COM:SOITEC
Soitec
- Stock
Last Close
73.20
25/11 09:24
Market Cap
4.15B
Beta: -
Volume Today
48.76K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Sep '16 | Jan '17 | Mar '17 | Jun '17 | Sep '17 | Jan '18 | Mar '18 | Jun '18 | Sep '18 | Jan '19 | Mar '19 | Jun '19 | Sep '19 | Jan '20 | Mar '20 | Jun '20 | Sep '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Sep '23 | Mar '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 61.78M - | 61.78M 0% | 61.78M 0% | 61.78M 0% | 55.72M 9.82% | 55.72M 0% | 55.72M 0% | 55.72M 0% | 58.30M 4.63% | 58.30M 0% | 58.30M 0% | 112.13M 92.34% | 61.43M 45.22% | 61.43M 0% | 61.43M 0% | 142.97M 132.76% | 77.66M 45.68% | 77.66M 0% | 77.66M 0% | 186.90M 140.67% | 113.26M 39.40% | 113.26M 0% | 113.26M 0% | 258.45M 128.20% | 149.39M 42.20% | 149.39M 0% | 149.39M 0% | 149.39M 0% | 329.39M 120.49% | 186.55M 43.37% | 186.55M 0% | 244.82M 31.24% | 244.82M 0% | 235.29M 3.89% | 235.29M 0% | 309.07M 31.36% | 309.07M 0% | 401.35M 29.86% | 576.65M 43.68% | |
cost of revenue | 76.48M - | 76.48M 0% | 76.48M 0% | 76.48M 0% | 66.29M 13.32% | 66.29M 0% | 66.29M 0% | 66.29M 0% | 42.74M 35.53% | 42.74M 0% | 42.74M 0% | 80.11M 87.42% | 42.07M 47.48% | 42.07M 0% | 42.07M 0% | 96.67M 129.78% | 50.94M 47.31% | 50.94M 0% | 50.94M 0% | 120.83M 137.20% | 69.73M 42.29% | 69.73M 0% | 69.73M 0% | 174.92M 150.85% | 100.53M 42.53% | 100.53M 0% | 100.53M 0% | 100.53M 0% | 232.19M 130.96% | 120.83M 47.96% | 120.83M 0% | 152.76M 26.43% | 152.76M 0% | 151.50M 0.82% | 151.50M 0% | 191.65M 26.50% | 191.65M 0% | 270.87M 41.33% | 389.11M 43.65% | |
gross profit | -14.69M - | -14.69M 0% | -14.69M 0% | -14.69M 0% | -10.57M 28.05% | -10.57M 0% | -10.57M 0% | -10.57M 0% | 15.56M 247.18% | 15.56M 0% | 15.56M 0% | 32.03M 105.87% | 19.36M 39.56% | 19.36M 0% | 19.36M 0% | 46.30M 139.21% | 26.72M 42.30% | 26.72M 0% | 26.72M 0% | 66.07M 147.28% | 43.53M 34.12% | 43.53M 0% | 43.53M 0% | 83.53M 91.90% | 48.86M 41.51% | 48.86M 0% | 48.86M 0% | 48.86M 0% | 97.20M 98.95% | 65.72M 32.39% | 65.72M 0% | 92.07M 40.09% | 92.07M 0% | 83.79M 8.99% | 83.79M 0% | 117.42M 40.15% | 117.42M 0% | 130.48M 11.12% | 187.54M 43.73% | |
selling and marketing expenses | 4.37M - | 4.37M 0% | 4.37M 0% | 4.37M 0% | 3.76M 14.00% | 3.76M 0% | 3.76M 0% | 3.76M 0% | 1.39M 63.10% | 1.39M 0% | 1.39M 0% | 3.43M 147.14% | 1.96M 42.82% | 1.96M 0% | 1.96M 0% | 3.49M 78.10% | 1.94M 44.52% | 1.94M 0% | 1.94M 0% | 4.24M 118.63% | 2.45M 42.21% | 2.45M 0% | 2.45M 0% | 4.86M 98.53% | 2.55M 47.56% | 2.55M 0% | 2.55M 0% | 2.55M 0% | 6.25M 145.38% | 3.35M 46.39% | 3.35M 0% | 4.24M 26.38% | 4.24M 0% | 3.98M 6.10% | 3.98M 0% | 4.09M 2.89% | 4.09M 0% | -1.46M 135.66% | ||
