COM:SPORTTOTAL
SportTotal
- Stock
Last Close
0.72
26/07 15:36
Market Cap
26.38M
Beta: -
Volume Today
804
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Sep '13 | Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 9.98M - | 10.33M 3.54% | 8.35M 19.19% | 19.60M 134.71% | 21.94M 11.94% | 10.36M 52.76% | 12.86M 24.09% | 19.98M 55.38% | 17.12M 14.33% | 13.36M 21.95% | 10.27M 23.13% | 19.96M 94.35% | 18.99M 4.87% | 15.54M 18.18% | 30.89M 98.78% | 8.65M 71.99% | 16.90M 95.35% | 14.91M 11.79% | 14.91M 0% | |
cost of revenue | 5.12M - | 7.17M 40.16% | 6.45M 10.06% | 12.38M 91.85% | 15.36M 24.11% | 6.88M 55.21% | 10.54M 53.17% | 12.86M 22.04% | 12.07M 6.16% | 9.75M 19.25% | 8.66M 11.19% | 13.13M 51.62% | 22.73M 73.18% | 16.49M 27.45% | 34.36M 108.35% | 9.11M 73.50% | 19.47M 113.81% | 10.57M 45.70% | 10.57M 0% | |
gross profit | 4.86M - | 3.16M 35.03% | 1.90M 39.93% | 7.22M 280.50% | 6.57M 8.94% | 3.48M 47.03% | 2.32M 33.40% | 7.12M 206.98% | 5.05M 29.08% | 3.61M 28.41% | 1.61M 55.31% | 6.84M 323.41% | -3.74M 154.68% | -953K 74.51% | -3.47M 264.43% | -453.50K 86.94% | -2.57M 466.04% | 4.34M 269.03% | 4.34M 0% | |
selling and marketing expenses | ||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||
selling general and administrative expenses | 2.26M - | 217K 90.41% | 2.95M 1,259.45% | 2.69M - | ||||||||||||||||
research and development expenses | 43K - | 43K 0% | ||||||||||||||||||
other expenses | 5.01M - | 4.20M 16.33% | 5.61M 33.65% | 5.17M 7.83% | 6.04M 16.89% | 1.71M 71.70% | 3.73M - | 264K - | ||||||||||||
cost and expenses | 9.57M - | 12.32M 28.69% | 10.98M 10.92% | 17.50M 59.46% | 20.55M 17.39% | 10.58M 48.51% | 15.70M 48.39% | 17.88M 13.89% | 16.27M 9.01% | 15.36M 5.61% | 13.83M 9.96% | 19.17M 38.64% | 23.28M 21.47% | 16.07M 30.96% | 33.58M 108.90% | 7.09M 78.88% | 21.90M 208.86% | 15.26M 30.34% | 15.26M 0% | |
operating expenses | 4.46M - | 5.15M 15.51% | 4.52M 12.11% | 5.12M 13.24% | 5.18M 1.15% | 3.70M 28.63% | 5.16M 39.48% | 5.01M 2.76% | 4.20M 16.33% | 5.61M 33.65% | 5.17M 7.83% | 6.04M 16.89% | 552K 90.86% | 418.50K 24.18% | -783K 287.10% | 2.02M 357.41% | 2.43M 20.57% | 4.68M 92.76% | 4.68M 0% | |
interest expense | 31K - | 315K 916.13% | 30K 90.48% | 83K 176.67% | 70.74K 14.77% | 250.26K 253.76% | 126.32K 49.52% | 138.68K 9.78% | 144K 3.84% | 174K 20.83% | 146K 16.09% | 107K 26.71% | 593.50K 454.67% | 686K 15.59% | 1.39M 102.48% | 318.50K 77.07% | 1.42M 345.21% | |||
ebitda | 1.07M - | -1.95M 282.52% | -2.00M 2.61% | 2.97M 248.15% | 2.14M 27.88% | 556.88K 73.99% | -2.05M 468.68% | 2.97M 244.86% | 1.67M 43.75% | -461K 127.56% | -2.80M 506.94% | 1.55M 155.33% | -2.80M 280.75% | -2.31M 17.49% | -1.12M 51.35% | -1.74M 54.76% | -3.34M 92.00% | 9.50K 100.28% | 9.50K 0% | |
