COM:SOPRASTERIA
Sopra Steria
- Stock
Last Close
178.50
25/11 09:23
Market Cap
3.75B
Beta: -
Volume Today
8.64K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Jan '14 | Mar '14 | Jun '14 | Sep '14 | Jan '15 | Mar '15 | Jun '15 | Sep '15 | Jan '16 | Mar '16 | Jun '16 | Jan '17 | Mar '17 | Jun '17 | Jan '18 | Mar '18 | Jun '18 | Jan '19 | Mar '19 | Jun '19 | Dec '19 | Jun '20 | Dec '20 | Jun '21 | Dec '21 | Jun '22 | Dec '22 | Jun '23 | Dec '23 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 570.09M - | 570.09M 0% | 570.09M 0% | 570.09M 0% | 896.10M 57.19% | 896.10M 0% | 896.10M 0% | 896.10M 0% | 935.33M 4.38% | 935.33M 0% | 935.33M 0% | 961.35M 2.78% | 961.35M 0% | 961.35M 0% | 1.02B 6.50% | 1.02B 0% | 1.02B 0% | 1.11B 8.27% | 1.11B 0% | 1.11B 0% | 2.23B 100.89% | 2.17B 2.70% | 2.10B 3.25% | 2.33B 11.07% | 2.35B 1.13% | 2.54B 8.04% | 2.56B 0.53% | 2.84B 11.05% | 2.97B 4.40% | 2.95B 0.53% | |
cost of revenue | 435.62M - | 435.62M 0% | 435.62M 0% | 435.62M 0% | 687.92M 57.92% | 687.92M 0% | 687.92M 0% | 687.92M 0% | 720.63M 4.75% | 720.63M 0% | 720.63M 0% | 741.55M 2.90% | 741.55M 0% | 741.55M 0% | 794.40M 7.13% | 794.40M 0% | 794.40M 0% | 698.67M 12.05% | 698.67M 0% | 698.67M 0% | 2.04B 191.68% | 2.04B 0.35% | 1.92B 5.98% | 2.16B 12.42% | 2.14B 0.81% | 2.35B 9.50% | 2.33B 0.69% | 2.60B 11.50% | 2.71B 4.22% | 2.70B 0.40% | |
gross profit | 134.46M - | 134.46M 0% | 134.46M 0% | 134.46M 0% | 208.18M 54.82% | 208.18M 0% | 208.18M 0% | 208.18M 0% | 214.70M 3.13% | 214.70M 0% | 214.70M 0% | 219.80M 2.38% | 219.80M 0% | 219.80M 0% | 229.43M 4.38% | 229.43M 0% | 229.43M 0% | 409.82M 78.63% | 409.82M 0% | 409.82M 0% | 189M 53.88% | 121.70M 35.61% | 173.50M 42.56% | 166.80M 3.86% | 210.60M 26.26% | 196.20M 6.84% | 226M 15.19% | 240.60M 6.46% | 256.10M 6.44% | 251.10M 1.95% | |
selling and marketing expenses | 2.04M - | 2.04M 0% | 2.04M 0% | 2.04M 0% | 3.23M 58.20% | 3.23M 0% | 3.23M 0% | 3.23M 0% | 3.92M 21.71% | 3.92M 0% | 3.92M 0% | 6.15M 56.69% | 6.15M 0% | 6.15M 0% | 6.38M 3.66% | 6.38M 0% | 6.38M 0% | 5.13M 19.61% | 5.13M 0% | 5.13M 0% | 20.50M 300% | 13.10M - | 16.40M - | 23.10M - | |||||||
general and administrative expenses | 5.65M - | 5.65M 0% | 5.65M 0% | 5.65M 0% | 11.53M 103.95% | 11.53M 0% | 11.53M 0% | 11.53M 0% | 8.75M 24.08% | 8.75M 0% | 8.75M 0% | 7.20M 17.71% | 7.20M 0% | 7.20M 0% | 6.30M 12.50% | 6.30M 0% | 6.30M 0% | 6M 4.76% | 6M 0% | 6M 0% | 43.10M 618.33% | 42.50M - | 55.10M - | 64.50M - | |||||||
