Sony Interactive Entertainment is a global pioneer in video game and entertainment responsible for developing the PlayStation line of consoles, award-winning games, and services for millions of fans around the world since the launch of the original PlayStation in Japan in 1994. Self-described as fusing creativity with innovative technology to deliver thrilling experiences.

Sony Interactive Entertainment

Ballast Technologies, Inc. offers technologies for immersive aquatic experiences aimed at waterparks and resorts. Their self-described products include VRSlide, which enhances raft waterslides, and DIVR, which provides virtual reality experiences for pool environments.

Ballast Technologies, Inc.

Mirelz Inc. provides augmented reality solutions enabling virtual try-on experiences for various products such as jewelry, sunglasses, and watches. The technology allows users to interact with products in real-time and generates realistic visual representations.

Mirelz Inc.

Modern Times Group MTG AB (publ), through its subsidiaries, operates as a digital entertainment company in the United States, the United Kingdom, Germany, rest of Europe, Singapore, India, New Zealand, and internationally. It operates through Esport and Gaming segments. The Esport segment operates national and international tournaments, as well as grassroots amateur cups, leagues, and festivals; and engages in the gaming technology, event management, advertising, and TV production business. This segment offers its products under the ESL and Dreamhack brands. The Gaming segment develops and publishes mobile and online games under the InnoGames and Kongregate names. The company was founded in 1987 and is headquartered in Stockholm, Sweden.

Metric
Company Name	Sony Interactive Entertainment	Ballast Technologies, Inc.	Mirelz Inc.	Modern Times Group MTG AB (publ)
Symbol				MTG-B
MSH ID	COM:SONYINTERACTIVE	COM:BALLASTVR	COM:MIRELZ	COM:MTG
Market	PRIVATE	PRIVATE	PRIVATE	STOCKS
Sector	Technology	Consumer Services	Technology	Technology
Industry	Video Games & Interactive Entertainment	Entertainment	E-Commerce Technology	Electronic Gaming & Multimedia
Country	JP	US	US	SE
Stage
Employee Count				1.01K
Website	sonyinteractive.com	ballastvr.com	mirelz.com	mtg.com
LinkedIn			mirelz-inc
Founders

Metric
Market Cap		963.45M
Enterprise Value
Monthly Web Traffic	80
Web Traffic Growth	-0.91
Valuation
Raised Capital

Metric
Revenue				533.31M
Revenue (LTM)
Revenue (NTM)
Gross Profit				389.03M
EBITDA				134.22M
Operating Income				83.62M
Net Income				15.00M
EPS				0.12
Diluted EPS				0.12
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin				0.73
Operating Profit Margin				0.18
EBITDA Margin				0.25
Net Profit Margin				0.03
Return on Equity				0.01
Return on Assets				0.01
Return on Capital Employed				0.07

COM:SONYINTERACTIVE

Sony Interactive Entertainment

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio				846.42
P/B Ratio				0.67
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio				2.10
EV Multiple				13.03

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle				49.28
Cash Conversion Cycle				-150.46
Asset Turnover				0.34

Metric
Operating Cash Flow				115.10M
Free Cash Flow				95.70M
Cash Flow to Debt				2.48
Operating Cash Flow/Sales				0.24
Free Cash Flow Yield				0.13

Metric
Cash & Equivalents				270.45M
Accounts Receivable
Inventory
Goodwill				953.17M
Debt to Capitalization				0.05
Debt to Assets				0.03
Current Ratio				2.21
Quick Ratio				2.16

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue				0.22