general and administrative expenses | 8.15M - | 8.15M 0% | 8.15M 0% | 8.15M 0% | 7.42M 9.04% | 7.42M 0% | 7.42M 0% | 7.42M 0% | 4.42M 40.45% | 4.42M 0% | 4.42M 0% | 9.49M 114.91% | 5.80M 38.90% | 5.80M 0% | 5.80M 0% | 10.74M 85.12% | 5.87M 45.30% | 5.87M 0% | 5.87M 0% | 11.98M 103.98% | 6.70M 44.04% | 6.70M 0% | 6.70M 0% | 15.31M 128.35% | 8.76M 42.77% | 8.76M 0% | 8.76M 0% | 8.76M 0% | 20.11M 129.59% | 10.88M 45.90% | 10.88M 0% | 13.40M 23.18% | 13.40M 0% | 10.24M 23.58% | 10.24M 0% | 17.16M 67.54% | 17.16M 0% | 25.39M 47.97% | ||
selling general and administrative expenses | 12.53M - | 12.53M 0% | 12.53M 0% | 12.53M 0% | 11.18M 10.77% | 11.18M 0% | 11.18M 0% | 11.18M 0% | 5.80M 48.07% | 5.80M 0% | 5.80M 0% | 12.92M 122.61% | 7.76M 39.94% | 7.76M 0% | 7.76M 0% | 14.23M 83.35% | 7.81M 45.11% | 7.81M 0% | 7.81M 0% | 16.22M 107.62% | 9.15M 43.56% | 9.15M 0% | 9.15M 0% | 19.40M 111.99% | 11.31M 41.71% | 11.31M 0% | 11.31M 0% | 11.31M 0% | 25.04M 121.38% | 14.23M 43.14% | 14.23M 0% | 17.64M 23.93% | 17.64M 0% | 14.22M 19.38% | 14.22M 0% | 21.25M 49.45% | 21.25M 0% | 23.93M 12.60% | 37.61M 57.13% | |
research and development expenses | 7.10M - | 7.10M 0% | 7.10M 0% | 7.10M 0% | 9.72M 36.86% | 9.72M 0% | 9.72M 0% | 9.72M 0% | 4.16M 57.15% | 4.16M 0% | 4.16M 0% | 21.31M 411.80% | 4.66M 78.12% | 4.66M 0% | 4.66M 0% | 22.34M 378.92% | 2.06M 90.79% | 2.06M 0% | 2.06M 0% | 8.28M 302.53% | 10.77M 30.04% | 10.77M 0% | 10.77M 0% | 18.70M 73.65% | 8.12M 56.56% | 8.12M 0% | 8.12M 0% | 8.12M 0% | 29.20M 259.40% | 13.83M 52.62% | 13.83M 0% | 32.64M 135.91% | 32.64M 0% | 14.46M 55.70% | 14.46M 0% | 32.88M 127.40% | 32.88M 0% | 31.01M 5.68% | 27.24M 12.15% | |
other expenses | -17.72M - | -17.72M 0% | -17.72M 0% | -17.72M 0% | -9.96M - | -9.96M 0% | -9.96M 0% | -12.73M - | -12.73M 0% | -12.73M 0% | -9.82M - | -9.82M 0% | -9.82M 0% | -23.38M - | -23.38M 0% | -23.38M 0% | -19.41M - | -19.41M 0% | -19.41M 0% | -19.41M 0% | ||||||||||||||||||||