selling general and administrative expenses | 7.69M - | 7.69M 0% | 7.69M 0% | 7.69M 0% | 14.75M 91.82% | 14.75M 0% | 14.75M 0% | 14.75M 0% | 12.68M 14.07% | 12.68M 0% | 12.68M 0% | 13.35M 5.33% | 13.35M 0% | 13.35M 0% | 12.68M 5.06% | 12.68M 0% | 12.68M 0% | 11.13M 12.23% | 11.13M 0% | 11.13M 0% | 63.60M 471.69% | 2.20M 96.54% | 55.60M 2,427.27% | 2.20M 96.04% | 71.50M 3,150% | 14.50M 79.72% | 87.60M 504.14% | 28.40M 67.58% | |||
research and development expenses | |||||||||||||||||||||||||||||||
other expenses | 44.34M - | 44.34M 0% | 44.34M 0% | 44.34M 0% | 75.22M 69.67% | 75.22M 0% | 75.22M 0% | 75.22M 0% | 75.50M 0.37% | 75.50M 0% | 75.50M 0% | 78M 3.31% | 78M 0% | 78M 0% | 83.35M 6.86% | 83.35M 0% | 83.35M 0% | 86.92M 4.29% | 86.92M 0% | 86.92M 0% | -7.80M 108.97% | -13.30M 70.51% | -24.30M 82.71% | -16.50M 32.10% | -33.60M 103.64% | -24.10M 28.27% | -400K 98.34% | -32.80M 8,100.00% | 3.20M 109.76% | ||
cost and expenses | 526.44M - | 526.44M 0% | 526.44M 0% | 526.44M 0% | 844.25M 60.37% | 844.25M 0% | 844.25M 0% | 844.25M 0% | 872.08M 3.30% | 872.08M 0% | 872.08M 0% | 892.05M 2.29% | 892.05M 0% | 892.05M 0% | 960.17M 7.64% | 960.17M 0% | 960.17M 0% | 1.03B 7.43% | 1.03B 0% | 1.03B 0% | 2.05B 98.31% | 2.06B 0.62% | 1.95B 5.41% | 2.18B 11.86% | 2.18B 0.02% | 2.37B 8.92% | 2.33B 1.68% | 2.63B 12.89% | 2.71B 2.80% | 2.70B 0.28% | |
operating expenses | 52.03M - | 52.03M 0% | 52.03M 0% | 52.03M 0% | 89.97M 72.94% | 89.97M 0% | 89.97M 0% | 89.97M 0% | 88.17M 2.00% | 88.17M 0% | 88.17M 0% | 91.35M 3.60% | 91.35M 0% | 91.35M 0% | 96.03M 5.12% | 96.03M 0% | 96.03M 0% | 98.05M 2.11% | 98.05M 0% | 98.05M 0% | 7.80M 92.04% | 13.30M 70.51% | 24.30M 82.71% | 16.50M 32.10% | 33.60M 103.64% | 24.10M 28.27% | 400K 98.34% | 32.80M 8,100.00% | -3.20M 109.76% | ||
interest expense | 4.12M - | 4.12M 0% | 4.12M 0% | 4.12M 0% | 6.78M 64.56% | 6.78M 0% | 6.78M 0% | 6.78M 0% | 5.50M 18.82% | 5.50M 0% | 5.50M 0% | 5.42M 1.36% | 5.42M 0% | 5.42M 0% | 4.70M 13.36% | 4.70M 0% | 4.70M 0% | 7.05M 50% | 7.05M 0% | 7.05M 0% | 11.70M 65.96% | 9.50M 18.80% | 13M 36.84% | 8.20M 36.92% | 9.50M 15.85% | 9.70M 2.11% | 8.50M 12.37% | 15.60M 83.53% | 27.50M 76.28% | 8.80M 68% | |
