COM:SOLVAY
Solvay
- Stock
Last Close
31.25
25/11 09:25
Market Cap
3.38B
Beta: -
Volume Today
34.03K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Sep '16 | Dec '16 | Mar '17 | Jun '17 | Sep '17 | Dec '17 | Mar '18 | Jun '18 | Sep '18 | Dec '18 | Mar '19 | Jun '19 | Sep '19 | Dec '19 | Mar '20 | Jun '20 | Sep '20 | Dec '20 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | Sep '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
account payables | 1.35B - | 1.33B 1.70% | 1.31B 1.58% | 1.31B 0.23% | 1.46B 11.36% | 1.40B 3.97% | 1.33B 5.27% | 1.35B 1.88% | 1.56B 15.14% | 1.34B 14.30% | 1.41B 5.84% | 1.41B 0.28% | 1.55B 9.72% | 1.56B 1.03% | 1.48B 5.63% | 1.21B 18.24% | 1.33B 10.28% | 1.36B 2.11% | 1.29B 5.08% | 1.31B 1.78% | 1.44B 9.68% | 1.34B 7.09% | 1.29B 3.14% | 1.24B 4.02% | 1.28B 2.74% | 1.31B 2.51% | 1.03B 21.24% | 1.06B 2.42% | 1.20B 13.35% | 1.43B 19.13% | 1.47B 3.37% | 1.71B 16.21% | 2.13B 24.40% | 2.30B 7.98% | 2.42B 5.04% | 2.66B 9.89% | 2.30B 13.55% | 1.96B 14.50% | 1.77B 9.73% | 1.64B 7.22% | 850M 48.30% | 784M 7.76% | 754M 3.83% | 692M 8.22% | |
accumulated other comprehensive income loss | -815M - | -768M 5.77% | -815M 6.12% | -896M 9.94% | |||||||||||||||||||||||||||||||||||||||||
cash and cash equivalents | 1.93B - | 1.18B 39.18% | 1.10B 6.30% | 910M 17.35% | 1.25B 37.47% | 1.25B 0.16% | 997M 20.43% | 1.13B 13.54% | 2.03B 79.33% | 1.55B 23.40% | 1.08B 30.55% | 1.06B 1.85% | 969M 8.58% | 1.09B 12.90% | 1.16B 5.67% | 1.36B 17.47% | 992M 26.95% | 990M 0.20% | 1.04B 4.65% | 1.22B 17.57% | 1.10B 9.44% | 1.26B 14.32% | 1.22B 3.33% | 784M 35.68% | 809M 3.19% | 889M 9.89% | 963M 8.32% | 1.10B 14.64% | 1.00B 9.24% | 1.29B 28.44% | 1.22B 5.52% | 1.40B 15.46% | 941M 32.98% | 1.03B 9.88% | 1.12B 8.70% | 944M 16.01% | 932M 1.27% | 1.26B 35.30% | 1.33B 5.31% | 1.64B 23.34% | 584M 64.35% | 543M 7.02% | 480M 11.60% | 556M 15.83% | |
cash and short term investments | 2.41B - | 1.67B 30.67% | 1.12B 32.82% | 928M 17.44% | 1.61B 73.71% | 1.28B 20.47% | 1.04B 18.95% | 1.22B 17.52% | 2.18B 78.71% | 1.71B 21.63% | 1.20B 29.59% | 1.18B 2.08% | 1.22B 3.31% | 1.19B 2.05% | 1.79B 50.29% | 1.86B 3.51% | 1.21B 35.02% | 1.08B 10.28% | 1.15B 6.65% | 1.38B 19.15% | 1.35B 1.53% | 1.35B 0.07% | 1.38B 1.55% | 924M 32.85% | 1.07B 15.48% | 1.04B 2.91% | 1.12B 7.72% | 1.27B 13.44% | 1.22B 3.71% | 1.42B 16.49% | 1.35B 4.72% | 1.59B 17.74% | 2.27B 42.31% | 1.38B 39.35% | 1.47B 7.05% | 1.36B 7.88% | 1.69B 24.63% | 1.46B 13.61% | 1.51B 3.49% | 1.78B 17.94% | 584M 67.23% | 543M 7.02% | 480M 11.60% | 556M 15.83% | |
common stock | 1.27B - | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.27B 0% | 1.59B 24.94% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 1.59B 0% | 237M 85.08% | 237M 0% | 237M 0% | 237M 0% | |