cost and expenses | 98.01M - | 98.01M 0% | 98.01M 0% | 98.01M 0% | 87.19M 11.05% | 87.19M 0% | 87.19M 0% | 87.19M 0% | 52.72M 39.53% | 52.72M 0% | 52.72M 0% | 103.61M 96.54% | 54.50M 47.41% | 54.50M 0% | 54.50M 0% | 115.21M 111.42% | 60.86M 47.18% | 60.86M 0% | 60.86M 0% | 144.93M 138.16% | 86.16M 40.55% | 86.16M 0% | 86.16M 0% | 213.02M 147.24% | 119.99M 43.67% | 119.99M 0% | 119.99M 0% | 119.99M 0% | 286.42M 138.71% | 142.69M 50.18% | 142.69M 0% | 180.44M 26.46% | 180.44M 0% | 178.12M 1.29% | 178.12M 0% | 232.86M 30.73% | 232.86M 0% | 325.81M 39.92% | 453.95M 39.33% | |
operating expenses | 1.91M - | 1.91M 0% | 1.91M 0% | 1.91M 0% | 20.90M 994.03% | 20.90M 0% | 20.90M 0% | 20.90M 0% | 10.50K 99.95% | 10.50K 0% | 10.50K 0% | 23.51M 223,795.24% | -306.50K 101.30% | -306.50K 0% | -306.50K 0% | 18.54M 6,149.92% | 47.75K 99.74% | 47.75K 0% | 47.75K 0% | 24.11M 50,383.77% | -3.46M 114.33% | -3.46M 0% | -3.46M 0% | 38.10M 1,202.84% | 25K 99.93% | 25K 0% | 25K 0% | 25K 0% | 54.23M 216,828.00% | 21.86M 59.69% | 21.86M 0% | 27.69M 26.66% | 27.69M 0% | 26.62M 3.86% | 26.62M 0% | 41.21M 54.82% | 41.21M 0% | 54.94M 33.32% | 64.85M 18.03% | |
interest expense | 7.24M - | 7.24M 0% | 7.24M 0% | 7.24M 0% | 4.90M 32.33% | 4.90M 0% | 4.90M 0% | 4.90M 0% | 4.29M 12.53% | 4.29M 0% | 4.29M 0% | 2.45M - | 2.45M 0% | 2.45M 0% | 548.50K - | 548.50K 0% | 548.50K 0% | 1.27M - | 1.27M 0% | 1.27M 0% | 3.98M 213.39% | 1.34M 66.25% | 1.34M 0% | 1.34M 0% | 1.34M 0% | 5.03M 274.20% | 10.72M - | 14.28M 33.17% | ||||||||||||
ebitda | -38.38M - | -38.38M 0% | -38.38M 0% | -38.38M 0% | -48.37M 26.04% | -48.37M 0% | -48.37M 0% | -48.37M 0% | -6.76M 86.03% | -6.76M 0% | -6.76M 0% | 20.51M 403.41% | 9.92M 51.63% | 9.92M 0% | 9.92M 0% | 31.89M 221.51% | 22.47M 29.54% | 22.47M 0% | 22.47M 0% | 52.18M 132.26% | 32.70M 37.34% | 32.70M 0% | 32.70M 0% | 64.84M 98.28% | 41.37M 36.20% | 41.37M 0% | 41.37M 0% | 41.37M 0% | 75.45M 82.40% | 52.02M 31.06% | 52.02M 0% | 76.66M 47.38% | 76.66M 0% | 71.82M 6.31% | 71.82M 0% | 98.36M 36.94% | 98.36M 0% | 135.24M 37.50% | 189.00M 39.76% | |
operating income | -36.23M - | -36.23M 0% | -36.23M 0% | -36.23M 0% | -31.47M 13.14% | -31.47M 0% | -31.47M 0% | -31.47M 0% | 5.58M 117.73% | 5.58M 0% | 5.58M 0% | 9.44M 69.15% | 6.93M 26.54% | 6.93M 0% | 6.93M 0% | 22.54M 225.19% | 16.80M 25.46% | 16.80M 0% | 16.80M 0% | 41.57M 147.42% | 27.10M 34.81% | 27.10M 0% | 27.10M 0% | 45.43M 67.64% | 29.40M 35.29% | 29.40M 0% | 29.40M 0% | 29.40M 0% | 42.97M 46.15% | 37.86M 11.88% | 37.86M 0% | 59.30M 56.62% | 59.30M 0% | 55.17M 6.96% | 55.17M 0% | 78.67M 42.60% | 78.67M 0% | 75.54M 3.97% | 122.70M 62.42% | |
