COM:SOPRASTERIA
Sopra Steria
- Stock
Last Close
178.50
25/11 09:23
Market Cap
3.75B
Beta: -
Volume Today
8.64K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Dec '14 | Dec '15 | Dec '16 | Dec '17 | Dec '18 | Dec '19 | Dec '20 | Dec '21 | Dec '22 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 1.35B - | 2.28B 69.04% | 3.58B 57.18% | 3.74B 4.38% | 3.83B 2.40% | 4.10B 6.90% | 4.43B 8.27% | 4.26B 3.86% | 4.68B 9.85% | 5.10B 8.93% | 5.81B 13.80% | |
cost of revenue | 1.17B - | 2.04B 73.89% | 3.27B 60.30% | 3.37B 2.89% | 3.35B 0.62% | 3.57B 6.71% | 3.75B 4.87% | 3.68B 1.71% | 4.09B 11.18% | 4.48B 9.50% | 5.34B 19.11% | |
gross profit | 174.63M - | 238.30M 36.46% | 310.90M 30.47% | 373.30M 20.07% | 484.10M 29.68% | 523.80M 8.20% | 688.50M 31.44% | 581.50M 15.54% | 589.80M 1.43% | 619.40M 5.02% | 467.20M 24.57% | |
selling and marketing expenses | 5.45M - | 8.20M 50.49% | 12.90M 57.32% | 15.70M 21.71% | 24.60M 56.69% | 25.50M 3.66% | 20.50M 19.61% | 13.10M 36.10% | ||||
general and administrative expenses | 8.14M - | 22.60M 177.69% | 46.10M 103.95% | 35M 24.08% | 28.80M 17.71% | 25.20M 12.50% | 24M 4.76% | 142.70M 494.58% | ||||
selling general and administrative expenses | 47.66M - | 10.20M 78.60% | 14.10M 38.24% | 27.80M 97.16% | 138.10M 396.76% | 155.20M 12.38% | 246.10M 58.57% | 155.80M 36.69% | 400M - | |||
research and development expenses | 76.70M - | 105.40M - | 111.20M 5.50% | 102.20M 8.09% | 104.90M 2.64% | 109.30M 4.19% | 130.50M 19.40% | |||||
other expenses | -32.40M - | -32M 1.23% | -32.90M 2.81% | -40.50M 23.10% | -29.30M 27.65% | -40.90M 39.59% | 238.30M 682.64% | 226.80M 4.83% | -35.70M 115.74% | |||
cost and expenses | 1.24B - | 2.14B 72.53% | 3.44B 60.91% | 3.50B 1.69% | 3.58B 2.20% | 3.88B 8.42% | 4.13B 6.50% | 4.01B 2.94% | 4.33B 8.05% | 4.71B 8.71% | 5.34B 13.37% | |
operating expenses | 65.29M - | 96.70M 48.10% | 168.10M 73.84% | 131.90M 21.53% | 230M 74.37% | 306.70M 33.35% | 384.70M 25.43% | 327.20M 14.95% | 238.30M 27.17% | 226.80M 4.83% | 299.60M 32.10% | |
interest expense | 7.63M - | 16.47M 115.72% | 16.40M 0.41% | 15.90M 3.05% | 15.70M 1.26% | 16.40M 4.46% | 23M 40.24% | 19.20M 16.52% | 18.30M 4.69% | 16.70M 8.74% | 19.50M 16.77% | |
ebitda | 117.51M - | 210.60M 79.21% | 278M 32.00% | 321.90M 15.79% | 339.20M 5.37% | 325.20M 4.13% | 490.60M 50.86% | 478.10M 2.55% | 559.80M 17.09% | 581.80M 3.93% | 683.80M 17.53% | |
operating income | 100.25M - | 173.40M 72.97% | 211.90M 22.20% | 253M 19.40% | 269.90M 6.68% | 248.60M 7.89% | 303.80M 22.20% | 254.30M 16.29% | 303.40M 19.31% | 361.30M 19.08% | 467.20M 29.31% | |
depreciation and amortization | 17.26M - | 37.20M 115.48% | 66.10M 77.69% | 68.90M 4.24% | 69.30M 0.58% | 76.60M 10.53% | 186.80M 143.86% | 223.80M 19.81% | 256.40M 14.57% | 220.50M 14.00% | 216.60M 1.77% | |
total other income expenses net | 3.71M - | -37.50M 1,111.87% | -75.10M 100.27% | -16.30M 78.30% | -20.90M 28.22% | -37.90M 81.34% | -45.20M 19.26% | -77.30M 71.02% | -18.10M 76.58% | -14.40M 20.44% | -173.10M 1,102.08% | |
income before tax | 103.96M - | 135.90M 30.73% | 136.80M 0.66% | 236.70M 73.03% | 249M 5.20% | 210.70M 15.38% | 258.60M 22.73% | 177M 31.55% | 285.30M 61.19% | 346.90M 21.59% | 294.10M 15.22% | |
income tax expense | 32.55M - | 34.40M 5.70% | 47.20M 37.21% | 80.90M 71.40% | 73.90M 8.65% | 82M 10.96% | 87.30M 6.46% | 60.40M 30.81% | 93.50M 54.80% | 83.20M 11.02% | 111.70M 34.25% | |
net income | 71.40M - | 98.20M 37.53% | 84.40M 14.05% | 150.40M 78.20% | 171.40M 13.96% | 125.10M 27.01% | 160.30M 28.14% | 106.80M 33.37% | 187.70M 75.75% | 247.80M 32.02% | 183.70M 25.87% | |
weighted average shs out | 11.90M - | 14.42M 21.23% | 19.76M 37.00% | 20.04M 1.46% | 20.21M 0.85% | 20.18M 0.17% | 20.23M 0.27% | 20.25M 0.09% | 20.24M 0.07% | 20.26M 0.12% | 20.22M 0.21% | |
weighted average shs out dil | 12.06M - | 14.51M 20.27% | 19.81M 36.56% | 20.09M 1.43% | 20.28M 0.93% | 20.28M 0.01% | 20.35M 0.33% | 20.32M 0.14% | 20.43M 0.51% | 20.43M 0.03% | 20.55M 0.57% | |
eps | 6 - | 6.81 13.50% | 4.27 37.30% | 7.50 75.64% | 8.53 13.73% | 6.20 27.32% | 7.92 27.74% | 5.27 33.46% | 9.27 75.90% | 12.23 31.93% | 9.09 25.67% | |
epsdiluted | 5.92 - | 6.77 14.36% | 4.26 37.08% | 7.49 75.82% | 8.51 13.62% | 6.17 27.50% | 7.88 27.71% | 5.26 33.25% | 9.19 74.71% | 12.13 31.99% | 8.94 26.30% |
All numbers in EUR (except ratios and percentages)