K 11.25% | 485.67K 22.07% | 372.18K 23.37% | 481.48K 29.37% | 397.83K 17.37% | 501.04K 25.94% | 341.51K 31.84% | 442.60K 29.60% | 412.86K 6.72% | 497.41K 20.48% | 425.86K 14.39% | 491.97K 15.52% | 393.32K 20.05% | 565.88K 43.87% | 379.71K 32.90% | 483.82K 27.42% | 832.20K 72.01% | 407 99.95% | 329.33K 80,815.72% | 400.76K 21.69% | 353.21K 11.86% | 476.14K 34.80% | 313.44K 34.17% | 360.96K 15.16% | 353.32K 2.12% | 487.36K 37.94% | 381.76K 21.67% | 483.40K 26.62% | 276K 42.90% | 531K 92.39% | 716K 34.84% | 991K 38.41% | 2.16M 117.56% | 2.14M 0.79% | 1.72M 19.59% | 1.81M 5.12% | 1.58M 12.78% | 692K 56.12% | 509K 26.45% | 1.52M 199.61% | 1.05M 31.28% | |
other current liabilities | 700K - | 740K 5.71% | 700K 5.41% | 720K 2.86% | 700K 2.78% | 670K 4.29% | 660K 1.49% | 630K 4.55% | 640K 1.59% | 670K 4.69% | 660K 1.49% | 660K 0% | 660K 0% | 670K 1.52% | 640K 4.48% | 690K 7.81% | 670K 2.90% | 2.02M 201.32% | 2.43M 20.57% | 2.38M 2.06% | 2.36M 1.09% | 2.62M 11.05% | 3.03M 15.85% | 82.70K 97.27% | 2.38M 2,781.84% | 2.75M 15.31% | 2.43M 11.54% | 2.76M 13.65% | 40.45K 98.54% | 3.21M 7,846.23% | 3.95M 23.00% | 3.55M 10.27% | 3.38M 4.88% | 3.80M 12.68% | 4.35M 14.41% | 3.16M 27.46% | 3.70M 17.17% | 5.13M 38.67% | 6.68M 30.28% | 4.72M 29.37% | 5.53M 17.23% | 5.53M 0.04% | 6.67M 20.47% | |
other liabilities | ||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 348.09K - | 359.50K 3.28% | 302.60K 15.83% | 299.90K 0.89% | 352.10K 17.40% | 361.08K 2.55% | 182.70K 49.40% | 181.76K 0.51% | 185.38K 1.99% | 160.49K 13.43% | 144.26K 10.11% | 117.37K 18.64% | 112.06K 4.53% | 101.44K 9.47% | 99.87K 1.55% | 98.19K 1.68% | 102.58K 4.47% | 97.07K 5.37% | 91.91K 5.31% | 5.91K 93.57% | 6.26K 5.93% | 5.81K 7.19% | 137.72K - | 122.06K 11.37% | 100.42K 17.73% | 80.17K 20.17% | 60.51K 24.52% | 43.79K 27.63% | 100.02K 128.39% | 88K 12.01% | 119K 35.23% | 98K 17.65% | 77K 21.43% | 120K 55.84% | 100K 16.67% | 80K 20% | 60K 25% | 161K 168.33% | 143K 11.18% | 125K 12.59% | 106K 15.20% | 87K 17.92% | ||
other non current liabilities | 55.27K - | 39.63K 28.30% | 24.32K 38.62% | 8.87K 63.54% | 6.00K 32.33% | 3.93K 34.53% | 59.70K 1,419.52% | 54K 9.55% | 50K 7.41% | 47K 6% | 43K 8.51% | 41K 4.65% | 37K 9.76% | 33K 10.81% | 30K 9.09% | 86K 186.67% | 68K 20.93% | 49K 27.94% | 31K 36.73% | 12K 61.29% | ||||||||||||||||||||||||