depreciation and amortization | 13.54M - | 13.54M 0% | 13.54M 0% | 13.54M 0% | 11.49M 15.14% | 11.49M 0% | 11.49M 0% | 11.49M 0% | 5.99M 47.83% | 5.99M 0% | 5.99M 0% | 11.07M 84.72% | 5.21M 52.98% | 5.21M 0% | 5.21M 0% | 9.35M 79.52% | 4.66M 50.11% | 4.66M 0% | 4.66M 0% | 10.61M 127.61% | 6.15M 42.05% | 6.15M 0% | 6.15M 0% | 19.41M 215.63% | 11.38M 41.37% | 11.38M 0% | 11.38M 0% | 11.38M 0% | 32.48M 185.46% | 14.16M 56.42% | 14.16M 0% | 17.37M 22.68% | 17.37M 0% | 16.65M 4.10% | 16.65M 0% | 19.69M 18.22% | 19.69M 0% | 59.69M 203.20% | 66.31M 11.09% | |
total other income expenses net | -22.85M - | -22.85M 0% | -22.85M 0% | -22.85M 0% | -32.94M 44.19% | -32.94M 0% | -32.94M 0% | -32.94M 0% | -12.96M 60.65% | -12.96M 0% | -12.96M 0% | -7.11M 45.19% | -4.95M 30.34% | -4.95M 0% | -4.95M 0% | 4.46M 190.13% | 1.85M 58.61% | 1.85M 0% | 1.85M 0% | -415K 122.48% | -1.90M 358.80% | -1.90M 0% | -1.90M 0% | 168K 108.82% | -541.75K 422.47% | -541.75K 0% | -541.75K 0% | -541.75K 0% | -4.26M 685.60% | 2.17M 150.89% | 2.17M 0% | 2.63M 21.49% | 2.63M 0% | -1.17M 144.42% | -1.17M 0% | -3.61M 209.20% | -3.61M 0% | 2.44M 167.48% | -9.44M 487.00% | |
income before tax | -59.07M - | -59.07M 0% | -59.07M 0% | -59.07M 0% | -64.41M 9.03% | -64.41M 0% | -64.41M 0% | -64.41M 0% | -7.38M 88.54% | -7.38M 0% | -7.38M 0% | 2.33M 131.57% | 1.98M 14.94% | 1.98M 0% | 1.98M 0% | 27.00M 1,261.90% | 18.65M 30.94% | 18.65M 0% | 18.65M 0% | 41.16M 120.70% | 25.20M 38.78% | 25.20M 0% | 25.20M 0% | 45.60M 80.97% | 28.86M 36.71% | 28.86M 0% | 28.86M 0% | 28.86M 0% | 38.71M 34.14% | 40.03M 3.40% | 40.03M 0% | 61.93M 54.71% | 61.93M 0% | 54.00M 12.80% | 54.00M 0% | 75.05M 38.99% | 75.05M 0% | 77.98M 3.90% | 113.26M 45.23% | |
income tax expense | 15.75K - | 15.75K 0% | 15.75K 0% | 15.75K 0% | 53.75K 241.27% | 53.75K 0% | 53.75K 0% | 53.75K 0% | 879.75K 1,536.74% | 879.75K 0% | 879.75K 0% | 243K 72.38% | 170.50K 29.84% | 170.50K 0% | 170.50K 0% | 2.64M 1,446.63% | -4.37M 265.77% | -4.37M 0% | -4.37M 0% | 5.24M 219.81% | 2.73M 47.81% | 2.73M 0% | 2.73M 0% | 4.03M 47.35% | 1.22M 69.67% | 1.22M 0% | 1.22M 0% | 1.22M 0% | -13.12M 1,174.47% | 2.78M 121.18% | 2.78M 0% | 1.94M 30.28% | 1.94M 0% | 6.60M 240.65% | 6.60M 0% | 6.50M 1.53% | 6.50M 0% | -1.74M 126.74% | 14.98M 961.80% | |