deferred revenue | 1.42B - | 1.38B 2.75% | 1.33B 3.19% | 1.61B 20.39% | 2.54B 58.47% | 1.64B 35.60% | 1.63B 0.43% | 810M 50.37% | 1.56B 92.84% | 907M 41.93% | 852M 6.06% | 794M 6.81% | 1.91B 140.43% | 813M 57.41% | 511M 37.15% | 776M 51.86% | 1.65B 112.50% | 773M 53.12% | 929M 20.18% | 961M 3.44% | 1.75B 82.00% | 920M 47.40% | 911M 0.98% | 916M 0.55% | 1.59B 73.91% | 354M 77.78% | 437M 23.45% | 388M 11.21% | 1.22B 213.40% | 456M 62.50% | 362M 20.61% | 449M 24.03% | 2.54B 464.59% | 710M - | 830M 16.90% | 243M 70.72% | 75M 69.14% | 71M 5.33% | 71M 0% | ||||||
deferred revenue non current | 3.46B - | 3.56B 2.92% | 3.68B 3.43% | 3.85B 4.48% | 4.02B 4.55% | 4.03B 0.30% | 3.85B 4.41% | 3.68B 4.49% | 3.96B 7.69% | 4.00B 0.83% | 4.19B 4.93% | 4.36B 3.91% | 3.98B 8.72% | 3.81B 4.25% | 3.66B 3.86% | 3.51B 4.21% | 3.61B 2.88% | 3.67B 1.83% | 3.36B 8.68% | 3.23B 3.61% | 3.56B 9.89% | 3.61B 1.46% | 3.71B 2.99% | 3.74B 0.70% | 3.52B 5.93% | 2.97B 15.57% | 3.04B 2.42% | 3.06B 0.46% | 2.90B 5.20% | 2.55B 11.87% | 2.54B 0.43% | 2.54B 0.08% | 2.30B 9.71% | 2.03B - | 1.92B 5.32% | ||||||||||
deferrred tax liabilities non current | 469M - | 448M 4.48% | 444M 0.89% | 348M 21.62% | 378M 8.62% | 380M 0.53% | 366M 3.68% | 368M 0.55% | 1.46B 295.65% | 1.07B 26.44% | 1.02B 4.76% | 1.01B 1.08% | 909M 9.91% | 867M 4.62% | 834M 3.81% | 760M 8.87% | 600M 21.05% | 556M 7.33% | 668M 20.14% | 671M 0.45% | 618M 7.90% | 616M 0.32% | 583M 5.36% | 585M 0.34% | 531M 9.23% | 559M 5.27% | 531M 5.01% | 500M 5.84% | 487M 2.60% | 493M 1.23% | 532M 7.91% | 505M 5.08% | 462M 8.51% | 521M 12.77% | 595M 14.20% | 640M 7.56% | 558M 12.81% | 548M 1.79% | 497M 9.31% | 507M 2.01% | 131M 74.16% | 128M 2.29% | 133M 3.91% | 137M 3.01% | |
goodwill | 3.10B - | 3.09B 0.13% | 3.12B 0.84% | 3.11B 0.13% | 3.15B 1.19% | 3.24B 2.76% | 3.21B 0.90% | 3.20B 0.25% | 5.84B 82.44% | 5.63B 3.65% | 5.77B 2.54% | 5.78B 0.17% | 5.68B 1.75% | 5.63B 0.81% | 5.38B 4.51% | 5.10B 5.24% | 5.04B 1.08% | 4.96B 1.59% | 5.12B 3.18% | 5.14B 0.35% | 5.17B 0.68% | 5.24B 1.22% | 5.20B 0.74% | 4.56B 12.33% | 4.47B 1.93% | 4.53B 1.32% | 3.38B 25.34% | 3.31B 1.98% | 3.27B 1.45% | 3.33B 1.93% | 3.31B 0.54% | 3.35B 1.09% | 3.38B 0.99% | 3.41B 0.98% | 3.52B 3.05% | 3.63B 3.10% | 3.47B 4.22% | 3.45B 0.72% | 3.45B 0.09% | 3.49B 1.10% | 201M 94.24% | 782M 289.05% | 782M 0% | 782M 0% | |
goodwill and intangible assets | 4.72B - | 4.68B 0.72% | 4.68B 0% | 4.61B 1.60% | 4.70B 1.91% | 4.82B 2.66% | 4.74B 1.68% | 4.68B 1.22% | 9.76B 108.48% | 9.34B 4.28% | 9.49B 1.61% | 9.41B 0.82% | 9.28B 1.42% | 9.14B 1.49% | 8.65B 5.42% | 8.13B 6.03% | 7.98B 1.77% | 7.79B 2.38% | 8.04B 3.17% | 8.02B 0.26% | 8.03B 0.21% | 8.09B 0.72% | 7.97B 1.52% | 7.30B 8.43% | 7.11B 2.55% | 7.16B 0.72% | 5.77B 19.41% | 5.59B 3.21% | 5.41B 3.26% | 5.48B 1.42% | 5.41B 1.40% | 5.45B 0.91% | 5.48B 0.53% | 5.51B 0.47% | 5.70B 3.47% | 5.88B 3.09% | 5.52B 6.06% | 5.43B 1.70% | 5.40B 0.50% | 5.44B 0.76% | 201M 96.31% | 1.01B 401.49% | 782M 22.42% | 996M 27.37% | |