othertotal stockholders equity | 13.20M - | 13.21M 0.06% | 15.57M 17.86% | 13.23M 15.00% | 13.26M 0.18% | 13.30M 0.30% | 15.96M 20.00% | 13.37M 16.23% | 13.44M 0.52% | 13.48M 0.33% | 16.57M 22.93% | 13.66M 17.58% | 13.78M 0.92% | 13.92M 1.01% | 17.27M 24.03% | 14.22M 17.66% | 14.41M 1.38% | 14.69M 1.94% | 18.69M 27.21% | 15.24M 18.45% | 15.64M 2.61% | 15.93M 1.86% | 20.06M 25.87% | 16.35M 18.48% | 16.65M 1.82% | 16.87M 1.32% | 20.90M 23.89% | 16.55M 20.80% | 16.83M 1.66% | 17.14M 1.87% | 17.41M 1.57% | 17.59M 1.06% | 17.86M 1.54% | 18.04M 0.99% | 18.31M 1.47% | 18.34M 0.19% | 18.58M 1.29% | 18.55M 0.17% | 18.79M 1.29% | 19.19M 2.13% | 19.63M 2.32% | 20.34M 3.61% | 20.88M 2.63% | |
preferred stock | ||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 3.76M - | 3.97M 5.60% | 3.94M 0.92% | 3.94M 0.23% | 3.77M 4.37% | 3.62M 4.11% | 3.64M 0.50% | 3.57M 1.75% | 3.46M 3.10% | 3.39M 2.11% | 3.38M 0.38% | 3.24M 3.89% | 3.38M 4.26% | 3.29M 2.76% | 3.30M 0.45% | 3.26M 1.23% | 3.22M 1.44% | 3.17M 1.55% | 3.09M 2.35% | 2.97M 4.07% | 2.88M 3.03% | 2.75M 4.54% | 3.60M 31.31% | 4.08M 13.24% | 4.04M 1.10% | 3.98M 1.44% | 3.87M 2.77% | 3.73M 3.67% | 3.63M 2.67% | 3.63M 0.01% | 3.69M 1.82% | 3.84M 3.87% | 4.13M 7.53% | 4.39M 6.33% | 4.69M 6.89% | 4.78M 2.01% | 5.12M 7.03% | 5.50M 7.50% | 5.67M 3.09% | 5.53M 2.43% | 5.38M 2.84% | 5.28M 1.75% | 5.17M 2.23% | |
retained earnings | 136.11K - | -868.27K 737.90% | -577.81K 33.45% | -200.29K 65.34% | 222.43K 211.05% | 259.65K 16.74% | 514.67K 98.21% | 855.63K 66.25% | 1.92M 124.78% | 2.39M 24.26% | 2.73M 14.11% | 2.92M 7.01% | 3.36M 15.21% | 4.01M 19.27% | 4.96M 23.60% | 5.08M 2.44% | 5.43M 6.88% | 5.74M 5.76% | 6.86M 19.50% | 7.71M 12.37% | 8.08M 4.90% | 8.44M 4.33% | 9.52M 12.89% | 10.54M 10.65% | 11.72M 11.25% | 12.37M 5.57% | 13.68M 10.57% | 14.22M 3.91% | 15.42M 8.46% | 15.65M 1.45% | 14.92M 4.63% | 15.36M 2.94% | 15.54M 1.15% | 15.88M 2.23% | 15.78M 0.65% | 15.72M 0.41% | 16.68M 6.17% | 17.76M 6.44% | 18.79M 5.82% | 18.95M 0.82% | 20.62M 8.83% | 22.11M 7.24% | 23.67M 7.02% | |