net income | -59.17M - | -59.17M 0% | -59.17M 0% | -59.17M 0% | -64.81M 9.54% | -64.81M 0% | -64.81M 0% | -64.81M 0% | -17.92M 72.36% | -17.92M 0% | -17.92M 0% | 2.09M 111.65% | 2.09M 0.28% | 2.09M 0% | 2.09M 0% | 24.37M 1,063.75% | 21.63M 11.23% | 21.63M 0% | 21.63M 0% | 35.92M 66.08% | 22.55M 37.23% | 22.55M 0% | 22.55M 0% | 41.54M 84.25% | 27.42M 33.99% | 27.42M 0% | 27.42M 0% | 27.42M 0% | 50.48M 84.11% | 37.25M 26.22% | 37.25M 0% | 63.87M 71.46% | 63.87M 0% | 47.40M 25.78% | 47.40M 0% | 68.56M 44.63% | 68.56M 0% | 79.62M 16.14% | 98.38M 23.56% | |
weighted average shs out | 11.01M - | 11.01M 0% | 11.01M 0% | 11.01M 0% | 13.11M 19.14% | 13.11M 0% | 13.11M 0% | 13.11M 0% | 14.46M 10.24% | 14.46M 0% | 14.46M 0% | 26.18M 81.07% | 27.56M 5.30% | 27.56M 0% | 27.56M 0% | 31.31M 13.60% | 30.99M 1.04% | 30.99M 0% | 30.99M 0% | 33.11M 6.84% | 31.36M 5.27% | 31.36M 0% | 31.36M 0% | 31.96M 1.89% | 31.36M 1.86% | 31.36M 0% | 31.36M 0% | 31.36M 0% | 34.52M 10.08% | 34.66M 0.40% | 34.66M 0% | 36.81M 6.18% | 36.81M 0% | 35.91M 2.44% | 35.91M 0% | 36.74M 2.32% | 36.74M 0% | 35.62M 3.06% | 35.66M 0.10% | |
weighted average shs out dil | 11.18M - | 11.18M 0% | 11.18M 0% | 11.18M 0% | 13.15M 17.60% | 13.15M 0% | 13.15M 0% | 13.15M 0% | 14.47M 10.06% | 14.47M 0% | 14.47M 0% | 26.18M 80.90% | 27.56M 5.30% | 27.56M 0% | 27.56M 0% | 31.31M 13.60% | 31.59M 0.88% | 31.59M 0% | 31.59M 0% | 33.11M 4.80% | 34.27M 3.52% | 34.27M 0% | 34.27M 0% | 33.23M 3.03% | 31.36M 5.63% | 31.36M 0% | 31.36M 0% | 31.36M 0% | 35.67M 13.72% | 36.68M 2.85% | 36.68M 0% | 37.68M 2.73% | 37.68M 0% | 36.95M 1.94% | 36.95M 0% | 37.53M 1.56% | 37.53M 0% | 37.62M 0.25% | 37.71M 0.23% | |
eps | -5.38 - | -5.38 0% | -5.38 0% | -5.38 0% | -4.94 8.18% | -4.94 0% | -4.94 0% | -4.94 0% | -1.24 74.90% | -1.24 0% | -1.24 0% | 0.08 106.44% | 0.08 4.76% | 0.08 0% | 0.08 0% | 0.78 926.32% | 0.70 10.26% | 0.70 0% | 0.70 0% | 1.09 55.71% | 0.72 33.94% | 0.72 0% | 0.72 0% | 1.25 73.61% | 0.87 30.40% | 0.87 0% | 0.87 0% | 0.87 0% | 1.42 63.22% | 1.07 24.65% | 1.07 0% | 1.74 62.62% | 1.74 0% | 1.32 24.14% | 1.32 0% | 1.87 41.67% | 1.87 0% | 2.24 19.79% | 2.76 23.21% | |
epsdiluted | -5.29 - | -5.29 0% | -5.29 0% | -5.29 0% | -4.93 6.81% | -4.93 0% | -4.93 0% | -4.93 0% | -1.24 74.85% | -1.24 0% | -1.24 0% | 0.08 106.44% | 0.08 4.76% | 0.08 0% | 0.08 0% | 0.78 926.32% | 0.68 12.82% | 0.68 0% | 0.68 0% | 1.09 60.29% | 0.66 39.45% | 0.66 0% | 0.66 0% | 1.25 89.39% | 0.87 30.40% | 0.87 0% | 0.87 0% | 0.87 0% | 1.42 63.22% | 1.02 28.17% | 1.02 0% | 1.69 65.69% | 1.69 0% | 1.28 24.26% | 1.28 0% | 1.83 42.97% | 1.83 0% | 2.12 15.85% | 2.76 30.19% |
All numbers in EUR (except ratios and percentages)