COM:SOPRASTERIA
Sopra Steria
- Stock
Last Close
183.20
08/11 16:35
Market Cap
3.75B
Beta: -
Volume Today
23.81K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Jun '14 | Dec '14 | Jun '15 | Dec '15 | Jun '16 | Dec '16 | Jun '17 | Dec '17 | Jun '18 | Dec '18 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 687.96M - | 722.33M 5.00% | 1.56B 115.70% | 1.77B 13.48% | 1.82B 2.73% | 1.88B 3.44% | 1.86B 0.87% | 1.89B 1.56% | 1.94B 2.54% | 2.01B 3.84% | 2.08B 3.34% | 2.21B 6.04% | 2.23B 0.90% | 2.17B 2.70% | 2.10B 3.25% | 2.33B 11.07% | 2.35B 1.13% | 2.54B 8.04% | 2.56B 0.53% | 2.84B 11.05% | 2.97B 4.40% | 2.95B 0.53% | |
cost of revenue | 568.36M - | 659.92M 16.11% | 1.38B 109.45% | 1.64B 18.66% | 1.63B 0.41% | 1.72B 5.02% | 1.65B 3.66% | 1.74B 5.22% | 1.61B 7.52% | 1.85B 14.77% | 1.73B 6.49% | 2.06B 19.53% | 2.04B 1.22% | 2.04B 0.35% | 1.92B 5.98% | 2.16B 12.42% | 2.14B 0.81% | 2.35B 9.50% | 2.33B 0.69% | 2.60B 11.50% | 2.71B 4.22% | 2.70B 0.40% | |
gross profit | 119.59M - | 62.42M 47.81% | 175.88M 181.79% | 128M 27.22% | 182.90M 42.89% | 163.40M 10.66% | 209.90M 28.46% | 152.60M 27.30% | 331.50M 117.23% | 168.40M 49.20% | 355.40M 111.05% | 144.10M 59.45% | 189M 31.16% | 121.70M 35.61% | 173.50M 42.56% | 166.80M 3.86% | 210.60M 26.26% | 196.20M 6.84% | 226M 15.19% | 240.60M 6.46% | 256.10M 6.44% | 251.10M 1.95% | |
selling and marketing expenses | 5.45M - | 8.20M - | 12.90M - | 15.70M - | 24.60M - | 25.50M - | 20.50M - | 13.10M - | 16.40M - | 23.10M - | |||||||||||||
general and administrative expenses | 5.65M - | 585.00K - | 800K - | 1.90M - | 96.50M - | 107.60M - | 43.10M - | 42.50M - | 55.10M - | 64.50M - | |||||||||||||
selling general and administrative expenses | 46.21M - | 1.42M 96.94% | 8.79M 520.85% | 400K 95.45% | 13.70M 3,325% | 10.20M 25.55% | 17.60M 72.55% | 17M 3.41% | 121.10M 612.35% | 22.10M 81.75% | 133.10M 502.26% | 4.30M 96.77% | 63.60M 1,379.07% | 2.20M 96.54% | 55.60M 2,427.27% | 2.20M 96.04% | 71.50M 3,150% | 14.50M 79.72% | 87.60M 504.14% | 28.40M 67.58% | |||
research and development expenses | 76.70M - | 105.40M - | 111.20M - | 102.20M - | 104.90M - | ||||||||||||||||||
other expenses | 44.34M - | -11M - | -7.80M 29.09% | -13.30M 70.51% | -24.30M 82.71% | -16.50M 32.10% | -33.60M 103.64% | -24.10M 28.27% | -400K 98.34% | -32.80M 8,100.00% | 3.20M 109.76% | ||||||||||||