short term debt | 45.16K - | 45.76K 1.33% | 46.38K 1.35% | 47.00K 1.35% | 47.13K 0.26% | 48.10K 2.06% | 48.75K 1.35% | 49.41K 1.35% | 48.77K 1.29% | 47.63K 2.34% | 46.31K 2.78% | 44.96K 2.91% | 49.72K 10.58% | 50.20K 0.97% | 50.70K 1.00% | 51.21K 0.99% | 1.12M 2,096.47% | 1.11M 1.06% | 1.10M 1.06% | 1.09M 1.08% | 82.70K - | 2.04M - | ||||||||||||||||||||||
short term investments | ||||||||||||||||||||||||||||||||||||||||||||
tax assets | 557M - | 288K - | 337K 17.01% | 343K 1.78% | 343K 0% | 330K 3.79% | 330K 0% | 460K 39.39% | 467K 1.52% | 417K 10.71% | 417K 0% | 594K 42.45% | 517K 12.96% | 361K 30.17% | 337K 6.65% | 629K 86.65% | 626K 0.48% | 611K 2.40% | 602K 1.47% | 755K 25.42% | 700K 7.28% | 678K 3.14% | 653K 3.69% | 1.05M 60.64% | 1.02M 3.05% | 1.01M 0.49% | 1.03M 2.17% | 1.54M 48.74% | 1.53M 0.39% | 1.53M 0.26% | 1.51M 1.44% | 1.58M 4.98% | 1.58M 0% | 1.58M 0% | 1.54M 2.47% | 2.15M 39.56% | ||||||||
tax payables | 122.66K - | 147.18K 19.99% | 77.12K 47.60% | 17.02K - | 156.52K 819.43% | 84.11K - | 397.39K - | 156.64K 60.58% | 288.51K - | 288K - | 78K - | 51K - | 130K - | 336K - | 110K 67.26% | 253K 130% | 277K - | |||||||||||||||||||||||||||
total assets | 17.40M - | 16.10M 7.48% | 15.79M 1.89% | 16.52M 4.58% | 16.68M 1.01% | 16.99M 1.84% | 17.41M 2.46% | 17.63M 1.27% | 19.05M 8.08% | 20.01M 5.03% | 20.59M 2.90% | 19.70M 4.29% | 20.71M 5.08% | 21.90M 5.76% | 23.06M 5.31% | 23.21M 0.63% | 23.70M 2.14% | 24.26M 2.36% | 26.64M 9.79% | 27.51M 3.29% | 26.88M 2.30% | 27.69M 3.02% | 29.35M 6.00% | 30.30M 3.23% | 31.49M 3.91% | 32.97M 4.72% | 33.24M 0.82% | 34.39M 3.45% | 35.82M 4.17% | 37.17M 3.76% | 37.11M 0.17% | 37.90M 2.13% | 38.20M 0.80% | 39.02M 2.13% | 41.36M 6.01% | 40.13M 2.97% | 41.39M 3.14% | 42.84M 3.50% | 45.81M 6.92% | 44.07M 3.80% | 46.96M 6.58% | 48.90M 4.12% | 52.23M 6.82% | |
total current assets | 12.27M - | 10.77M 12.21% | 10.62M 1.37% | 11.37M 7.04% | 11.69M 2.79% | 12.18M 4.18% | 12.59M 3.37% | 12.90M 2.46% | 14.17M 9.85% | 15.19M 7.25% | 15.82M 4.13% | 15.11M 4.52% | 16.11M 6.62% | 17.41M 8.13% | 18.48M 6.09% | 18.68M 1.09% | 19.29M 3.30% | 19.92M 3.25% | 22.21M 11.50% | 23.38M 5.28% | 23.02M 1.56% | 24.00M 4.27% | 24.54M 2.23% | 25.03M 2.01% | 26.29M 5.01% | 27.79M 5.71% | 28.02M 0.85% | 29.34M 4.69% | 30.90M 5.31% | 32.29M 4.51% | 31.70M 1.81% | 32.43M 2.28% | 32.45M 0.07% | 32.99M 1.66% | 34.54M 4.70% | 33.22M 3.82% | 34.16M 2.84% | 35.17M 2.94% | 37.79M 7.44% | 36.20M 4.21% | 39.27M 8.48% | 41.32M 5.24% | 44.17M 6.90% | |
