The Source Approach provides consulting services focused on improving sales and marketing operations for businesses utilizing Amazon. The firm offers strategies for Amazon Seller Central, product launches, global selling, and marketing.

The Source Approach

Pivot Marketing is a full-service digital marketing and enrollment team that specializes in attracting, enrolling, and retaining students.

Pivot Marketing

Website Pandas is a digital marketing agency that offers services such as website design, development, search engine optimization, and pay-per-click marketing. The agency specializes in creating tailored digital marketing strategies to enhance brand visibility and drive business growth.

Metric
Company Name	The Source Approach	Pivot Marketing	Website Pandas
Symbol
MSH ID	COM:SOURCEAPPROACH	COM:PIVOTMARKETINGVT	COM:WEBSITEPANDAS
Market	PRIVATE	PRIVATE	PRIVATE
Sector	Commercial & Professional Services	Commercial & Professional Services	Commercial & Professional Services
Industry	Consulting	Marketing and Advertising	Marketing & Advertising
Country	US	US	US
Stage
Employee Count
Website	sourceapproach.com	pivotmarketingvt.com	websitepandas.com
LinkedIn		pivot-marketing-vermont
Founders

Metric
Market Cap
Enterprise Value
Monthly Web Traffic
Web Traffic Growth
Valuation
Raised Capital

Metric
Revenue
Revenue (LTM)
Revenue (NTM)
Gross Profit
EBITDA
Operating Income
Net Income
EPS
Diluted EPS
Revenue 2022
Revenue 2023
Revenue 2024
Revenue 2025
Revenue 2026

Metric
Revenue Growth (LTM)
Revenue Growth (NTM)
Gross Profit Growth (LTM)
EBITDA Growth (LTM)
Net Income Growth (LTM)
14-Day Growth Score
28-Day Growth Score
90-Day Growth Score
365-Day Growth Score

Metric
Gross Profit Margin
Operating Profit Margin
EBITDA Margin
Net Profit Margin
Return on Equity
Return on Assets
Return on Capital Employed

SOUR

COM:SOURCEAPPROACH

The Source Approach

Company Overview

Market Metrics

Financial Performance

Growth Metrics

Profitability Ratios

Valuation Multiples

Operational Metrics

Cash Flow Metrics

Balance Sheet Metrics

Efficiency Metrics

Metric
P/E Ratio
P/B Ratio
Revenue Multiple (LTM)
Revenue Multiple (NTM)
EBITDA Multiple (LTM)
EBITDA Multiple (NTM)
Price to Sales Ratio
EV Multiple

Metric
Days Sales Outstanding
Days Payables Outstanding
Days Inventory Outstanding
Operating Cycle
Cash Conversion Cycle
Asset Turnover

Metric
Operating Cash Flow
Free Cash Flow
Cash Flow to Debt
Operating Cash Flow/Sales
Free Cash Flow Yield

Metric
Cash & Equivalents
Accounts Receivable
Inventory
Goodwill
Debt to Capitalization
Debt to Assets
Current Ratio
Quick Ratio

Metric
Rule of 40 (LTM)
Rule of 40 (NTM)
Stock Comp to Revenue
R&D to Revenue
SG&A to Revenue