cost and expenses | 644.94M - | 683.14M 5.92% | 1.46B 113.09% | 1.71B 17.51% | 1.73B 1.19% | 1.78B 2.67% | 1.72B 3.08% | 1.79B 3.96% | 1.79B 0.27% | 1.94B 8.42% | 1.94B 0.27% | 2.07B 6.81% | 2.05B 1.36% | 2.06B 0.62% | 1.95B 5.41% | 2.18B 11.86% | 2.18B 0.02% | 2.37B 8.92% | 2.33B 1.68% | 2.63B 12.89% | 2.71B 2.80% | 2.70B 0.28% | |
operating expenses | 76.57M - | 23.22M 69.68% | 73.48M 216.45% | 70.50M 4.06% | 97.60M 38.44% | 61.90M 36.58% | 70M 13.09% | 52.00M 25.71% | 178M 242.31% | 90.90M 48.93% | 215.80M 137.40% | 11M 94.90% | 7.80M 29.09% | 13.30M 70.51% | 24.30M 82.71% | 16.50M 32.10% | 33.60M 103.64% | 24.10M 28.27% | 400K 98.34% | 32.80M 8,100.00% | -3.20M 109.76% | ||
interest expense | 4.12M - | 11.30M - | 11.70M 3.54% | 9.50M 18.80% | 13M 36.84% | 8.20M 36.92% | 9.50M 15.85% | 9.70M 2.11% | 8.50M 12.37% | 15.60M 83.53% | 27.50M 76.28% | 8.80M 68% | |||||||||||
ebitda | 70.73M - | 58.88M 16.76% | 151.72M 157.68% | 137.10M 9.64% | 140.90M 2.77% | 139.30M 1.14% | 182.60M 31.08% | 129.30M 29.19% | 209.90M 62.34% | 131.50M 37.35% | 193.70M 47.30% | 228.20M 17.81% | 272.90M 19.59% | 217.10M 20.45% | 264.30M 21.74% | 256.50M 2.95% | 276.50M 7.80% | 249.90M 9.62% | 321.80M 28.77% | 287.90M 10.53% | 395.80M 37.48% | 346.20M 12.53% | |
operating income | 63.82M - | 47.60M 25.42% | 125.80M 164.28% | 91.20M 27.50% | 120.70M 32.35% | 107.70M 10.77% | 145.30M 34.91% | 107.50M 26.02% | 162.40M 51.07% | 95.20M 41.38% | 153.40M 61.13% | 133.10M 13.23% | 181.20M 36.14% | 108.40M 40.18% | 149.20M 37.64% | 150.30M 0.74% | 177M 17.76% | 172.10M 2.77% | 225.60M 31.09% | 207.80M 7.89% | 259.30M 24.78% | 251.10M 3.16% | |
depreciation and amortization | 6.91M - | 11.28M 63.21% | 25.92M 129.85% | 45.90M 77.07% | 20.20M 55.99% | 31.60M 56.44% | 37.30M 18.04% | 21.80M 41.55% | 47.50M 117.89% | 36.30M 23.58% | 40.30M 11.02% | 95.10M 135.98% | 91.70M 3.58% | 108.70M 18.54% | 115.10M 5.89% | 106.20M 7.73% | 99.50M 6.31% | 77.80M 21.81% | 96.20M 23.65% | 80.10M 16.74% | 136.50M 70.41% | 95.10M 30.33% | |
total other income expenses net | -23.48M - | -11.09M 52.77% | -26.41M 138.11% | -36.70M 38.97% | -38.40M 4.63% | -9.10M 76.30% | -7.20M 20.88% | -9.60M 33.33% | -11.30M 17.71% | -20.80M 84.07% | -17.10M 17.79% | -29.90M 74.85% | -25.80M 13.71% | -32.50M 25.97% | -48.10M 48% | -17.10M 64.45% | -25M 46.20% | -13.90M 44.40% | -36.90M 165.47% | -43.20M 17.07% | -129.80M 200.46% | -39.50M 69.57% | |