total current liabilities | 2.60M - | 2.41M 7.31% | 1.82M 24.53% | 2.16M 18.80% | 1.89M 12.41% | 2.14M 12.77% | 2.28M 6.70% | 2.13M 6.46% | 2.43M 14.00% | 2.89M 18.84% | 3.07M 6.38% | 1.91M 37.86% | 2.36M 23.44% | 2.77M 17.67% | 2.90M 4.42% | 2.74M 5.33% | 3.78M 37.85% | 3.75M 0.87% | 4.74M 26.60% | 4.48M 5.54% | 3.07M 31.45% | 3.24M 5.54% | 3.62M 11.70% | 3.28M 9.49% | 2.99M 8.63% | 3.62M 20.99% | 2.99M 17.55% | 3.53M 18.16% | 3.49M 1.21% | 4.24M 21.58% | 4.64M 9.46% | 4.81M 3.66% | 4.67M 2.89% | 4.97M 6.34% | 7.15M 43.98% | 5.95M 16.74% | 6.01M 0.97% | 6.42M 6.75% | 8.05M 25.49% | 5.78M 28.28% | 6.57M 13.80% | 6.33M 3.76% | 7.68M 21.36% | |
total debt | 1.32M - | 1.31M 0.85% | 1.30M 0.85% | 1.29M 0.87% | 1.27M 0.90% | 1.26M 0.93% | 1.25M 0.93% | 1.24M 0.95% | 1.23M 0.98% | 1.21M 1.01% | 1.20M 1.02% | 1.18M 1.77% | 1.17M 0.90% | 1.16M 0.98% | 1.15M 0.97% | 1.14M 0.99% | 1.12M 1.03% | 1.11M 1.06% | 1.10M 1.06% | 1.09M 1.08% | 82.70K - | |||||||||||||||||||||||
total investments | -557M - | -137.72K - | -122.06K 11.37% | -100.42K 17.73% | -80.17K 20.17% | -60.51K 24.52% | -43.79K 27.63% | -100.02K 128.39% | -88K 12.01% | -119K 35.23% | -98K 17.65% | -77K 21.43% | -120K 55.84% | -100K 16.67% | -80K 20% | |||||||||||||||||||||||||||||
total liabilities | 3.98M - | 3.67M 7.67% | 3.07M 16.42% | 3.40M 10.75% | 3.12M 8.23% | 3.35M 7.34% | 3.48M 3.90% | 3.32M 4.59% | 3.61M 8.64% | 4.06M 12.38% | 4.23M 4.27% | 3.05M 27.98% | 3.48M 14.19% | 3.88M 11.63% | 3.99M 2.86% | 3.83M 4.16% | 3.78M 1.24% | 3.75M 0.87% | 4.74M 26.60% | 4.48M 5.54% | 3.07M 31.45% | 3.24M 5.54% | 3.62M 11.70% | 3.33M 7.97% | 3.03M 8.96% | 3.65M 20.21% | 3.00M 17.86% | 3.53M 18.01% | 3.49M 1.27% | 4.30M 23.15% | 4.69M 9.19% | 4.86M 3.54% | 4.72M 2.92% | 5.01M 6.19% | 7.19M 43.56% | 5.99M 16.70% | 6.04M 0.90% | 6.45M 6.67% | 8.14M 26.24% | 5.84M 28.20% | 6.62M 13.31% | 6.36M 4.00% | 7.69M 20.95% | |