ebitda | 49.70M - | 49.70M 0% | 49.70M 0% | 49.70M 0% | 65.50M 31.80% | 65.50M 0% | 65.50M 0% | 65.50M 0% | 80.78M 23.32% | 80.78M 0% | 80.78M 0% | 77.80M 3.68% | 77.80M 0% | 77.80M 0% | 76.58M 1.57% | 76.58M 0% | 76.58M 0% | 118.90M 55.27% | 118.90M 0% | 118.90M 0% | 272.90M 129.52% | 217.10M 20.45% | 264.30M 21.74% | 256.50M 2.95% | 276.50M 7.80% | 249.90M 9.62% | 321.80M 28.77% | 287.90M 10.53% | 395.80M 37.48% | 346.20M 12.53% | |
operating income | 37.28M - | 37.28M 0% | 37.28M 0% | 37.28M 0% | 39.67M 6.43% | 39.67M 0% | 39.67M 0% | 39.67M 0% | 63.33M 59.61% | 63.33M 0% | 63.33M 0% | 66.65M 5.25% | 66.65M 0% | 66.65M 0% | 56.48M 15.27% | 56.48M 0% | 56.48M 0% | 68.95M 22.09% | 68.95M 0% | 68.95M 0% | 181.20M 162.80% | 108.40M 40.18% | 149.20M 37.64% | 150.30M 0.74% | 177M 17.76% | 172.10M 2.77% | 225.60M 31.09% | 207.80M 7.89% | 259.30M 24.78% | 251.10M 3.16% | |
depreciation and amortization | 12.42M - | 12.42M 0% | 12.42M 0% | 12.42M 0% | 25.82M 107.95% | 25.82M 0% | 25.82M 0% | 25.82M 0% | 17.45M 32.43% | 17.45M 0% | 17.45M 0% | 11.15M 36.10% | 11.15M 0% | 11.15M 0% | 20.10M 80.27% | 20.10M 0% | 20.10M 0% | 49.95M 148.51% | 49.95M 0% | 49.95M 0% | 91.70M 83.58% | 108.70M 18.54% | 115.10M 5.89% | 106.20M 7.73% | 99.50M 6.31% | 77.80M 21.81% | 96.20M 23.65% | 80.10M 16.74% | 136.50M 70.41% | 95.10M 30.33% | |
total other income expenses net | -4.76M - | -4.76M 0% | -4.76M 0% | -4.76M 0% | -7.28M 52.85% | -7.28M 0% | -7.28M 0% | -7.28M 0% | -6.92M 4.81% | -6.92M 0% | -6.92M 0% | -5.30M 23.47% | -5.30M 0% | -5.30M 0% | -4.70M 11.32% | -4.70M 0% | -4.70M 0% | -4.20M 10.64% | -4.20M 0% | -4.20M 0% | -25.80M 514.29% | -32.50M 25.97% | -48.10M 48% | -17.10M 64.45% | -25M 46.20% | -13.90M 44.40% | -36.90M 165.47% | -43.20M 17.07% | -129.80M 200.46% | -39.50M 69.57% | |
income before tax | 32.52M - | 32.52M 0% | 32.52M 0% | 32.52M 0% | 32.40M 0.36% | 32.40M 0% | 32.40M 0% | 32.40M 0% | 56.40M 74.07% | 56.40M 0% | 56.40M 0% | 61.35M 8.78% | 61.35M 0% | 61.35M 0% | 51.77M 15.61% | 51.77M 0% | 51.77M 0% | 64.75M 25.06% | 64.75M 0% | 64.75M 0% | 155.40M 140% | 75.90M 51.16% | 101.10M 33.20% | 133.20M 31.75% | 152M 14.11% | 158.20M 4.08% | 188.70M 19.28% | 164.60M 12.77% | 129.50M 21.32% | 211.60M 63.40% | |
