COM:SPORTTOTAL
SportTotal
- Stock
Last Close
0.48
21/11 16:36
Market Cap
26.38M
Beta: -
Volume Today
1.11K
Avg: -
Preview
Full access to financials is available to subscribers only. Please support our work and get full access to all features. You can cancel anytime. If you'd like a demo, free trial or have any questions, please checkout the help page
Dec '13 | Mar '14 | Jun '14 | Sep '14 | Dec '14 | Mar '15 | Jun '15 | Sep '15 | Dec '15 | Mar '16 | Jun '16 | Mar '21 | Jun '21 | Sep '21 | Dec '21 | Mar '22 | Jun '22 | Sep '22 | Dec '22 | Mar '23 | Jun '23 | Sep '23 | Dec '23 | Mar '24 | Jun '24 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
revenue | 10.33M - | 8.35M 19.19% | 19.60M 134.71% | 17.12M - | 13.36M 21.95% | 10.27M 23.13% | 19.96M 94.35% | 4.22M 78.84% | 8.32M 97.11% | 8.40M 0.91% | 16.62M 97.86% | 9.55M 42.52% | 18.99M 98.79% | 15.54M 18.18% | 30.89M 98.78% | 8.65M 71.99% | 16.90M 95.35% | 14.91M 11.79% | 14.91M 0% | 5.46M 63.37% | 10.50M 92.16% | |||||
cost of revenue | 7.17M - | 6.45M 10.06% | 12.38M 91.85% | 12.07M - | 9.75M 19.25% | 8.66M 11.19% | 13.13M 51.62% | 5.07M 61.39% | 11.83M 133.46% | 9.45M 20.15% | 20.67M 118.75% | 10.68M 48.34% | 22.73M 112.90% | 16.49M 27.45% | 34.36M 108.35% | 9.11M 73.50% | 19.47M 113.81% | 10.57M 45.70% | 10.57M 0% | 6.59M 37.63% | 13.95M 111.53% | |||||
gross profit | 3.16M - | 1.90M 39.93% | 7.22M 280.50% | 5.05M - | 3.61M 28.41% | 1.61M 55.31% | 6.84M 323.41% | -845K 112.36% | -3.51M 315.15% | -1.05M 70.14% | -4.05M 286.35% | -1.12M 72.25% | -3.74M 232.95% | -953K 74.51% | -3.47M 264.43% | -453.50K 86.94% | -2.57M 466.04% | 4.34M 269.03% | 4.34M 0% | -1.13M 126.07% | -3.45M 205.04% | |||||
selling and marketing expenses | ||||||||||||||||||||||||||
general and administrative expenses | ||||||||||||||||||||||||||
selling general and administrative expenses | 2.18M - | 196K 91.01% | 5.01M 2,456.12% | 2.26M - | 217K 90.41% | 2.95M 1,259.45% | 2.69M - | 2.55M - | ||||||||||||||||||
research and development expenses | 122K - | 122K 0% | 43K - | 43K 0% | ||||||||||||||||||||||
other expenses | 5.01M - | 4.20M 16.33% | 5.61M 33.65% | 5.17M 7.83% | 6.04M 16.89% | 1.97M - | 2.08M - | 1.71M - | 3.73M - | 264K - | 1.60M - | 544K 65.96% | ||||||||||||||
cost and expenses | 12.32M - | 10.98M 10.92% | 17.50M 59.46% | 16.27M - | 15.36M 5.61% | 13.83M 9.96% | 19.17M 38.64% | 6.08M 68.27% | 12.04M 97.99% | 11.90M 1.15% | 23.60M 98.28% | 11.75M 50.22% | 23.28M 98.21% | 16.07M 30.96% | 33.58M 108.90% | 7.09M 78.88% | 21.90M 208.86% | 15.26M 30.34% | 15.26M 0% | 8.19M 46.31% | 15.96M 94.79% | |||||
operating expenses | 5.15M - | 4.52M 12.11% | 5.12M 13.24% | 5.18M 1.15% | 3.70M 28.63% | 5.16M 39.48% | 5.01M 2.76% | 4.20M 16.33% | 5.61M 33.65% | 5.17M 7.83% | 6.04M 16.89% | 1.01M 83.23% | 208K 79.47% | 2.45M 1,079.57% | 2.93M 19.42% | 1.07M 63.50% | 552K 48.39% | 418.50K 24.18% | -783K 287.10% | 2.02M 357.41% | 2.43M 20.57% | 4.68M 92.76% | 4.68M 0% | 1.60M 65.88% | 2.01M 25.72% | |
interest expense | 315K - | 30K 90.48% | 83K 176.67% | 144K - | 174K 20.83% | 146K 16.09% | 107K 26.71% | 593.50K - | 686K 15.59% | 1.39M 102.48% | 318.50K 77.07% | 1.42M 345.21% | 1.63M - | |||||||||||||
ebitda | -1.95M - | -2.00M 2.61% | 2.97M 248.15% | 1.67M - | -461K 127.56% | -2.80M 506.94% | 1.55M 155.33% | -949.50K 161.34% | -1.90M 99.89% | -2.97M 56.59% | -5.03M 69.08% | -1.45M 71.23% | -2.80M 93.57% | -2.31M 17.49% | -1.12M 51.35% | -1.74M 54.76% | -3.34M 92.00% | 9.50K 100.28% | 9.50K 0% | -2.24M 23,657.89% | -4.29M 91.64% | |||||