intangible assets | 1.62B - | 1.59B 1.85% | 1.56B 1.64% | 1.49B 4.54% | 1.54B 3.42% | 1.58B 2.46% | 1.53B 3.29% | 1.48B 3.27% | 3.92B 164.80% | 3.71B 5.23% | 3.72B 0.19% | 3.63B 2.36% | 3.60B 0.91% | 3.51B 2.56% | 3.27B 6.87% | 3.03B 7.32% | 2.94B 2.94% | 2.83B 3.74% | 2.92B 3.15% | 2.88B 1.34% | 2.86B 0.63% | 2.86B 0.17% | 2.77B 2.94% | 2.74B 1.12% | 2.64B 3.58% | 2.63B 0.30% | 2.39B 9.22% | 2.27B 4.93% | 2.14B 5.89% | 2.15B 0.65% | 2.10B 2.74% | 2.11B 0.62% | 2.10B 0.19% | 2.10B 0.33% | 2.18B 4.15% | 2.25B 3.07% | 2.05B 9.02% | 1.98B 3.37% | 1.95B 1.52% | 1.95B 0.15% | 226M - | 214M - | |||
inventory | 1.27B - | 1.38B 8.92% | 1.43B 3.55% | 1.47B 2.52% | 1.42B 3.07% | 1.56B 10% | 1.57B 0.58% | 1.52B 3.18% | 1.87B 22.75% | 1.76B 5.68% | 1.75B 0.45% | 1.75B 0.06% | 1.67B 4.68% | 1.75B 4.49% | 1.73B 0.86% | 1.51B 12.99% | 1.50B 0.20% | 1.55B 2.99% | 1.62B 4.84% | 1.74B 7.39% | 1.69B 3.38% | 1.83B 8.43% | 1.70B 7.22% | 1.75B 3.19% | 1.59B 9.26% | 1.67B 4.91% | 1.41B 15.20% | 1.30B 7.86% | 1.24B 4.61% | 1.40B 12.81% | 1.44B 3.07% | 1.60B 11.16% | 1.75B 8.79% | 2.00B 14.73% | 2.14B 6.99% | 2.38B 10.92% | 2.11B 11.24% | 2.25B 6.83% | 1.94B 13.98% | 1.93B 0.46% | 642M 66.72% | 636M 0.93% | 590M 7.23% | 604M 2.37% | |
long term debt | 2.75B - | 2.83B 2.91% | 1.48B 47.50% | 1.48B 0% | 1.49B 0.13% | 1.23B 17.17% | 1.25B 1.87% | 1.24B 0.80% | 5.63B 352.78% | 5.54B 1.56% | 5.06B 8.61% | 4.98B 1.72% | 4.09B 17.87% | 4.04B 1.17% | 3.51B 13.05% | 3.19B 9.17% | 3.18B 0.25% | 3.12B 1.89% | 3.21B 2.72% | 3.19B 0.41% | 3.18B 0.47% | 3.56B 12.02% | 3.53B 0.90% | 3.42B 3.06% | 3.38B 1.14% | 3.42B 1.06% | 3.35B 1.87% | 3.29B 2.03% | 3.23B 1.61% | 3.29B 1.64% | 3.25B 1.22% | 3.32B 2.16% | 2.58B 22.35% | 2.60B 0.82% | 2.49B 4.01% | 2.56B 2.81% | 2.45B 4.41% | 2.44B 0.49% | 2.45B 0.57% | 1.11B 54.63% | 1.98B 78.15% | 1.99B 0.25% | 2.01B 1.01% | 1.99B 0.65% | |
long term investments | 557M - | 229M 58.89% | 802M 250.22% | 822M 2.49% | 183M 77.74% | 585M 219.67% | 523M 10.60% | 400M 23.52% | 372M 7.00% | 369M 0.81% | 444M 20.33% | 457M 2.93% | 347M 24.07% | 536M 54.47% | -70M 113.06% | 64M 191.43% | 343M 435.94% | 458M 33.53% | 411M 10.26% | 362M 11.92% | 282M 22.10% | 484M 71.63% | 436M 9.92% | 501M 14.91% | 391M 21.96% | 458M 17.14% | 466M 1.75% | 432M 7.30% | 386M 10.65% | 499M 29.27% | 566M 13.43% | 547M 3.36% | 594M 8.59% | 539M 9.26% | 764M 41.74% | 705M 7.72% | 741M 5.11% | 331M 55.33% | 358M 8.16% | 415M 15.92% | 351M 15.42% | 335M 4.56% | 324M 3.28% | 320M 1.23% | |
net debt | 1.58B - | 1.96B 23.77% | 1.67B 14.86% | 1.68B 0.90% | 1.09B 35.37% | 1.45B 33.03% | 1.65B 14.11% | 1.56B 5.33% | 4.49B 187.45% | 4.72B 5.06% | 4.94B 4.64% | 4.42B 10.43% | 4.40B 0.54% | 4.27B 2.96% | 4.18B 2.13% | 3.84B 8.14% | 3.21B 16.40% | 3.20B 0.28% | 3.59B 12.35% | 3.48B 3.09% | 2.69B 22.66% | 3.39B 25.92% | 4.17B 22.85% | 3.91B 6.14% | 3.70B 5.45% | 3.02B 18.31% | 2.98B 1.26% | 2.64B 11.44% | 2.51B 5.04% | 2.49B 0.72% | 2.59B 3.94% | 2.47B 4.48% | 2.40B 2.75% | 2.48B 3.29% | 2.63B 5.72% | 2.45B 6.63% | 2.02B 17.38% | 1.68B 16.99% | 1.47B 12.79% | 1.66B 13.37% | 1.61B 3.25% | 1.76B 9.70% | 1.69B 4.42% | 1.62B 3.91% | |