total liabilities and stockholders equity | 17.40M - | 16.10M 7.48% | 15.79M 1.89% | 16.52M 4.58% | 16.68M 1.01% | 16.99M 1.84% | 17.41M 2.46% | 17.63M 1.27% | 19.05M 8.08% | 20.01M 5.03% | 20.59M 2.90% | 19.70M 4.29% | 20.71M 5.08% | 21.90M 5.76% | 23.06M 5.31% | 23.21M 0.63% | 23.70M 2.14% | 24.26M 2.36% | 26.64M 9.79% | 27.51M 3.29% | 26.88M 2.30% | 27.69M 3.02% | 29.35M 6.00% | 30.30M 3.23% | 31.49M 3.91% | 32.97M 4.72% | 33.24M 0.82% | 34.39M 3.45% | 35.82M 4.17% | 37.17M 3.76% | 37.11M 0.17% | 37.90M 2.13% | 38.20M 0.80% | 39.02M 2.13% | 41.36M 6.01% | 40.13M 2.97% | 41.39M 3.14% | 42.84M 3.50% | 45.81M 6.92% | 44.07M 3.80% | 46.96M 6.58% | 48.90M 4.12% | 52.23M 6.82% | |
total non current assets | 5.13M - | 5.33M 3.83% | 5.17M 2.94% | 5.14M 0.47% | 4.99M 2.94% | 4.81M 3.65% | 4.82M 0.15% | 4.73M 1.85% | 4.88M 3.26% | 4.81M 1.42% | 4.77M 0.98% | 4.60M 3.51% | 4.60M 0.02% | 4.48M 2.55% | 4.58M 2.27% | 4.53M 1.23% | 4.41M 2.62% | 4.34M 1.50% | 4.43M 1.90% | 4.13M 6.71% | 3.86M 6.50% | 3.69M 4.42% | 4.82M 30.47% | 5.27M 9.45% | 5.20M 1.33% | 5.19M 0.28% | 5.22M 0.70% | 5.05M 3.23% | 4.93M 2.48% | 4.88M 0.92% | 5.41M 10.70% | 5.47M 1.28% | 5.75M 5.12% | 6.03M 4.81% | 6.83M 13.17% | 6.91M 1.30% | 7.23M 4.57% | 7.67M 6.11% | 8.02M 4.52% | 7.87M 1.85% | 7.70M 2.19% | 7.58M 1.56% | 8.06M 6.36% | |
total non current liabilities | 1.38M - | 1.26M 8.34% | 1.25M 0.93% | 1.24M 0.95% | 1.23M 0.94% | 1.21M 1.05% | 1.20M 1.02% | 1.19M 1.04% | 1.18M 0.97% | 1.17M 0.95% | 1.16M 0.94% | 1.14M 1.73% | 1.12M 1.35% | 1.11M 1.06% | 1.10M 1.06% | 1.09M 1.09% | 55.27K - | 39.63K 28.30% | 24.32K 38.62% | 8.87K 63.54% | 6.00K 32.33% | 3.93K 34.53% | 59.70K 1,419.52% | 54K 9.55% | 50K 7.41% | 47K 6% | 43K 8.51% | 41K 4.65% | 37K 9.76% | 33K 10.81% | 30K 9.09% | 86K 186.67% | 68K 20.93% | 49K 27.94% | 31K 36.73% | 12K 61.29% | ||||||||
total stockholders equity | 13.42M - | 12.42M 7.42% | 12.72M 2.41% | 13.11M 3.09% | 13.56M 3.40% | 13.64M 0.57% | 13.92M 2.10% | 14.30M 2.73% | 15.44M 7.95% | 15.95M 3.31% | 16.36M 2.55% | 16.66M 1.84% | 17.23M 3.42% | 18.02M 4.57% | 19.07M 5.84% | 19.38M 1.63% | 19.92M 2.81% | 20.52M 2.98% | 21.90M 6.72% | 23.03M 5.20% | 23.81M 3.37% | 24.45M 2.70% | 25.73M 5.24% | 26.97M 4.81% | 28.45M 5.50% | 29.33M 3.07% | 30.25M 3.15% | 30.86M 2.01% | 32.33M 4.79% | 32.87M 1.67% | 32.42M 1.39% | 33.04M 1.93% | 33.49M 1.35% | 34.01M 1.56% | 34.17M 0.48% | 34.14M 0.08% | 35.35M 3.53% | 36.39M 2.95% | 37.67M 3.50% | 38.22M 1.47% | 40.34M 5.55% | 42.54M 5.46% | 44.55M 4.70% |
All numbers in (except ratios and percentages)