operating income | -2.93M - | -2.62M 10.61% | 2.15M 182.02% | -2.83M - | 2.17M 176.59% | 788K 63.67% | -1.99M 353.05% | -3.55M 78.23% | 993K 127.94% | -1.86M 287.11% | -3.72M 100% | -3.22M 13.41% | -6.98M 116.85% | -2.19M 68.58% | -4.29M 95.76% | -2.36M 44.92% | -2.69M 13.81% | -2.47M 8.23% | -5.00M 102.43% | -765K 84.69% | -765K 0% | -2.73M 256.73% | -5.46M 100.04% | |||
depreciation and amortization | 932K - | 615K 34.01% | 821K 33.50% | 885K - | 1.53M 73.22% | 756K 50.68% | 555K 26.59% | 908.50K 63.69% | 1.82M 100.11% | 245.50K 86.50% | 1.95M 695.11% | 746.50K 61.76% | 1.49M 100% | 55K 96.32% | 1.57M 2,749.09% | 730.50K 53.38% | 1.66M 127.24% | 774.50K 53.34% | 774.50K 0% | 491K 36.60% | 1.19M 141.96% | |||||
total other income expenses net | -270K - | -30K 88.89% | -83K 176.67% | -134K - | 522K 489.55% | -136K 126.05% | -102K 25% | -190K 86.27% | -380K 100% | -777K 104.47% | -1.01M 30.24% | -594K 41.30% | -1.28M 115.49% | 306K 123.91% | -1.43M 565.69% | -319K 77.61% | -578K 81.19% | -755.50K 30.71% | -755.50K 0% | -826.50K 9.40% | -1.65M 99.88% | |||||
income before tax | -3.20M - | -2.65M 17.22% | 2.06M 177.95% | 654K - | -1.47M 325.08% | -3.69M 150.68% | 891K 124.15% | -2.05M 329.85% | -4.10M 100% | -3.99M 2.48% | -7.99M 100% | -2.79M 65.13% | -5.57M 99.96% | -2.06M 63.07% | -4.12M 100% | -2.79M 32.26% | -5.58M 100% | -1.52M 72.73% | -1.52M 0% | -3.56M 133.84% | -7.11M 100% | |||||
income tax expense | 174K - | 25K 85.63% | 49K 96% | -12K - | -208K 1,633.33% | -14K 93.27% | -4K 71.43% | 838.50K 21,062.50% | -1.68M 300% | 273K 116.28% | -546K 300% | 75K 113.74% | -150K 300% | 18.50K 112.33% | -37K 300% | 109.50K 395.95% | -219K 300% | 86K 139.27% | 86K 0% | 13.50K 84.30% | -27K 300% | |||||
net income | -3.37M - | -2.67M 20.78% | 2.02M 175.38% | 1.26M 37.72% | -491.04K 139.13% | -2.96M 502.08% | 2.02M 168.34% | 650K 67.83% | -1.26M 294.46% | -3.68M 190.82% | 895K 124.35% | -1.21M 235.14% | -2.42M 100% | -3.72M 53.84% | -7.44M 100% | -2.71M 63.58% | -5.42M 99.96% | -2.04M 62.39% | -4.08M 100% | -2.68M 34.33% | -5.36M 100% | -1.61M 70.01% | -1.61M 0% | -3.54M 120.48% | -7.08M 100% | |
weighted average shs out | 11.34M - | 11.41M 0.65% | 11.35M 0.50% | 11.43M 0.65% | 11.45M 0.20% | 11.45M 0% | 11.61M 1.43% | 11.69M 0.65% | 12.84M 9.81% | 12.84M 0% | 15.90M 23.86% | 30.24M 90.20% | 30.95M 2.34% | 31.40M 1.47% | 30.95M 1.45% | 30.95M 0.00% | 30.95M 0.00% | 31.77M 2.68% | 30.95M 2.61% | 30.95M 0.00% | 30.95M 0.00% | 35.42M - | 34.04M 3.91% | |||
weighted average shs out dil | 11.41M - | 11.41M 0% | 11.43M 0.14% | 11.43M 0% | 11.45M 0.20% | 11.45M 0% | 11.69M 2.09% | 11.69M 0% | 12.84M 9.81% | 12.84M 0% | 15.90M 23.86% | 30.24M 90.20% | 30.95M 2.34% | 31.40M 1.47% | 30.95M 1.45% | 30.95M 0% | 30.95M 0% | 31.77M 2.68% | 30.95M 2.61% | 30.95M 0% | 30.95M 0% | 35.42M - | 34.04M 3.91% | |||
eps | -0.30 - | -0.23 23.33% | 0.18 178.26% | 0.11 38.89% | -0.04 139% | -0.26 506.06% | 0.17 165.38% | 0.06 66.47% | -0.10 272.81% | -0.29 194.42% | 0.06 119.41% | -0.04 171.05% | -0.08 95.50% | -0.12 53.45% | -0.24 100% | -0.09 63.50% | -0.18 105.48% | -0.06 64.33% | -0.13 102.49% | -0.09 33.46% | -0.17 96.53% | 0 100% | 0 | -0.10 Infinity% | -0.21 110.00% | |
epsdiluted | -0.30 - | -0.23 23.33% | 0.18 178.26% | 0.11 38.89% | -0.04 139% | -0.26 506.06% | 0.17 165.38% | 0.06 66.47% | -0.10 272.81% | -0.29 194.42% | 0.06 119.41% | -0.04 171.05% | -0.08 95.50% | -0.12 53.45% | -0.24 100% | -0.09 63.50% | -0.18 105.48% | -0.06 64.33% | -0.13 102.49% | -0.09 33.46% | -0.17 96.53% | 0 100% | 0 | -0.10 Infinity% | -0.21 110.00% |
All numbers in (except ratios and percentages)