net receivables | 3.56B - | 3.79B 6.52% | 3.31B 12.68% | 3.33B - | 2.56B - | 3.12B 21.56% | 3.15B 0.87% | 3.71B - | 3.55B 4.26% | 2.58B 27.32% | 3.71B - | 3.53B - | 3.86B - | 3.62B 6.37% | 2.08B - | 2.02B 2.84% | 3.89B - | 1.80B 53.60% | 2.18B 20.78% | 2.27B 4.31% | 2.43B 6.90% | 2.03B 16.66% | 3.09B - | 2.88B 7.05% | 1.37B 52.43% | 1.24B 9.50% | 1.22B 1.21% | 1.16B 5.07% | |||||||||||||||||
other assets | 1M - | 1M - | -1M - | 1M 200% | -1M - | -1M - | -1M - | 1M - | 1M - | 1M - | |||||||||||||||||||||||||||||||||||
other current assets | 2M - | 2M 0% | -1M 150% | 3.92B 392,000% | 1M 99.97% | 3.73B 373,100% | 3.64B 2.38% | 2.57B 29.54% | -1M 100.04% | 1M 200% | -1M 200% | 2.77B 277,000% | -1M 100.04% | -1M 0% | -2M 100% | 3.54B 177,350% | 3.35B 5.59% | -1M 100.03% | 3.79B 379,100% | 4.21B 10.98% | 1M 99.98% | 3.95B 394,700% | 3.88B 1.65% | -1M 100.03% | 1M 200% | 2.46B 246,400% | 1.98B 19.84% | -2M 100.10% | 2M 200% | 2.39B 119,500% | 2.52B 5.39% | 1M 99.96% | -1M 200% | 5.14B 513,900% | -1M 100.02% | -1M 0% | 1M 200% | 1M - | -1M 200% | 120M 12,100% | 178M 48.33% | 85M 52.25% | 34M 60% | ||
other current liabilities | 603M - | 569M 5.64% | 627M 10.19% | 725M 15.63% | 170M 76.55% | 777M 357.06% | 789M 1.54% | 934M 18.38% | 318M 65.95% | 999M 214.15% | 925M 7.41% | 985M 6.49% | 266M 72.99% | 1.08B 304.89% | 804M 25.35% | 884M 9.95% | 132M 85.07% | 954M 622.73% | 889M 6.81% | 1.14B 28.23% | 97M 91.49% | 901M 828.87% | 718M 20.31% | 767M 6.82% | 97M 87.35% | 1.00B 931.96% | 708M 29.27% | 680M 3.95% | 85M 87.50% | 908M 968.24% | 891M 1.87% | 1.95B 119.08% | 95M 95.13% | 3.36B 3,434.74% | 3.40B 1.40% | 3.64B 6.81% | 2.08B 42.78% | 1.92B 7.88% | 1.04B 45.70% | 979M 5.96% | 888M 9.30% | 926M 4.28% | 748M 19.22% | 779M 4.14% | |
other liabilities | |||||||||||||||||||||||||||||||||||||||||||||
other non current assets | 737M - | 766M 3.93% | 248M 67.62% | 269M 8.47% | 557M 107.06% | 239M 57.09% | 258M 7.95% | 571M 121.32% | 580M 1.58% | 367M 36.72% | 353M 3.81% | 390M 10.48% | 562M 44.10% | 453M 19.40% | 1.02B 124.28% | 883M 13.09% | 560M 36.58% | 440M 21.43% | 506M 15% | 535M 5.73% | 535M 0% | 383M 28.41% | 438M 14.36% | 431M 1.60% | 545M 26.45% | 455M 16.51% | 479M 5.27% | 494M 3.13% | 631M 27.73% | 535M 15.21% | 778M 45.42% | 833M 7.07% | 952M 14.29% | 1.07B 12.29% | 1.37B 28.16% | 1.52B 11.24% | 672M 55.91% | 687M 2.23% | 588M 14.41% | 427M 27.38% | 1.03B 140.75% | 301M 70.72% | 481M 59.80% | 246M 48.86% | |