income tax expense | 8.61M - | 8.61M 0% | 8.61M 0% | 8.61M 0% | 11.80M 37.05% | 11.80M 0% | 11.80M 0% | 11.80M 0% | 20.23M 71.40% | 20.23M 0% | 20.23M 0% | 18.38M 9.15% | 18.38M 0% | 18.38M 0% | 20.50M 11.56% | 20.50M 0% | 20.50M 0% | 21.82M 6.46% | 21.82M 0% | 21.82M 0% | 52.90M 142.38% | 23.60M 55.39% | 36.80M 55.93% | 44.60M 21.20% | 48.90M 9.64% | 43.20M 11.66% | 40M 7.41% | 42.50M 6.25% | 69.20M 62.82% | 33.30M 51.88% | |
net income | 23.91M - | 23.91M 0% | 23.91M 0% | 23.91M 0% | 20.60M 13.84% | 20.60M 0% | 20.60M 0% | 20.60M 0% | 36.17M 75.61% | 36.17M 0% | 36.17M 0% | 42.98M 18.80% | 42.98M 0% | 42.98M 0% | 31.27M 27.23% | 31.27M 0% | 31.27M 0% | 42.92M 37.25% | 42.92M 0% | 42.92M 0% | 99.40M 131.57% | 43.70M 56.04% | 63.10M 44.39% | 85.10M 34.87% | 102.60M 20.56% | 112.30M 9.45% | 135.50M 20.66% | 112.50M 16.97% | 71.20M 36.71% | 123.20M 73.03% | |
weighted average shs out | 14.42M - | 14.42M 0% | 14.42M 0% | 14.42M 0% | 19.76M 37.00% | 19.76M 0% | 19.76M 0% | 19.76M 0% | 20.04M 1.46% | 20.04M 0% | 20.04M 0% | 20.21M 0.85% | 20.21M 0% | 20.21M 0% | 20.18M 0.17% | 20.18M 0% | 20.18M 0% | 20.23M 0.27% | 20.23M 0% | 20.23M 0% | 20.24M 0.04% | 20.23M 0.06% | 20.27M 0.19% | 20.25M 0.09% | 20.12M 0.63% | 20.22M 0.48% | 20.20M 0.11% | 20.20M 0.01% | 20.25M 0.24% | 20.16M 0.45% | |
weighted average shs out dil | 14.51M - | 14.51M 0% | 14.51M 0% | 14.51M 0% | 19.81M 36.56% | 19.81M 0% | 19.81M 0% | 19.81M 0% | 20.09M 1.43% | 20.09M 0% | 20.09M 0% | 20.28M 0.93% | 20.28M 0% | 20.28M 0% | 20.28M 0.01% | 20.28M 0% | 20.28M 0% | 20.35M 0.33% | 20.35M 0% | 20.35M 0% | 20.40M 0.25% | 20.34M 0.31% | 20.31M 0.14% | 20.25M 0.30% | 20.57M 1.59% | 20.28M 1.41% | 20.56M 1.35% | 20.40M 0.78% | 20.79M 1.95% | ||
eps | 1.66 - | 1.66 0% | 1.66 0% | 1.66 0% | 1.04 37.35% | 1.04 0% | 1.04 0% | 1.04 0% | 1.80 73.08% | 1.80 0% | 1.80 0% | 2.13 18.33% | 2.13 0% | 2.13 0% | 1.55 27.23% | 1.55 0% | 1.55 0% | 2.12 36.77% | 2.12 0% | 2.12 0% | 4.87 129.72% | 2.15 55.85% | 3.11 44.65% | 4.20 35.05% | 4.99 18.81% | 5.55 11.22% | 6.71 20.90% | 5.57 16.99% | 3.52 36.80% | 6.11 73.58% | |
epsdiluted | 1.65 - | 1.65 0% | 1.65 0% | 1.65 0% | 1.04 36.97% | 1.04 0% | 1.04 0% | 1.04 0% | 1.80 73.08% | 1.80 0% | 1.80 0% | 2.12 17.78% | 2.12 0% | 2.12 0% | 1.54 27.36% | 1.54 0% | 1.54 0% | 2.11 37.01% | 2.11 0% | 2.11 0% | 4.87 130.81% | 2.15 55.85% | 3.11 44.65% | 4.20 35.05% | 4.99 18.81% | 5.54 11.02% | 6.59 18.95% | 5.52 16.24% | 3.42 38.04% | 6.11 78.65% |
All numbers in EUR (except ratios and percentages)