operating income | 406K - | -2.93M 821.67% | -2.62M 10.61% | 2.15M 182.02% | 1.35M 37.04% | -227.44K 116.82% | -2.83M 1,145.11% | 2.17M 176.59% | 788K 63.67% | -1.99M 353.05% | -3.55M 78.23% | 993K 127.94% | -4.29M 532.12% | -2.36M 44.92% | -2.69M 13.81% | -2.47M 8.23% | -5.00M 102.43% | -765K 84.69% | -765K 0% | |
depreciation and amortization | 670K - | 932K 39.10% | 615K 34.01% | 821K 33.50% | 788.68K 3.94% | 784.32K 0.55% | 778.78K 0.71% | 805.22K 3.39% | 885K 9.91% | 1.53M 73.22% | 756K 50.68% | 555K 26.59% | 1.49M 169.01% | 55K 96.32% | 1.57M 2,749.09% | 730.50K 53.38% | 1.66M 127.24% | 774.50K 53.34% | 774.50K 0% | |
total other income expenses net | -37K - | -270K 629.73% | -30K 88.89% | -83K 176.67% | -70.74K 14.77% | -250.26K 253.76% | -126.32K 49.52% | -138.68K 9.78% | -134K 3.37% | 522K 489.55% | -136K 126.05% | -102K 25% | -1.28M 1,154.90% | 306K 123.91% | -1.43M 565.69% | -319K 77.61% | -578K 81.19% | -755.50K 30.71% | -755.50K 0% | |
income before tax | 369K - | -3.20M 967.21% | -2.65M 17.22% | 2.06M 177.95% | 1.28M 37.93% | -477.70K 137.27% | -2.96M 519.26% | 2.03M 168.63% | 654K 67.79% | -1.47M 325.08% | -3.69M 150.68% | 891K 124.15% | -5.57M 725.25% | -2.06M 63.07% | -4.12M 100% | -2.79M 32.26% | -5.58M 100% | -1.52M 72.73% | -1.52M 0% | |
income tax expense | 54K - | 174K 222.22% | 25K 85.63% | 49K 96% | 26.66K 45.60% | 13.34K 49.94% | -1.72K 112.86% | 9.72K 666.04% | -12K 223.50% | -208K 1,633.33% | -14K 93.27% | -4K 71.43% | -150K 3,650% | 18.50K 112.33% | -37K 300% | 109.50K 395.95% | -219K 300% | 86K 139.27% | 86K 0% | |
net income | 315K - | -3.37M 1,171.11% | -2.67M 20.78% | 2.02M 175.38% | 1.26M 37.72% | -491.04K 139.13% | -2.96M 502.08% | 2.02M 168.34% | 650K 67.83% | -1.26M 294.46% | -3.68M 190.82% | 895K 124.35% | -5.42M 705.70% | -2.04M 62.39% | -4.08M 100% | -2.68M 34.33% | -5.36M 100% | -1.61M 70.01% | -1.61M 0% | |
weighted average shs out | 8.68M - | 11.34M 30.60% | 11.41M 0.65% | 11.35M 0.50% | 11.43M 0.65% | 11.45M 0.20% | 11.45M 0% | 11.61M 1.43% | 11.69M 0.65% | 12.84M 9.81% | 12.84M 0% | 15.90M 23.86% | 30.95M 94.66% | 31.77M 2.68% | 30.95M 2.61% | 30.95M 0.00% | 30.95M 0.00% | |||
weighted average shs out dil | 8.68M - | 11.41M 31.45% | 11.41M 0% | 11.43M 0.14% | 11.43M 0% | 11.45M 0.20% | 11.45M 0% | 11.69M 2.09% | 11.69M 0% | 12.84M 9.81% | 12.84M 0% | 15.90M 23.86% | 30.95M 94.66% | 31.77M 2.68% | 30.95M 2.61% | 30.95M 0% | 30.95M 0% | |||
eps | 0.04 - | -0.30 797.67% | -0.23 23.33% | 0.18 178.26% | 0.11 38.89% | -0.04 139% | -0.26 506.06% | 0.17 165.38% | 0.06 66.47% | -0.10 272.81% | -0.29 194.42% | 0.06 119.41% | -0.18 419.72% | -0.06 64.33% | -0.13 102.49% | -0.09 33.46% | -0.17 96.53% | |||
epsdiluted | 0.04 - | -0.30 797.67% | -0.23 23.33% | 0.18 178.26% | 0.11 38.89% | -0.04 139% | -0.26 506.06% | 0.17 165.38% | 0.06 66.47% | -0.10 272.81% | -0.29 194.42% | 0.06 119.41% | -0.18 419.72% | -0.06 64.33% | -0.13 102.49% | -0.09 33.46% | -0.17 96.53% |
All numbers in (except ratios and percentages)