other non current liabilities | 168M - | 169M 0.60% | 202M 19.53% | 201M 0.50% | 204M 1.49% | 229M 12.25% | 185M 19.21% | 226M 22.16% | 282M 24.78% | 278M 1.42% | 261M 6.12% | 227M 13.03% | 213M 6.17% | 228M 7.04% | 229M 0.44% | 190M 17.03% | 178M 6.32% | 179M 0.56% | 196M 9.50% | 170M 13.27% | 120M 29.41% | 125M 4.17% | 132M 5.60% | 178M 34.85% | 160M 10.11% | 145M 9.38% | 137M 5.52% | 140M 2.19% | 96M 31.43% | 101M 5.21% | 290M 187.13% | 388M 33.79% | 332M 14.43% | 2.56B 669.58% | 2.50B 2.35% | 2.51B 0.76% | 2.10B 16.27% | 2.08B 0.95% | 123M 94.10% | 114M 7.32% | 1.41B 1,139.47% | 1.31B 6.94% | 1.32B 0.46% | 1.35B 2.50% | |
othertotal stockholders equity | -182M - | -260M 42.86% | -279M 7.31% | -264M 5.38% | -460M 74.24% | 58M 112.61% | -41M 170.69% | -149M 263.41% | 2.12B 1,519.46% | 1.71B 18.96% | 1.71B 0% | 1.51B 11.67% | 2.22B 46.63% | 2.34B 5.27% | 1.95B 16.56% | 8.12B 316.56% | 1.60B 80.32% | 1.45B 9.19% | 8.31B 472.31% | 8.71B 4.86% | 2.09B 76.05% | 9.31B 345.90% | 1.33B 85.70% | 1.52B 14.58% | 1.46B 4% | 1.35B 7.72% | 1.07B 20.50% | 764M 28.86% | 624M 18.32% | 1.14B 82.85% | 1.31B 14.55% | 1.49B 14.31% | 1.68B 12.72% | 2.11B 25.53% | 2.73B 29.38% | 3.06B 12.07% | 2.16B 29.49% | 2.24B 3.52% | 2.19B 2.15% | 1.78B 18.82% | 158M 91.11% | 161M 1.90% | 159M 1.24% | 128M 19.50% | |
preferred stock | |||||||||||||||||||||||||||||||||||||||||||||
property plant equipment net | 4.68B - | 4.99B 6.73% | 5.10B 2.08% | 5.10B 0% | 5.38B 5.61% | 5.73B 6.37% | 5.68B 0.73% | 5.62B 1.09% | 6.95B 23.53% | 6.64B 4.42% | 6.79B 2.23% | 6.78B 0.12% | 6.47B 4.56% | 6.42B 0.77% | 6.10B 4.94% | 5.42B 11.24% | 5.43B 0.31% | 5.31B 2.25% | 5.38B 1.24% | 5.37B 0.20% | 5.45B 1.60% | 5.95B 9.10% | 5.89B 1.04% | 5.97B 1.46% | 5.92B 0.90% | 5.85B 1.22% | 5.50B 6.02% | 5.21B 5.13% | 5.10B 2.21% | 5.16B 1.22% | 5.11B 0.99% | 5.26B 3.05% | 5.41B 2.72% | 5.47B 1.07% | 5.61B 2.60% | 5.78B 3.14% | 5.79B 0.03% | 5.76B 0.52% | 5.89B 2.28% | 6.05B 2.73% | 2.41B 60.14% | 2.40B 0.29% | 2.35B 2.12% | 2.31B 2.00% | |
retained earnings | 5.99B - | 6.07B 1.35% | 5.58B 7.95% | 5.69B 1.95% | 5.75B 1.05% | 5.90B 2.61% | 5.83B 1.17% | 5.83B 0% | 5.72B 1.95% | 5.72B 0% | 5.65B 1.26% | 5.82B 3.10% | 5.90B 1.31% | 6.14B 4.03% | 6.18B 0.68% | 6.45B - | 6.56B 1.64% | 6.83B - | 7.02B - | 6.64B 5.47% | 6.46B 2.62% | 6.69B 3.59% | 4.87B 27.28% | 5.09B 4.66% | 4.99B 2.16% | 5.06B 1.54% | 5.02B 0.79% | 5.28B 5.06% | 5.47B 3.62% | 5.78B 5.76% | 6.13B 6.11% | 6.61B 7.74% | 6.85B 3.69% | 7.08B 3.27% | 6.99B 1.26% | 7.20B 3.05% | 1.68B 76.63% | 1.79B 6.48% | 1.78B 0.89% | 1.80B 1.18% | |||||
short term debt | 769M - | 308M 59.95% | 1.28B 317.21% | 1.11B 13.70% | 853M 23.08% | 1.47B 72.22% | 1.39B 5.11% | 1.45B 4.09% | 892M 38.53% | 732M 17.94% | 953M 30.19% | 505M 47.01% | 1.28B 153.27% | 1.32B 3.36% | 1.82B 37.67% | 2.00B 10.11% | 1.02B 49.25% | 1.07B 4.82% | 1.42B 33.40% | 1.51B 5.91% | 617M 59.03% | 1.09B 76.82% | 1.86B 70.12% | 1.27B 31.41% | 1.12B 11.70% | 491M 56.32% | 591M 20.37% | 459M 22.34% | 277M 39.65% | 491M 77.26% | 558M 13.65% | 560M 0.36% | 770M 37.50% | 921M 19.61% | 1.26B 36.48% | 833M 33.73% | 508M 39.02% | 505M 0.59% | 343M 32.08% | 2.19B 537.90% | 211M 90.36% | 321M 52.13% | 160M 50.16% | 183M 14.37% | |