income before tax | 40.34M - | 36.51M 9.49% | 99.39M 172.23% | 54.50M 45.17% | 82.30M 51.01% | 98.60M 19.81% | 138.10M 40.06% | 97.90M 29.11% | 151.10M 54.34% | 74.40M 50.76% | 136.30M 83.20% | 103.20M 24.28% | 155.40M 50.58% | 75.90M 51.16% | 101.10M 33.20% | 133.20M 31.75% | 152M 14.11% | 158.20M 4.08% | 188.70M 19.28% | 164.60M 12.77% | 129.50M 21.32% | 211.60M 63.40% | |
income tax expense | 19.17M - | 14.31M 25.34% | 20.09M 40.39% | 25.20M 25.44% | 22M 12.70% | 44.40M 101.82% | 36.50M 17.79% | 30.70M 15.89% | 43.20M 40.72% | 34.90M 19.21% | 47.10M 34.96% | 34.40M 26.96% | 52.90M 53.78% | 23.60M 55.39% | 36.80M 55.93% | 44.60M 21.20% | 48.90M 9.64% | 43.20M 11.66% | 40M 7.41% | 42.50M 6.25% | 69.20M 62.82% | 33.30M 51.88% | |
net income | 21.17M - | 22.20M 4.88% | 76.00M 242.36% | 26.90M 64.61% | 57.50M 113.75% | 54M 6.09% | 96.40M 78.52% | 65.90M 31.64% | 106.60M 61.76% | 38.40M 63.98% | 86.70M 125.78% | 60.90M 29.76% | 99.40M 63.22% | 43.70M 56.04% | 63.10M 44.39% | 85.10M 34.87% | 102.60M 20.56% | 112.30M 9.45% | 135.50M 20.66% | 112.50M 16.97% | 71.20M 36.71% | 123.20M 73.03% | |
weighted average shs out | 12.07M - | 12.12M 0.40% | 16.92M 39.66% | 19.78M 16.88% | 19.82M 0.19% | 20.05M 1.20% | 20.10M 0.23% | 20.21M 0.57% | 20.31M 0.48% | 20.21M 0.50% | 20.33M 0.61% | 20.22M 0.56% | 20.24M 0.11% | 20.23M 0.06% | 20.27M 0.19% | 20.25M 0.09% | 20.12M 0.63% | 20.22M 0.48% | 20.20M 0.11% | 20.20M 0.01% | 20.25M 0.24% | 20.16M 0.45% | |
weighted average shs out dil | 12.07M - | 12.12M 0.40% | 16.92M 39.66% | 19.80M 17.01% | 19.82M 0.08% | 20.05M 1.20% | 20.13M 0.38% | 20.25M 0.59% | 20.31M 0.31% | 20.23M 0.40% | 20.34M 0.53% | 20.27M 0.34% | 20.40M 0.66% | 20.34M 0.31% | 20.31M 0.14% | 20.25M 0.30% | 20.57M 1.59% | 20.28M 1.41% | 20.56M 1.35% | 20.40M 0.78% | 20.79M 1.95% | ||
eps | 1.75 - | 1.83 4.57% | 4.49 145.36% | 1.36 69.71% | 2.90 113.24% | 2.69 7.24% | 4.79 78.07% | 3.25 32.15% | 5.25 61.54% | 1.90 63.81% | 4.26 124.21% | 3 29.58% | 4.87 62.33% | 2.15 55.85% | 3.11 44.65% | 4.20 35.05% | 4.99 18.81% | 5.55 11.22% | 6.71 20.90% | 5.57 16.99% | 3.52 36.80% | 6.11 73.58% | |
epsdiluted | 1.75 - | 1.83 4.57% | 4.49 145.36% | 1.36 69.71% | 2.90 113.24% | 2.69 7.24% | 4.79 78.07% | 3.25 32.15% | 5.25 61.54% | 1.90 63.81% | 4.26 124.21% | 3 29.58% | 4.87 62.33% | 2.15 55.85% | 3.11 44.65% | 4.20 35.05% | 4.99 18.81% | 5.54 11.02% | 6.59 18.95% | 5.52 16.24% | 3.42 38.04% | 6.11 78.65% |
All numbers in (except ratios and percentages)