short term investments | 481M - | 498M 3.53% | 23M 95.38% | 18M 21.74% | 361M 1,905.56% | 29M 91.97% | 42M 44.83% | 89M 111.90% | 152M 70.79% | 155M 1.97% | 124M 20% | 119M 4.03% | 249M 109.24% | 99M 60.24% | 637M 543.43% | 498M 21.82% | 214M 57.03% | 92M 57.01% | 118M 28.26% | 157M 33.05% | 251M 59.87% | 94M 62.55% | 157M 67.02% | 140M 10.83% | 258M 84.29% | 147M 43.02% | 153M 4.08% | 162M 5.88% | 217M 33.95% | 133M 38.71% | 137M 3.01% | 189M 37.96% | 1.33B 601.59% | 341M 74.28% | 348M 2.05% | 412M 18.39% | 758M 83.98% | 199M 73.75% | 183M 8.04% | 144M 21.31% | 178M - | ||||
tax assets | 502M - | 522M 3.98% | 554M 6.13% | 543M 1.99% | 710M 30.76% | 715M 0.70% | 680M 4.90% | 710M 4.41% | 1.06B 49.15% | 825M 22.10% | 715M 13.33% | 720M 0.70% | 890M 23.61% | 864M 2.92% | 886M 2.55% | 961M 8.47% | 1.08B 11.97% | 1.06B 1.02% | 1.08B 1.60% | 1.02B 5.27% | 1.12B 9.56% | 1.14B 1.69% | 1.13B 1.23% | 1.28B 13.83% | 1.07B 16.74% | 915M 14.41% | 771M 15.74% | 770M 0.13% | 788M 2.34% | 735M 6.73% | 761M 3.54% | 735M 3.42% | 779M 5.99% | 763M 2.05% | 734M 3.80% | 801M 9.13% | 932M 16.35% | 973M 4.40% | 1.02B 4.42% | 1.00B 1.08% | 317M 68.46% | 299M 5.68% | 296M 1.00% | 312M 5.41% | |
tax payables | 17M - | 55M 223.53% | 46M 16.36% | 93M 102.17% | 467M 402.15% | 176M 62.31% | 154M 12.50% | 173M 12.34% | 266M 53.76% | 189M 28.95% | 204M 7.94% | 208M 1.96% | 348M 67.31% | 186M 46.55% | 198M 6.45% | 181M 8.59% | 259M 43.09% | 161M 37.84% | 128M 20.50% | 149M 16.41% | 245M 64.43% | 134M 45.31% | 154M 14.93% | 177M 14.94% | 214M 20.90% | 130M 39.25% | 128M 1.54% | 124M 3.13% | 217M 75% | 110M 49.31% | 133M 20.91% | 152M 14.29% | 268M 76.32% | 164M 38.81% | 196M 19.51% | 253M 29.08% | 303M 19.76% | 194M 35.97% | 217M 11.86% | 241M 11.06% | 68M 71.78% | 70M 2.94% | 65M 7.14% | ||
total assets | 18.43B - | 18.04B 2.13% | 17.25B 4.40% | 17.65B 2.35% | 17.89B 1.37% | 18.66B 4.29% | 18.14B 2.81% | 17.29B 4.65% | 25.33B 46.46% | 24.13B 4.73% | 23.89B 0.99% | 23.46B 1.80% | 24.14B 2.91% | 23.90B 1.01% | 22.68B 5.09% | 22.36B 1.44% | 21.45B 4.06% | 21.40B 0.22% | 21.98B 2.71% | 22.63B 2.95% | 22B 2.79% | 23.18B 5.36% | 22.81B 1.59% | 22.02B 3.46% | 21.31B 3.24% | 20.00B 6.12% | 17.49B 12.58% | 17.14B 1.97% | 16.79B 2.04% | 17.62B 4.95% | 17.94B 1.77% | 19.92B 11.08% | 20.05B 0.63% | 21.86B 9.04% | 23.19B 6.09% | 24.18B 4.25% | 20.66B 14.54% | 20.42B 1.16% | 19.79B 3.08% | 19.92B 0.65% | 7.02B 64.75% | 6.94B 1.14% | 6.61B 4.72% | 6.54B 1.19% | |
total current assets | 7.24B - | 6.85B 5.45% | 5.86B 14.37% | 6.31B 7.66% | 6.37B 0.84% | 6.58B 3.32% | 6.25B 4.91% | 5.31B 15.10% | 6.61B 24.56% | 6.59B 0.35% | 6.10B 7.42% | 5.70B 6.54% | 6.60B 15.70% | 6.49B 1.64% | 6.10B 5.95% | 6.91B 13.19% | 6.06B 12.32% | 6.34B 4.64% | 6.57B 3.63% | 7.33B 11.53% | 6.57B 10.25% | 7.13B 8.46% | 6.95B 2.47% | 6.54B 6.03% | 6.27B 4.02% | 5.17B 17.63% | 4.50B 12.81% | 4.65B 3.15% | 4.48B 3.49% | 5.21B 16.24% | 5.32B 2.01% | 7.09B 33.31% | 6.83B 3.60% | 8.52B 24.62% | 9.02B 5.87% | 9.49B 5.24% | 7.01B 26.11% | 7.25B 3.40% | 6.54B 9.71% | 6.59B 0.64% | 2.71B 58.79% | 2.60B 4.38% | 2.38B 8.36% | 2.35B 0.97% | |
total current liabilities | 4.14B - | 3.58B 13.45% | 4.55B 27.06% | 4.75B 4.32% | 5.03B 5.83% | 5.29B 5.15% | 5.14B 2.72% | 4.55B 11.57% | 4.33B 4.79% | 3.97B 8.24% | 4.14B 4.28% | 3.69B 10.86% | 5.00B 35.38% | 4.78B 4.52% | 4.61B 3.46% | 4.87B 5.64% | 4.13B 15.24% | 4.15B 0.56% | 4.53B 9.11% | 4.92B 8.61% | 3.90B 20.67% | 4.25B 8.89% | 4.78B 12.50% | 4.20B 12.15% | 4.09B 2.57% | 3.15B 22.88% | 2.77B 12.30% | 2.58B 6.65% | 2.77B 7.43% | 3.28B 18.23% | 3.29B 0.12% | 4.67B 42.28% | 5.53B 18.34% | 6.58B 18.97% | 7.08B 7.58% | 7.13B 0.66% | 4.88B 31.45% | 4.38B 10.24% | 3.87B 11.84% | 5.64B 45.91% | 2.19B 61.14% | 2.03B 7.34% | 1.73B 14.67% | 1.73B 0.46% | |
total debt | 3.51B - | 3.13B 10.84% | 2.77B 11.65% | 2.59B 6.36% | 2.34B 9.80% | 2.70B 15.44% | 2.65B 1.93% | 2.69B 1.78% | 6.52B 142.02% | 6.27B 3.80% | 6.02B 4.08% | 5.48B 8.89% | 5.37B 2.10% | 5.36B 0.09% | 5.33B 0.54% | 5.19B 2.59% | 4.20B 19.16% | 4.19B 0.26% | 4.63B 10.53% | 4.70B 1.53% | 3.80B 19.23% | 4.65B 22.55% | 5.38B 15.76% | 4.69B 12.83% | 4.51B 4.01% | 3.91B 13.25% | 3.94B 0.92% | 3.75B 5.07% | 3.51B 6.28% | 3.78B 7.61% | 3.80B 0.71% | 3.88B 1.89% | 3.35B 13.70% | 3.52B 5.14% | 3.75B 6.60% | 3.40B 9.44% | 2.96B 12.90% | 2.94B 0.51% | 2.79B 5.03% | 3.30B 18.11% | 2.19B 33.58% | 2.31B 5.25% | 2.17B 6.11% | 2.18B 0.46% | |
total investments | 1.04B - | 727M 29.96% | 825M 13.48% | 840M 1.82% | 544M 35.24% | 614M 12.87% | 565M 7.98% | 489M 13.45% | 524M 7.16% | 524M 0% | 568M 8.40% | 576M 1.41% | 596M 3.47% | 635M 6.54% | 567M 10.71% | 562M 0.88% | 557M 0.89% | 550M 1.26% | 529M 3.82% | 519M 1.89% | 533M 2.70% | 578M 8.44% | 593M 2.60% | 641M 8.09% | 649M 1.25% | 605M 6.78% | 619M 2.31% | 594M 4.04% | 603M 1.52% | 632M 4.81% | 703M 11.23% | 736M 4.69% | 823M 11.82% | 880M 6.93% | 1.11B 26.36% | 1.12B 0.45% | 947M 15.22% | 530M 44.03% | 541M 2.08% | 559M 3.33% | 351M 37.21% | 335M 4.56% | 324M 3.28% | 320M 1.23% | |
total liabilities | 10.98B - | 10.59B 3.61% | 10.36B 2.09% | 10.63B 2.56% | 11.12B 4.58% | 11.16B 0.39% | 10.80B 3.20% | 10.07B 6.80% | 15.66B 55.57% | 14.86B 5.11% | 14.68B 1.20% | 14.26B 2.85% | 14.19B 0.53% | 13.72B 3.31% | 12.85B 6.35% | 12.52B 2.56% | 11.70B 6.56% | 11.68B 0.12% | 11.96B 2.34% | 12.19B 1.95% | 11.37B 6.69% | 12.16B 6.89% | 12.74B 4.78% | 12.12B 4.83% | 11.68B 3.64% | 10.25B 12.28% | 9.83B 4.06% | 9.57B 2.71% | 9.49B 0.80% | 9.71B 2.38% | 9.90B 1.86% | 11.43B 15.48% | 11.20B 2.01% | 12.25B 9.41% | 12.66B 3.34% | 12.84B 1.43% | 10.00B 22.15% | 9.46B 5.42% | 8.97B 5.16% | 9.30B 3.67% | 5.72B 38.50% | 5.46B 4.50% | 5.19B 4.89% | 5.21B 0.31% | |
total liabilities and stockholders equity | 18.43B - | 18.04B 2.13% | 17.25B 4.40% | 17.65B 2.35% | 17.89B 1.37% | 18.66B 4.29% | 18.14B 2.81% | 17.29B 4.65% | 25.33B 46.46% | 24.13B 4.73% | 23.89B 0.99% | 23.46B 1.80% | 24.14B 2.91% | 23.90B 1.01% | 22.68B 5.09% | 22.36B 1.44% | 21.45B 4.06% | 21.40B 0.22% | 21.98B 2.71% | 22.63B 2.95% | 22B 2.79% | 23.18B 5.36% | 22.81B 1.59% | 22.02B 3.46% | 21.31B 3.24% | 20.00B 6.12% | 17.49B 12.58% | 17.14B 1.97% | 16.79B 2.04% | 17.62B 4.95% | 17.94B 1.77% | 19.92B 11.08% | 20.05B 0.63% | 21.86B 9.04% | 23.19B 6.09% | 24.18B 4.25% | 20.66B 14.54% | 20.42B 1.16% | 19.79B 3.08% | 19.92B 0.65% | 7.02B 64.75% | 6.94B 1.14% | 6.61B 4.72% | 6.54B 1.19% | |
total non current assets | 11.19B - | 11.19B 0.02% | 11.38B 1.71% | 11.34B 0.40% | 11.53B 1.68% | 12.09B 4.83% | 11.88B 1.66% | 11.98B 0.84% | 18.72B 56.16% | 17.54B 6.28% | 17.79B 1.42% | 17.76B 0.17% | 17.55B 1.19% | 17.41B 0.76% | 16.58B 4.78% | 15.45B 6.82% | 15.39B 0.36% | 15.07B 2.13% | 15.41B 2.32% | 15.31B 0.71% | 15.43B 0.79% | 16.05B 4.04% | 15.86B 1.20% | 15.49B 2.35% | 15.04B 2.91% | 14.84B 1.32% | 12.98B 12.50% | 12.50B 3.75% | 12.31B 1.50% | 12.41B 0.84% | 12.62B 1.68% | 12.83B 1.70% | 13.22B 2.98% | 13.35B 0.98% | 14.18B 6.22% | 14.69B 3.63% | 13.65B 7.07% | 13.17B 3.50% | 13.25B 0.57% | 13.34B 0.66% | 4.31B 67.69% | 4.35B 0.91% | 4.24B 2.55% | 4.18B 1.32% | |
total non current liabilities | 6.84B - | 7B 2.35% | 5.81B 17.01% | 5.88B 1.17% | 6.09B 3.57% | 5.87B 3.55% | 5.66B 3.63% | 5.52B 2.47% | 11.33B 105.33% | 10.89B 3.92% | 10.54B 3.20% | 10.57B 0.30% | 9.19B 13.08% | 8.94B 2.66% | 8.24B 7.89% | 7.65B 7.15% | 7.57B 1.03% | 7.53B 0.49% | 7.43B 1.39% | 7.27B 2.11% | 7.47B 2.78% | 7.91B 5.85% | 7.96B 0.63% | 7.92B 0.43% | 7.59B 4.20% | 7.09B 6.57% | 7.07B 0.39% | 6.98B 1.16% | 6.71B 3.85% | 6.43B 4.17% | 6.61B 2.75% | 6.75B 2.16% | 5.67B 16.09% | 5.67B 0.09% | 5.58B 1.59% | 5.72B 2.40% | 5.11B 10.57% | 5.07B 0.82% | 5.10B 0.61% | 3.65B 28.35% | 3.52B 3.56% | 3.43B 2.72% | 3.46B 0.90% | 3.48B 0.69% | |
total stockholders equity | 7.07B - | 7.08B 0.04% | 6.58B 7.08% | 6.70B 1.89% | 6.56B 2.03% | 7.23B 10.18% | 7.06B 2.32% | 6.96B 1.53% | 9.42B 35.47% | 9.02B 4.26% | 8.95B 0.80% | 8.93B 0.28% | 9.71B 8.76% | 10.06B 3.66% | 9.72B 3.43% | 9.71B 0.06% | 9.64B 0.72% | 9.60B 0.43% | 9.90B 3.10% | 10.30B 4.08% | 10.51B 2.01% | 10.89B 3.66% | 9.94B 8.77% | 9.75B 1.91% | 9.51B 2.41% | 9.63B 1.25% | 7.53B 21.83% | 7.45B 1.10% | 7.20B 3.36% | 7.79B 8.25% | 7.92B 1.62% | 8.36B 5.57% | 8.74B 4.56% | 9.48B 8.53% | 10.46B 10.27% | 11.26B 7.70% | 10.60B 5.86% | 10.90B 2.83% | 10.77B 1.26% | 10.57B 1.85% | 1.26B 88.05% | 1.42B 12.59% | 1.36B 4.57% | 1.27B 6.71% |
All numbers in EUR (except ratios and percentages)